{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["MENU","DADOS","NOVO","BDI","ORÇAMENTO","CÁLCULO","EVENTOS","CRONO","CRONOPLE","PLE","QCI","BM","RRE","OFÍCIO"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":288,"comments":7,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"MENU","index":0,"n_rows":24,"n_cols":15,"rows_kept":24,"cut":false,"hidden":false,"merged":[[19,1,19,7],[7,1,7,7],[1,4,2,6],[15,1,15,7]]}
[null,null,null,null,null,null,null,null,null,"PM"]
[null,null,null,null,{"$f":"CHOOSE(MATCH(Objeto,{\"PM\",\"PO\"}),\"PLANILHA MÚLTIPLA \",\"PLANILHA ORÇAMENTÁRIA \")& Versao","v":"PLANILHA MÚLTIPLA v3.0.5"},null,null,null,null,"v3.0.5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,"Proposto"]
[null,null,null,null,"DADOS DO CONTRATO",null,"NOVIDADES DA VERSÃO",null,null,"Licitado"]
[null,null,null,null,null,null,null,null,null,"PLE"]
[null,{"$f":"IF($O$3<>2,\"DOCUMENTAÇÃO DA PROPOSTA\",\"PROPOSTA: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Proposto'\")","v":"DOCUMENTAÇÃO DA PROPOSTA"},null,null,null,null,null,null,null,"BM",null,"LEGENDA:"]
[null,null,null,null,null,null,null,null,null,null,null,"Cores das células:"]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"                    BDI                    \")","v":"                    BDI                    "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"             ORÇAMENTO             \")","v":"             ORÇAMENTO             "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"MEMÓRIA DE CÁLCULO / PLQ\")","v":"MEMÓRIA DE CÁLCULO / PLQ"},null,null,null,null,null,null,"Fundo amarelo: células para preencher"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"                    QCI                    \")","v":"                    QCI                    "},null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"CRONOGRAMA FÍSICO-FINANCEIRO\")","v":"CRONOGRAMA FÍSICO-FINANCEIRO"},null,null,null,null,null,null,null,null,"Fundo azul: células para seleção de opções"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Proposto\",\"\",\"Obs: Composições e Cotações devem ser preenchidas diretamente no arquivo Referência \"&IF(ISBLANK(Import.DataBase),\"mm-aaaa\",TEXT(Import.DataBase,\"mm-aaaa\"))&\".xls.\")","v":"Obs: Composições e Cotações devem ser preenchidas diretamente no arquivo Referência 01-2021.xls."}]
[null,null,null,null,null,null,null,null,null,null,null,"Cores dos botões:"]
[null,{"$f":"IF($O$3<>2,\"PÓS-LICITADO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'\",\"RESULTADO DO PROCESSO LICITATÓRIO\")","v":"PÓS-LICITADO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'"},null,null,null,null,null,null,null,null,null,null,null,"Fundo azul: navegação entre abas"]
[]
[null,null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"             ORÇAMENTO             \")","v":""},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"                    QCI                    \")","v":""},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"CRONOGRAMA FÍSICO-FINANCEIRO\")","v":""},null,null,null,null,null,null,"Fundo laranja: execução de macro"]
[]
[null,{"$f":"IF($O$3<>2,\"ACOMPANHAMENTO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'\",\"ACOMPANHAMENTO DO EMPREENDIMENTO\")","v":"ACOMPANHAMENTO: Para visualizar/preencher esta seção, altere o TIPO DE ORÇAMENTO para 'Licitado'"}]
[]
[null,null,{"$f":"IF(OR(TIPOORCAMENTO<>\"Licitado\",ACOMPANHAMENTO<>\"PLE\"),\"\",\"PLAN. DE LEVANT. DE EVENTOS - PLE\")","v":""},null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"                    RRE                    \")","v":""},null,{"$f":"IF(OR(TIPOORCAMENTO<>\"Licitado\",ACOMPANHAMENTO<>\"BM\"),\"\",\"  BOLETIM DE MEDIÇÃO - BM  \")","v":""}]
[]
[null,null,null,null,{"$f":"IF(TIPOORCAMENTO<>\"Licitado\",\"\",\"OF. DE SOLICITAÇÃO DE DESBLOQUEIO\")","v":""}]

{"sheet":"DADOS","index":1,"n_rows":60,"n_cols":44,"rows_kept":60,"cut":false,"hidden":false,"merged":[[48,4,48,5],[57,4,57,5],[0,11,0,43],[2,4,2,5],[14,4,14,5],[20,4,20,5],[26,4,26,5],[33,4,33,5],[44,4,44,5]]}
[null,null,null,null,"A. DOCUMENTAÇÃO DA PROPOSTA",null,null,null,null,null,null,"Sub-Itens de Investimento"]
[null,null,null,null,null,null,null,null,null,"Itens de Investimento","Unidades habitacionais",{"$f":"COUNTA(K:K)-1","v":3},"Equipamentos comunitários",{"$f":"COUNTA(M:M)-1","v":6},"Pavimentação",{"$f":"COUNTA(O:O)-1","v":6},"Drenagem ",{"$f":"COUNTA(Q:Q)-1","v":6},"Abastecimento de água",{"$f":"COUNTA(S:S)-1","v":11},"Esgotamento sanitário",{"$f":"COUNTA(U:U)-1","v":8},"Energia elétrica e iluminação pública",{"$f":"COUNTA(W:W)-1","v":4},"Coleta e tratamento de resíduos sólidos",{"$f":"COUNTA(Y:Y)-1","v":6},"Contenção e estabilização de encostas ",{"$f":"COUNTA(AA:AA)-1","v":2},"Regularização fundiária",{"$f":"COUNTA(AC:AC)-1","v":2},"Aquisição de terreno",{"$f":"COUNTA(AE:AE)-1","v":2},"Aquisição de equipamentos e insumos",{"$f":"COUNTA(AG:AG)-1","v":1},"Elaboração de estudos e projetos",{"$f":"COUNTA(AI:AI)-1","v":1},"Instrumentos e ações em planejamento e gestão pública",{"$f":"COUNTA(AK:AK)-1","v":1},"Ações complementares às obras",{"$f":"COUNTA(AM:AM)-1","v":3},"Gerenciamento",{"$f":"COUNTA(AO:AO)-1","v":1},"Trabalho social",{"$f":"COUNTA(AQ:AQ)-1","v":4}]
[null,null,null,null,"Dados do Contrato (Inicial)",null,null,null,null,"Unidades habitacionais","Aquisição","un","Convivência comunitária, assistência social e/ou comunitária","m²","Capeamento de vias","m²","Obras de microdrenagem ","m","Captação subterrânea","m³/s","Ligações domiciliares e/ou intradomiciliares","un","Iluminação pública - luminárias","un","Acondicionamento ","un","Estabilização de taludes","m²","Desapropriacões/Indenizações","m²","Aquisição de terreno","m²","Aquisição de equipamentos e insumos","un","Elaboração de estudos e projetos","un","Instrumentos e ações em planejamento e gestão pública","un","Avaliação pós intervenção","un","Gerenciamento","%CT","Projeto de Trabalho Social Preliminar","nº fam"]
[null,null,null,null,"Fonte de recursos:","OGU",null,null,null,"Equipamentos comunitários","Construção","un","Educação e cultura","m²","Recapeamento de vias","m²","Desassoreamento de cursos de água","m","Captação superficial","m³/s","Rede coletora e/ou condominial","m","Ligações domiciliares","un","Aterro sanitário e/ou disposição final","m³","Obras complementares a ações de redução de risco e/ou contenções","m²","Projeto de Regularização Fundiária","m²","Benfeitorias","m²",null,null,null,null,null,null,"Demolições","un",null,null,"Projeto de Trabalho Social","nº fam"]
[null,null,null,null,"Proponente/Tomador:","Município de Tunápolis ",null,null,null,"Pavimentação","Reforma e/ou melhoria","un","Esportes","m²","Obras de artes especiais","m","Canalização de cursos de água","m","Estação de bombeamento de água bruta","m³/s","Coletor tronco e/ou interceptores","m","Linhas de distribuição - baixa tensão ","m","Erradicação de lixões","m³",null,null,null,null,null,null,null,null,null,null,null,null,"Plano de Reassentamento e medidas compensatórias","un",null,null,"Plano de Desenvolvimento Socioterritorial","nº fam"]
[null,null,null,null,"Município/UF:","Tunápolis/SC",null,null,null,"Drenagem ",null,null,"Lazer e turismo","m²","Pavimentação de calçadas","m²","Recomposição de vegetação ciliar, renaturalização de cursos de água ou restauração de margens","m²","Adução","m","Emissário","m","Linhas de transmissão - alta tensão ","m","Sistema de coleta seletiva tradicional, transporte e/ou equipamentos","un",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plano de Gestão Condominial","nº fam"]
[null,null,null,null,"Nº da Operação (0000000-00):",null,null,null,null,"Abastecimento de água",null,null,"Saúde","m²","Pavimentação de vias","m²","Reservatório de amortecimento de cheias","m³","Estação de Tratamento de Água (ETA)","m³/s","Estação Elevatória","m³/s",null,null,"Tratamento local ","un"]
[null,null,null,null,"Nº do SICONV (000000):",null,null,null,null,"Esgotamento sanitário",null,null,"Segurança pública","m²","Sinalização","m²","Estação de Bombeamento","m³/s","Estação de bombeamento de água tratada","m³/s","Estação de Tratamento de Esgoto (ETE)","m³/s",null,null,"Usinas de reciclagem ","m²"]
[null,null,null,null,{"$f":"IF(F4=\"FGTS\",\"Valor de Financiamento Contratado (R$):\",\"Valor do Repasse Contratado (R$):\")","v":"Valor do Repasse Contratado (R$):"},null,null,null,null,"Energia elétrica e iluminação pública",null,null,null,null,null,null,null,null,"Linha de recalque","m","Sistema simplificado de tratamento","m³/s"]
[null,null,null,null,"Valor de Contrapartida Contratada (R$):",null,null,null,null,"Coleta e tratamento de resíduos sólidos",null,null,null,null,null,null,null,null,"Reservação","m³","Unidades sanitárias","un"]
[null,null,null,null,"% mínimo de Contrapartida:",null,null,null,null,"Contenção e estabilização de encostas ",null,null,null,null,null,null,null,null,"Rede de distribuição","m"]
[null,null,null,null,"R$ mínimo de Contrapartida (se houver):",null,null,null,null,"Regularização fundiária",null,null,null,null,null,null,null,null,"Ligações domiciliares e/ou intradomiciliares","un"]
[null,null,null,null,"% máximo de Contrapartida:",null,null,null,null,"Aquisição de terreno",null,null,null,null,null,null,null,null,"Sistema simplificado de abastecimento","m"]
[null,null,null,null,null,null,null,null,null,"Aquisição de equipamentos e insumos"]
[null,null,null,null,"Dados do Empreendimento e Orçamento",null,null,null,null,"Elaboração de estudos e projetos"]
[null,null,null,null,"Nome/apelido:","Centro poliesportivo Municipal",null,null,null,"Instrumentos e ações em planejamento e gestão pública"]
[null,null,null,null,"Descrição do Objeto do Lote / CTEF:",null,null,null,null,"Ações complementares às obras"]
[null,null,null,null,"Regime previdenciário previsto para a obra:","NÃO DESONERADO",null,null,null,"Gerenciamento"]
[null,null,null,null,"Data base do Orçamento:","2021-01-01",null,null,null,"Trabalho social"]
[]
[null,null,null,null,"Responsável pelo Orçamento"]
[null,null,null,null,"Nome:","Leonardo Ives Massing Moreira"]
[null,null,null,null,"CREA/CAU:","140,221-0"]
[null,null,null,null,"ART/RRT:"]
[null,null,null,null,"Data do preenchimento:",{"$f":"TODAY()","v":"2021-04-19"}]
[]
[null,null,null,null,"Responsável pelo Tomador (Prefeito, no caso de Municípios)"]
[null,null,null,null,"Nome:","Renato Paulata"]
[null,null,null,null,"Cargo:","Prefeito Municipal"]
[]
[]
[null,null,null,null,"B. RESULTADO DO PROCESSO LICITATÓRIO"]
[]
[null,null,null,null,"Licitação"]
[null,null,null,null,"Data de emissão dos documentos de licitação:"]
[null,null,null,null,"Nº do CTEF (contrato com empresa):"]
[null,null,null,null,"Nome da empresa:"]
[null,null,null,null,"CNPJ da empresa:"]
[null,null,null,null,"Regime de execução do CTEF:","EMPREITADA POR PREÇO GLOBAL"]
[null,null,null,null,"Data base do CTEF:"]
[]
[]
[null,null,null,null,"C. ACOMPANHAMENTO DO EMPREENDIMENTO"]
[]
[null,null,null,null,"Dados da obra"]
[null,null,null,null,"Data do Início da Obra:","2020-10-21"]
[null,null,null,null,"Data de fechamento do RRE:",{"$f":"TODAY()","v":"2021-04-19"}]
[]
[null,null,null,null,"Responsável pela Fiscalização"]
[null,null,null,null,"Nome:","Leonardo Ives Massing Moreira "]
[null,null,null,null,"Profissão:","Engenheiro Civil "]
[null,null,null,null,"CREA/CAU (para obras/projetos):","140.221-0"]
[null,null,null,null,"ART/RRT (para obras/projetos):"]
[]
[]
[null,null,null,null,"D. ACOMPANHAMENTO CAIXA"]
[]
[null,null,null,null,"Responsável Gerencial"]
[null,null,null,null,"Nome:"]
[null,null,null,null,"Função:"]

{"sheet":"NOVO","index":2,"n_rows":47,"n_cols":4,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Novidades da Versão"]
[]
[]
["V3.0.0"]
[null,"GERAL"]
[null,null,{"$f":"IF(D8<>\"\",\"▪\",\"\")","v":"▪"},"Lançamento: Adequação à Portaria 424/2016. Acompanhamento por Eventos."]
[null,null,{"$f":"IF(D9<>\"\",\"▪\",\"\")","v":""}]
["V3.0.1"]
[null,"GERAL"]
[null,null,{"$f":"IF(D12<>\"\",\"▪\",\"\")","v":"▪"},"Ajustes de formatações."]
[null,"PO"]
[null,null,{"$f":"IF(D14<>\"\",\"▪\",\"\")","v":"▪"},"Correção da aplicação do BDI não desonerado."]
[null,null,{"$f":"IF(D15<>\"\",\"▪\",\"\")","v":"▪"},"Inclusão de coluna exclusiva \"Preço Unitário Edital\", para o Modo 'Orçamento Licitado'."]
[]
["V3.0.2"]
[null,"GERAL"]
[null,null,{"$f":"IF(D19<>\"\",\"▪\",\"\")","v":"▪"},"Ajustes de formatações."]
[null,null,{"$f":"IF(D20<>\"\",\"▪\",\"\")","v":"▪"},"Correção do Problema de Guias ocultas no BROFFICE."]
[null,"ORÇAMENTO"]
[null,null,{"$f":"IF(D22<>\"\",\"▪\",\"\")","v":"▪"},"Ampliada obtenção de dados da Planilha Referência de 20.000 para 65.536 linhas."]
[null,"CRONOGRAMA"]
[null,null,{"$f":"IF(D24<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do total acumulado por Repasse, CP e Outros"]
[null,"QCI"]
[null,null,{"$f":"IF(D26<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do arredondamento no rateio dos valores do QCI."]
[null,"RRE"]
[null,null,{"$f":"IF(D28<>\"\",\"▪\",\"\")","v":"▪"},"Correção na formulação do total por Repasse, CP e Outros."]
[]
["V3.0.3"]
[null,"GERAL"]
[null,null,{"$f":"IF(D32<>\"\",\"▪\",\"\")","v":"▪"},"Correção do Problema de Guias ocultas no BROFFICE."]
[null,"CÁLCULO"]
[null,null,{"$f":"IF(D34<>\"\",\"▪\",\"\")","v":"▪"},"Corrigida lentidão e travamento ao incluir e excluir frentes."]
[]
[]
["V3.0.4"]
[null,"BDI"]
[null,null,{"$f":"IF(D39<>\"\",\"▪\",\"\")","v":"▪"},"Correção da CPRB que exibia 4,5% mesmo quando não desonerado."]
[null,"CRONOGRAMA"]
[null,null,{"$f":"IF(D41<>\"\",\"▪\",\"\")","v":"▪"},"Correção da distribuição de Repasse, CP e Outros para as metas manuais."]
[null,"QCI"]
[null,null,{"$f":"IF(D43<>\"\",\"▪\",\"\")","v":"▪"},"Adicionado botão para adotar a CP do QCI como CP do contrato (zera saldo a reprogramar de CP)."]
[]
["V3.0.5"]
[null,"GERAL"]
[null,null,{"$f":"IF(D47<>\"\",\"▪\",\"\")","v":"▪"},"Corrigido modo de Cálculo da Planilha para Automático."]

{"sheet":"BDI","index":3,"n_rows":146,"n_cols":26,"rows_kept":146,"cut":false,"hidden":false,"merged":[[4,9,4,10],[4,11,4,12],[4,13,4,18],[0,17,0,18],[1,17,1,18],[3,9,3,10],[3,11,3,12],[3,13,3,18],[18,25,19,25],[18,20,19,22],[18,9,19,16],[18,17,19,17],[18,18,19,18],[10,9,10,16],[10,17,10,18],[6,9,6,18],[7,9,7,18],[9,9,9,16],[9,17,9,18],[15,9,15,18],[22,9,22,16],[22,20,22,22],[20,9,20,16],[20,20,20,22],[21,9,21,16],[21,20,21,22],[18,23,19,23],[18,24,19,24],[16,9,16,18],[27,20,27,22],[23,9,23,16],[23,20,23,22],[35,13,35,15],[37,9,37,18],[29,9,29,16],[31,10,31,18],[28,9,28,16],[28,20,28,22],[24,9,24,16],[24,20,24,22],[25,9,25,16],[25,20,25,22],[26,9,26,16],[26,20,26,22],[58,24,59,24],[58,25,59,25],[58,9,59,16],[58,17,59,17],[58,18,59,18],[58,20,59,22],[58,23,59,23],[33,9,33,18],[34,12,35,12],[48,9,48,12],[53,9,53,18],[44,9,44,12],[44,15,44,18],[45,9,45,12],[47,9,47,12],[34,13,34,15],[34,16,35,16],[64,20,64,22],[65,9,65,16],[65,20,65,22],[66,20,66,22],[67,9,67,16],[67,20,67,22],[60,9,60,16],[60,20,60,22],[55,9,55,18],[56,9,56,18],[63,9,63,16],[63,20,63,22],[61,9,61,16],[61,20,61,22],[62,9,62,16],[62,20,62,22],[98,24,99,24],[98,25,99,25],[98,9,99,16],[98,17,99,17],[98,18,99,18],[98,23,99,23],[68,20,68,22],[85,9,85,12],[87,9,87,12],[73,9,73,18],[74,12,75,12],[79,9,79,18],[82,9,82,18],[75,13,75,15],[74,13,74,15],[74,16,75,16],[93,9,93,18],[84,9,84,12],[84,15,84,18],[77,9,77,18],[69,9,69,16],[71,10,71,18],[88,9,88,12],[103,20,103,22],[102,20,102,22],[100,9,100,16],[100,20,100,22],[95,9,95,18],[96,9,96,18],[98,20,99,22],[101,9,101,16],[101,20,101,22],[106,20,106,22],[115,13,115,15],[107,9,107,16],[107,20,107,22],[108,9,108,16],[108,20,108,22],[109,9,109,16],[111,10,111,18],[104,20,104,22],[105,9,105,16],[105,20,105,22],[128,9,128,12],[119,9,119,18],[122,9,122,18],[124,9,124,12],[124,15,124,18],[125,9,125,12],[127,9,127,12],[117,9,117,18],[5,8,9,8],[113,9,113,18],[106,9,106,16],[114,12,115,12],[104,9,104,16],[102,9,102,16],[68,9,68,16],[114,13,114,15],[114,16,115,16],[103,9,103,16],[66,9,66,16],[64,9,64,16],[39,9,39,18],[42,9,42,18],[27,9,27,16],[13,9,13,18]]}
[null,null,null,null,"MIN","MED","MAX",null,null,null,null,null,null,null,{"$f":"\"Quadro de Composição do BDI\"","v":"Quadro de Composição do BDI"},null,null,"Grau de Sigilo"]
["Construção e Reforma de Edifícios","AC",{"$f":"CONCATENATE(A2,\"-\",B2)","v":"Construção e Reforma de Edifícios-AC"},null,0.03,0.04,5.5E-2,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[{"$f":"A2","v":"Construção e Reforma de Edifícios"},"SG","Construção e Reforma de Edifícios-SG",null,8.0000000000000002E-3,8.0000000000000002E-3,0.01]
[{"$f":"A3","v":"Construção e Reforma de Edifícios"},"R","Construção e Reforma de Edifícios-R",null,9.7000000000000003E-3,1.2699999999999999E-2,1.2699999999999999E-2,null,null,"Nº OPERAÇÃO",null,"Nº SICONV",null,"PROPONENTE / TOMADOR"]
[{"$f":"A4","v":"Construção e Reforma de Edifícios"},"DF","Construção e Reforma de Edifícios-DF",null,5.8999999999999999E-3,1.23E-2,1.3899999999999999E-2,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.SICONV","v":0},null,{"$f":"Import.Proponente","v":"Município de Tunápolis "}]
[{"$f":"A5","v":"Construção e Reforma de Edifícios"},"L","Construção e Reforma de Edifícios-L",null,6.1600000000000002E-2,7.400000000000001E-2,8.9600000000000013E-2,null,"FILTRO"]
[{"$f":"A6","v":"Construção e Reforma de Edifícios"},"BDI PAD","Construção e Reforma de Edifícios-BDI PAD",null,0.2034,0.22120000000000001,0.25,null,null,"APELIDO DO EMPREENDIMENTO / DESCRIÇÃO DO LOTE"]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","AC","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-AC",null,3.7999999999999999E-2,4.0099999999999997E-2,4.6699999999999998E-2,null,null,{"$f":"Import.Apelido&\" / \"&Import.DescLote","v":"Centro poliesportivo Municipal / "}]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","SG","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-SG",null,3.2000000000000002E-3,4.0000000000000001E-3,7.4000000000000003E-3]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","R","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-R",null,5.0000000000000001E-3,5.6000000000000008E-3,9.7000000000000003E-3,null,null,"Conforme legislação tributária municipal, definir estimativa de percentual da base de cálculo para o ISS:",null,null,null,null,null,null,null,1]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","DF","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-DF",null,1.0200000000000001E-2,1.11E-2,1.21E-2,null,"↓","Sobre a base de cálculo, definir a respectiva alíquota do ISS (entre 2% e 5%):",null,null,null,null,null,null,null,0.03]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","L","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-L",null,6.6400000000000001E-2,7.2999999999999995E-2,8.6899999999999991E-2,null,"F"]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas","BDI PAD","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas-BDI PAD",null,0.19600000000000001,0.2097,0.24230000000000002,null,"F"]
["Construção de Redes de Abastecimento de Água, Coleta de Esgoto","AC","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-AC",null,3.4300000000000004E-2,4.9299999999999997E-2,6.7099999999999993E-2,null,"F","BDI 1"]
[{"$f":"A14","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"SG","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-SG",null,2.8000000000000004E-3,4.8999999999999998E-3,7.4999999999999997E-3,null,"F"]
[{"$f":"A15","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"R","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-R",null,0.01,1.3899999999999999E-2,1.7399999999999999E-2,null,"F","TIPO DE OBRA"]
[{"$f":"A16","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"DF","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-DF",null,9.3999999999999986E-3,9.8999999999999991E-3,1.1699999999999999E-2,null,"F","Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas"]
[{"$f":"A17","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"L","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-L",null,6.7400000000000002E-2,8.0399999999999985E-2,9.4E-2,null,"F"]
[{"$f":"A18","v":"Construção de Redes de Abastecimento de Água, Coleta de Esgoto"},"BDI PAD","Construção de Redes de Abastecimento de Água, Coleta de Esgoto-BDI PAD",null,0.20760000000000001,0.24179999999999999,0.26440000000000002,null,"F","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
["Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica","AC","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-AC",null,5.2900000000000003E-2,5.9200000000000003E-2,7.9299999999999995E-2,null,"F"]
[{"$f":"A20","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"SG","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-SG",null,2.5000000000000001E-3,5.1000000000000004E-3,5.6000000000000008E-3,null,"F",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K1\",\"AC\")","v":"AC"},4.0099999999999997E-2,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,3,FALSE)","v":3.7999999999999999E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,4,FALSE)","v":4.0099999999999997E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R21),$C$2:$G$136,5,FALSE)","v":4.6699999999999998E-2}]
[{"$f":"A21","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"R","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-R",null,0.01,1.4800000000000001E-2,1.9699999999999999E-2,null,"F",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K2\",\"SG\")","v":"SG"},4.0000000000000001E-3,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,3,FALSE)","v":3.2000000000000002E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,4,FALSE)","v":4.0000000000000001E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R22),$C$2:$G$136,5,FALSE)","v":7.4000000000000003E-3}]
[{"$f":"A22","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"DF","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-DF",null,1.01E-2,1.0700000000000001E-2,1.11E-2,null,"F",{"$f":"IF($J$17=$A$146,\"\",\"Risco\")","v":"Risco"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"\",\"R\")","v":"R"},5.5999999999999999E-3,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,3,FALSE)","v":5.0000000000000001E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,4,FALSE)","v":5.6000000000000008E-3},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R23),$C$2:$G$136,5,FALSE)","v":9.7000000000000003E-3}]
[{"$f":"A23","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"L","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-L",null,0.08,8.3100000000000007E-2,9.5100000000000004E-2,null,"F",{"$f":"IF($J$17=$A$146,\"\",\"Despesas Financeiras\")","v":"Despesas Financeiras"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"\",\"DF\")","v":"DF"},1.11E-2,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,3,FALSE)","v":1.0200000000000001E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,4,FALSE)","v":1.11E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R24),$C$2:$G$136,5,FALSE)","v":1.21E-2}]
[{"$f":"A24","v":"Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"},"BDI PAD","Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica-BDI PAD",null,0.24,0.25840000000000002,0.27860000000000001,null,"F",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J17=$A$146,\"K3\",\"L\")","v":"L"},7.2999999999999995E-2,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,3,FALSE)","v":6.6400000000000001E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,4,FALSE)","v":7.2999999999999995E-2},{"$f":"VLOOKUP(CONCATENATE(J17,\"-\",R25),$C$2:$G$136,5,FALSE)","v":8.6899999999999991E-2}]
["Obras Portuárias, Marítimas e Fluviais","AC","Obras Portuárias, Marítimas e Fluviais-AC",null,0.04,5.5199999999999999E-2,7.85E-2,null,"F","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",3.6499999999999998E-2,null,"-",null,null,3.6499999999999998E-2,3.6499999999999998E-2,3.6499999999999998E-2]
[{"$f":"A26","v":"Obras Portuárias, Marítimas e Fluviais"},"SG","Obras Portuárias, Marítimas e Fluviais-SG",null,8.1000000000000013E-3,1.2199999999999999E-2,1.9900000000000001E-2,null,"F","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J17<>$A$145,COUNTA(OFFSET(S20,1,0,6))>0),$R$11*$R$10,0)","v":0.03},null,"-",null,null,0,2.5000000000000001E-2,0.05]
[{"$f":"A27","v":"Obras Portuárias, Marítimas e Fluviais"},"R","Obras Portuárias, Marítimas e Fluviais-R",null,1.46E-2,2.3199999999999998E-2,3.1600000000000003E-2,null,"F","Tributos (Contribuição Previdenciária sobre a Receita Bruta - 0% ou 4,5% - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J17<>$A$145,COUNTA(OFFSET(S20,1,0,6))>0),4.5%,0%))","v":0},null,"-",null,null,0,4.4999999999999998E-2,4.4999999999999998E-2]
[{"$f":"A28","v":"Obras Portuárias, Marítimas e Fluviais"},"DF","Obras Portuárias, Marítimas e Fluviais-DF",null,9.3999999999999986E-3,1.0200000000000001E-2,1.3300000000000001E-2,null,"F","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J17=$A$145,0,ROUND((((1+S21+S22+S23)*(1+S24)*(1+S25)/(1-(S26+S27)))-1),4))","v":0.22},null,{"$f":"IF(OR($J$17=$A$146,$J$17=$A$145,AND(S29>=X29,S29<=Z29)),\"OK\",\"FORA DO INTERVALO\")","v":"OK"},null,null,{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,3,FALSE))","v":0.19600000000000001},{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,4,FALSE))","v":0.2097},{"$f":"IF($J17=$A$145,0,VLOOKUP(CONCATENATE($J17,\"-\",$R29),$C$2:$G$136,5,FALSE))","v":0.24230000000000002}]
[{"$f":"A29","v":"Obras Portuárias, Marítimas e Fluviais"},"L","Obras Portuárias, Marítimas e Fluviais-L",null,7.1399999999999991E-2,8.4000000000000005E-2,0.1043,null,"F","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J17=$A$145,0,ROUND((((1+S21+S22+S23)*(1+S24)*(1+S25)/(1-(S26+S27+S28)))-1),4))","v":0.22}]
[{"$f":"A30","v":"Obras Portuárias, Marítimas e Fluviais"},"BDI PAD","Obras Portuárias, Marítimas e Fluviais-BDI PAD",null,0.22800000000000001,0.27479999999999999,0.3095,null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)","AC","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-AC",null,1.4999999999999999E-2,3.4500000000000003E-2,4.4900000000000002E-2,null,"F",{"$f":"IF(U29<>\"ok\",\"X\",\"\")","v":""},{"$f":"IF(U29<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":""}]
[{"$f":"A32","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"SG","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-SG",null,3.0000000000000001E-3,4.7999999999999996E-3,8.199999999999999E-3,null,"F"]
[{"$f":"A33","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"R","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-R",null,5.6000000000000008E-3,8.5000000000000006E-3,8.8999999999999999E-3,null,"F","Os valores de BDI foram calculados com o emprego da fórmula:"]
[{"$f":"A34","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"DF","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-DF",null,8.5000000000000006E-3,8.5000000000000006E-3,1.11E-2,null,"F",null,null,null,"BDI =",{"$f":"IF($J17=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[{"$f":"A35","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"L","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-L",null,3.5000000000000003E-2,5.1100000000000007E-2,6.2199999999999998E-2,null,"F",null,null,null,null,"(1-CP-ISS-CRPB)"]
[{"$f":"A36","v":"Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"},"BDI PAD","Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)-BDI PAD",null,0.111,0.14019999999999999,0.16800000000000001,null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","AC","Fornecimento de Materiais e Equipamentos (aquisição direta)-AC",null,"-","-","-",null,"F",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 100%, com a respectiva alíquota de 3%."}]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","SG","Fornecimento de Materiais e Equipamentos (aquisição direta)-SG",null,"-","-","-",null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","R","Fornecimento de Materiais e Equipamentos (aquisição direta)-R",null,"-","-","-",null,"F",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi SEM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","DF","Fornecimento de Materiais e Equipamentos (aquisição direta)-DF",null,"-","-","-",null,"F"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","L","Fornecimento de Materiais e Equipamentos (aquisição direta)-L",null,"-","-","-",null,"F","Observações:"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)","BDI PAD","Fornecimento de Materiais e Equipamentos (aquisição direta)-BDI PAD",null,"-","-","-",null,"F"]
["Estudos e Projetos, Planos e Gerenciamento e outros correlatos","K1","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K1",null,"-","-","-",null,"F"]
[{"$f":"A44","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"K2","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K2",null,"-",0.2,"-",null,"F",{"$f":"Import.Município","v":"Tunápolis/SC"},null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2021-04-19"}]
[{"$f":"A45","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},null,"Estudos e Projetos, Planos e Gerenciamento e outros correlatos-",null,"-","-","-",null,"F","Local",null,null,null,null,null,"Data"]
[{"$f":"A46","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},null,"Estudos e Projetos, Planos e Gerenciamento e outros correlatos-",null,"-","-","-",null,"F"]
[{"$f":"A47","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"K3","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-K3",null,"-",0.12,"-",null,"F"]
[{"$f":"A48","v":"Estudos e Projetos, Planos e Gerenciamento e outros correlatos"},"BDI PAD","Estudos e Projetos, Planos e Gerenciamento e outros correlatos-BDI PAD",null,"-","-","-",null,"F","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"F","Nome:",{"$f":"Import.RespOrçamento","v":"Leonardo Ives Massing Moreira"}]
[null,null,null,null,null,null,null,null,"F","CREA/CAU:","140,221-0"]
[null,null,null,null,null,null,null,null,"F","ART/RRT:",0]
[null,null,null,null,null,null,null,null,"F"]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$69=0,\"\",\"F\")","v":""},"BDI 2"]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$69=0,\"\",\"F\")","v":""}]
[null,null,null,null,null,null,null,null,"","TIPO DE OBRA"]
[null,null,null,null,null,null,null,null,"","(SELECIONAR)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K1\",\"AC\")","v":"AC"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R61),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K2\",\"SG\")","v":"SG"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R62),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Risco\")","v":"Risco"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"\",\"R\")","v":"R"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R63),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Despesas Financeiras\")","v":"Despesas Financeiras"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"\",\"DF\")","v":"DF"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R64),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J57=$A$146,\"K3\",\"L\")","v":"L"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J57,\"-\",R65),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",null,null,"-",null,null,3.6499999999999998E-2,3.6499999999999998E-2,3.6499999999999998E-2]
[null,null,null,null,null,null,null,null,"","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J57<>$A$145,COUNTA(OFFSET(S60,1,0,6))>0),$R$11*$R$10,0)","v":0},null,"-",null,null,0,2.5000000000000001E-2,0.05]
[null,null,null,null,null,null,null,null,"","Tributos (Contribuição Previdenciária sobre a Receita Bruta - 0% ou 4,5% - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J57<>$A$145,COUNTA(OFFSET(S60,1,0,6))>0),4.5%,0%))","v":0},null,"-",null,null,0,4.4999999999999998E-2,4.4999999999999998E-2]
[null,null,null,null,null,null,null,null,"","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J57=$A$145,0,ROUND((((1+S61+S62+S63)*(1+S64)*(1+S65)/(1-(S66+S67)))-1),4))","v":0},null,{"$f":"IF(OR($J$17=$A$146,$J$17=$A$145,AND(S69>=X69,S69<=Z69)),\"OK\",\"FORA DO INTERVALO\")","v":{"$error":"#N/A"}},null,null,{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,3,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J57=$A$145,0,VLOOKUP(CONCATENATE($J57,\"-\",$R69),$C$2:$G$136,5,FALSE))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J57=$A$145,0,ROUND((((1+S61+S62+S63)*(1+S64)*(1+S65)/(1-(S66+S67+S68)))-1),4))","v":0}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(U69<>\"ok\",\"X\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(U69<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Os valores de BDI foram calculados com o emprego da fórmula:"]
[null,null,null,null,null,null,null,null,"",null,null,null,"BDI =",{"$f":"IF($J57=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[null,null,null,null,null,null,null,null,"",null,null,null,null,"(1-CP-ISS-CRPB)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 100%, com a respectiva alíquota de 3%."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi SEM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Observações:"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"Import.Município","v":"Tunápolis/SC"},null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2021-04-19"}]
[null,null,null,null,null,null,null,null,"","Local",null,null,null,null,null,"Data"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"","Nome:",{"$f":"Import.RespOrçamento","v":"Leonardo Ives Massing Moreira"}]
[null,null,null,null,null,null,null,null,"","CREA/CAU:","140,221-0"]
[null,null,null,null,null,null,null,null,"","ART/RRT:",0]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$109=0,\"\",\"F\")","v":""},"BDI 3"]
[null,null,null,null,null,null,null,null,{"$f":"IF($S$109=0,\"\",\"F\")","v":""}]
[null,null,null,null,null,null,null,null,"","TIPO DE OBRA"]
[null,null,null,null,null,null,null,null,"","(SELECIONAR)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Itens",null,null,null,null,null,null,null,"Siglas","% Adotado",null,"Situação",null,null,"1º Quartil","Médio","3º Quartil"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Encargos Sociais incidentes sobre a mão de obra\",\"Administração Central\")","v":"Administração Central"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K1\",\"AC\")","v":"AC"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R101),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Administração Central da empresa ou consultoria - overhead\",\"Seguro e Garantia\")","v":"Seguro e Garantia"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K2\",\"SG\")","v":"SG"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R102),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Risco\")","v":"Risco"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"\",\"R\")","v":"R"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R103),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"\",\"Despesas Financeiras\")","v":"Despesas Financeiras"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"\",\"DF\")","v":"DF"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R104),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"",{"$f":"IF($J$17=$A$146,\"Margem bruta da empresa de consultoria\",\"Lucro\")","v":"Lucro"},null,null,null,null,null,null,null,{"$f":"IF($J97=$A$146,\"K3\",\"L\")","v":"L"},null,null,"-",null,null,{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(J97,\"-\",R105),$C$2:$G$136,5,FALSE)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","Tributos (impostos COFINS 3%, e  PIS 0,65%)",null,null,null,null,null,null,null,"CP",null,null,"-",null,null,3.6499999999999998E-2,3.6499999999999998E-2,3.6499999999999998E-2]
[null,null,null,null,null,null,null,null,"","Tributos (ISS, variável de acordo com o município)",null,null,null,null,null,null,null,"ISS",{"$f":"IF(AND($J97<>$A$145,COUNTA(OFFSET(S100,1,0,6))>0),$R$11*$R$10,0)","v":0},null,"-",null,null,0,2.5000000000000001E-2,0.05]
[null,null,null,null,null,null,null,null,"","Tributos (Contribuição Previdenciária sobre a Receita Bruta - 0% ou 4,5% - Desoneração)",null,null,null,null,null,null,null,"CPRB",{"$f":"IF(BDI.Opcao<>\"Desonerado\",0,IF(AND($J97<>$A$145,COUNTA(OFFSET(S100,1,0,6))>0),4.5%,0%))","v":0},null,"-",null,null,0,4.4999999999999998E-2,4.4999999999999998E-2]
[null,null,null,null,null,null,null,null,"","BDI SEM desoneração (Fórmula Acórdão TCU)",null,null,null,null,null,null,null,"BDI PAD",{"$f":"IF($J97=$A$145,0,ROUND((((1+S101+S102+S103)*(1+S104)*(1+S105)/(1-(S106+S107)))-1),4))","v":0},null,{"$f":"IF(OR($J$17=$A$146,$J$17=$A$145,AND(S109>=X109,S109<=Z109)),\"OK\",\"FORA DO INTERVALO\")","v":{"$error":"#N/A"}},null,null,{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,3,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF($J97=$A$145,0,VLOOKUP(CONCATENATE($J97,\"-\",$R109),$C$2:$G$136,5,FALSE))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,"","BDI COM desoneração",null,null,null,null,null,null,null,"BDI DES",{"$f":"IF($J97=$A$145,0,ROUND((((1+S101+S102+S103)*(1+S104)*(1+S105)/(1-(S106+S107+S108)))-1),4))","v":0}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"IF(U109<>\"ok\",\"X\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(U109<>\"ok\",\"Anexo: Relatório Técnico Circunstanciado justificando a adoção do percentual de cada parcela do BDI.\",\"\")","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Os valores de BDI foram calculados com o emprego da fórmula:"]
[null,null,null,null,null,null,null,null,"",null,null,null,"BDI =",{"$f":"IF($J97=$A$146,\"(1+K1+K2)*(1+K3)\",\"(1+AC + S + R + G)*(1 + DF)*(1+L)\")","v":"(1+AC + S + R + G)*(1 + DF)*(1+L)"},null,null," - 1"]
[null,null,null,null,null,null,null,null,"",null,null,null,null,"(1-CP-ISS-CRPB)"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à \",$R$10*100,\"%, com a respectiva alíquota de \",$R$11*100,\"%.\")","v":"Declaro para os devidos fins que, conforme legislação tributária municipal, a base de cálculo deste tipo de obra corresponde à 100%, com a respectiva alíquota de 3%."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"CONCATENATE(\"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi \",IF(DESONERACAO=\"Sim\",\"COM\",\"SEM\"),\" Desoneração, e que esta é a alternativa mais adequada para a Administração Pública.\")","v":"Declaro para os devidos fins que o regime de Contribuição Previdenciária sobre a Receita Bruta adotado para elaboração do orçamento foi SEM Desoneração, e que esta é a alternativa mais adequada para a Administração Pública."}]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Observações:"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"",{"$f":"Import.Município","v":"Tunápolis/SC"},null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2021-04-19"}]
[null,null,null,null,null,null,null,null,"","Local",null,null,null,null,null,"Data"]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"","Responsável Técnico"]
[null,null,null,null,null,null,null,null,"","Nome:",{"$f":"Import.RespOrçamento","v":"Leonardo Ives Massing Moreira"}]
[null,null,null,null,null,null,null,null,"","CREA/CAU:","140,221-0"]
[null,null,null,null,null,null,null,null,"","ART/RRT:",0]
[]
[]
[]
[]
[]
["(SELECIONAR)"]
["Construção e Reforma de Edifícios"]
["Construção de Praças Urbanas, Rodovias, Ferrovias e recapeamento e pavimentação de vias urbanas"]
["Construção de Redes de Abastecimento de Água, Coleta de Esgoto"]
["Construção e Manutenção de Estações e Redes de Distribuição de Energia Elétrica"]
["Obras Portuárias, Marítimas e Fluviais"]
["Fornecimento de Materiais e Equipamentos (aquisição indireta - em conjunto com licitação de obras)"]
["Fornecimento de Materiais e Equipamentos (aquisição direta)"]
["Estudos e Projetos, Planos e Gerenciamento e outros correlatos"]

{"sheet":"ORÇAMENTO","index":4,"n_rows":113,"n_cols":40,"rows_kept":113,"cut":false,"hidden":false,"merged":[[111,14,111,16],[14,14,14,17],[98,16,98,23],[101,14,103,23],[105,14,105,23],[108,14,108,16],[106,14,106,23],[3,14,3,15],[3,18,3,23],[4,14,4,15],[4,18,4,23],[7,5,7,10],[7,11,11,11],[7,14,7,15],[7,18,7,20],[8,5,8,10],[4,30,4,31],[6,14,6,15],[6,18,6,20],[6,37,10,37],[7,24,11,24],[7,25,11,25],[11,26,11,27],[6,35,10,35]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PO - PLANILHA ORÇAMENTÁRIA",null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,"LOTE","Meta","Nível 2","Nível 3","Nível 4","Serviço",null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"licitado\",\"Orçamento Licitado\",\"Orçamento Base para Licitação\")&\" - \"&import.recurso","v":"Orçamento Base para Licitação - OGU"},null,null,null,null,null,"#PUBLICO"]
[]
["Nmax",null,null,null,null,"BDI 1","BDI 2","BDI 3",0,null,null,null,null,null,"Nº OPERAÇÃO",null,"Nº SICONV","PROPONENTE / TOMADOR","APELIDO DO EMPREENDIMENTO"]
[{"$f":"MAX($C$15:$C$96)","v":3},null,null,null,null,{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$30,BDI!$S$29)","v":0.22},{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$70,BDI!$S$69)","v":0},{"$f":"IF(BDI.Opcao=\"DESONERADO\",BDI!$S$110,BDI!$S$109)","v":0},null,null,null,null,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.SICONV","v":0},{"$f":"Import.Proponente","v":"Município de Tunápolis "},{"$f":"Import.Apelido","v":"Centro poliesportivo Municipal"},null,null,null,null,null,null,null,null,null,null,null,"Arredondamento"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LOCALIDADE SINAPI",null,"DATA BASE",{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"REGIME DE EXECUÇÃO\",\"MUNICÍPIO / UF\")","v":"MUNICÍPIO / UF"},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI 1\")","v":"BDI 1"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI 2\")","v":"BDI 2"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"BDI 3\")","v":"BDI 3"},null,null,null,null,null,null,"Quantidade",true,null,null,null,"QUANTIDADES: ACOMP. POR BM",null,"PREÇO UNITÁRIO LICITADO"]
[null,null,null,null,null,{"$f":"IF(LEN(INFO(\"release\"))>5,\"'Referência \"&Excel_BuiltIn_Database&\".xls'#Banco.$a5:$a$65536\",\"'[Referência \"&Excel_BuiltIn_Database&\".xls]Banco'!$a5:$a$65536\")","v":"'[Referência 01-2021.xls]Banco'!$a5:$a$65536"},null,null,null,null,null,"FILTRO",null,null,{"$f":"IF(ISERROR(INDIRECT($F$9)),\"(N/D: 'Referência \"&Excel_BuiltIn_Database&\".xls)\",INDIRECT($F$9))","v":"FLORIANOPOLIS"},null,{"$f":"TEXT(Import.DataBase,\"mm-aa\")&IF(DESONERACAO=\"Sim\",\" (DES.)\",\" (N DES.)\")","v":"01-21 (N DES.)"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":0},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.RegimeExecução,Import.Município)","v":"Tunápolis/SC"},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",TEXT(F5,\"0,00%\"))","v":"22,00%"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",TEXT(G5,\"0,00%\"))","v":"0,00%"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,TEXT(H5,\"0,00%\"))","v":"0,00%"},"RECURSO","SGL RECURSO",null,null,null,null,"Custo Unitáro",true]
[null,null,null,null,null,{"$f":"IF(LEN(INFO(\"release\"))>5,\"'Referência \"&Excel_BuiltIn_Database&\".xls'#Banco.$d$3\",\"'[Referência \"&Excel_BuiltIn_Database&\".xls]Banco'!$d$3\")","v":"'[Referência 01-2021.xls]Banco'!$d$3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BDI",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ERRO GERAL",null,"Preço Unitário",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF($AC$15:OFFSET($AC$96,-1,0),\"DESCRIÇÃO\")+COUNTIF($AC$15:OFFSET($AC$96,-1,0),\"UNIDADE\")+COUNTIF($AC$15:OFFSET($AC$96,-1,0),\"SEM VALOR\")>0,\"NÃO OK\",\"OK\")","v":"OK"},null,"Preço Total",true]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valores não Arredondados",null,null,null,null,null,null,null,null,"↓",null,"↓"]
["Nível E","Save Nivel","Nível C","Altura","n1","n2","n3","n4","n5","Czero","Cnível","↓","Nível","Nível Corrigido","Item","Fonte","Código","Descrição","Unidade","Quantidade",{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"Custo Unitário (sem BDI) (R$)\")","v":"Custo Unitário (sem BDI) (R$)"},{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"\",\"BDI\n(%)\")","v":"BDI\n(%)"},"Preço Unitário (com BDI) (R$)","Preço Total\n(R$)","↓","↓","Contrapartida (R$)","Outros (R$)","Erro de Dados","Lista Crono","Concatenação Fonte-Código","BancoDesloc","Custo Unitário Referência (R$)",{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"Valor BDI Edital\",\"Valor BDI\")","v":"Valor BDI"},null,"Quantidade",null,"Preço Unitário (com BDI) (R$)","Preço Total\nLicit. (R$)","Preço Unitário Edital (R$)"]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C14=\"s\",C14=0),OFFSET(B14,-1,0),C14)","v":"Save Nivel"},{"$f":"IF(OFFSET(C14,-1,0)=\"L\",1,IF(OFFSET(C14,-1,0)=1,2,IF(OR(A14=\"s\",A14=0),\"S\",IF(AND(OFFSET(C14,-1,0)=2,A14=4),3,IF(AND(OR(OFFSET(C14,-1,0)=\"s\",OFFSET(C14,-1,0)=0),A14<>\"s\",A14>OFFSET(B14,-1,0)),OFFSET(B14,-1,0),A14)))))","v":"S"},{"$f":"IF(OR(C14=\"S\",C14=0),0,IF(ISERROR(K14),J14,SMALL(J14:K14,1)))","v":0},{"$f":"IF($C14=1,OFFSET(E14,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E14,-1,0))),OFFSET(E14,-1,0))","v":"n1"},{"$f":"IF($C14=1,0,IF($C14=2,OFFSET(F14,-1,0)+1,OFFSET(F14,-1,0)))","v":"n2"},{"$f":"IF(AND($C14<=2,$C14<>0),0,IF($C14=3,OFFSET(G14,-1,0)+1,OFFSET(G14,-1,0)))","v":"n3"},{"$f":"IF(AND($C14<=3,$C14<>0),0,IF($C14=4,OFFSET(H14,-1,0)+1,OFFSET(H14,-1,0)))","v":"n4"},{"$f":"IF(AND($C14<=4,$C14<>0),0,IF(AND($C14=\"S\",$X14>0),OFFSET(I14,-1,0)+1,OFFSET(I14,-1,0)))","v":"n5"},{"$f":"IF(OR($C14=\"S\",$C14=0),0,MATCH(0,OFFSET($D14,1,$C14,ROW($C$96)-ROW($C14)),0))","v":0},{"$f":"IF(OR($C14=\"S\",$C14=0),0,MATCH(OFFSET($D14,0,$C14)+IF($C14<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E14)),OFFSET($D14,1,$C14,ROW($C$96)-ROW($C14)),0))","v":0},{"$f":"IF(OR($X14>0,$C14=1,$C14=2,$C14=3,$C14=4),\"F\",\"\")","v":""},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C14=1)+4*(C14=2)+8*(C14=3)+16*(C14=4)+32*(C14=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C14=0,$L14=\"\"),\"-\",CONCATENATE(E14&\".\",IF(AND($A$5>=2,$C14>=2),F14&\".\",\"\"),IF(AND($A$5>=3,$C14>=3),G14&\".\",\"\"),IF(AND($A$5>=4,$C14>=4),H14&\".\",\"\"),IF($C14=\"S\",I14&\".\",\"\")))","v":"-"},"SINAPI",null,{"$f":"IF($C14=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"(Sem Código)"},{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T14)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C14=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH14),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C14=\"S\",VTOTAL1,IF($C14=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":0},"RA",{"$f":"IF(AND($C14=\"S\",$X14>0),IF(ISBLANK($Y14),\"RA\",LEFT($Y14,2)),\"\")","v":""},{"$f":"IF($C14=\"S\",IF($Z14=\"CP\",$X14,IF($Z14=\"RA\",(($X14)*QCI!$AA$3),0)),SomaAgrup)","v":0},{"$f":"IF($C14=\"S\",IF($Z14=\"OU\",ROUND($X14,2),0),SomaAgrup)","v":0},{"$f":"IF($N14=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C14=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X14<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG14<>\"\",$AG14>0,ORÇAMENTO.CustoUnitario>$AG14),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN14)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C14<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD14,-1,0))+IF($C14<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E14,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C14=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C14<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE14,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE14,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,{"$f":"$X14","v":0},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH14),2)","v":0}]
[0,null,"L",{"$f":"COUNTA(OFFSET(D15,1,0):D$96)","v":80},0,null,null,null,null,null,null,"F",{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"Import.DescLote","v":0},null,null,null,null,null,null,null,null,{"$f":"SUMIF(OFFSET($C15,1,0,ROW(X96)-ROW(X15)-1),\"S\",OFFSET(X15,1,0,ROW(X96)-ROW(X15)-1))","v":557313.47999999986},null,{"$f":"IF(AND($C15=\"S\",$X15>0),LEFT($Y15,2),\"\")","v":""},{"$f":"SUMIF(OFFSET($C15,1,0,ROW(AA96)-ROW(AA15)-1),\"S\",OFFSET(AA15,1,0,ROW(AA96)-ROW(AA15)-1))","v":557313.47999999986},{"$f":"SUMIF(OFFSET($C15,1,0,ROW(AB96)-ROW(AB15)-1),\"S\",OFFSET(AB15,1,0,ROW(AB96)-ROW(AB15)-1))","v":0},null,null,null,null,null,null,null,null,null,null,557313.47999999986]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":1},{"$f":"IF(OR(C16=\"s\",C16=0),OFFSET(B16,-1,0),C16)","v":1},{"$f":"IF(OFFSET(C16,-1,0)=\"L\",1,IF(OFFSET(C16,-1,0)=1,2,IF(OR(A16=\"s\",A16=0),\"S\",IF(AND(OFFSET(C16,-1,0)=2,A16=4),3,IF(AND(OR(OFFSET(C16,-1,0)=\"s\",OFFSET(C16,-1,0)=0),A16<>\"s\",A16>OFFSET(B16,-1,0)),OFFSET(B16,-1,0),A16)))))","v":1},{"$f":"IF(OR(C16=\"S\",C16=0),0,IF(ISERROR(K16),J16,SMALL(J16:K16,1)))","v":80},{"$f":"IF($C16=1,OFFSET(E16,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E16,-1,0))),OFFSET(E16,-1,0))","v":1},{"$f":"IF($C16=1,0,IF($C16=2,OFFSET(F16,-1,0)+1,OFFSET(F16,-1,0)))","v":0},{"$f":"IF(AND($C16<=2,$C16<>0),0,IF($C16=3,OFFSET(G16,-1,0)+1,OFFSET(G16,-1,0)))","v":0},{"$f":"IF(AND($C16<=3,$C16<>0),0,IF($C16=4,OFFSET(H16,-1,0)+1,OFFSET(H16,-1,0)))","v":0},{"$f":"IF(AND($C16<=4,$C16<>0),0,IF(AND($C16=\"S\",$X16>0),OFFSET(I16,-1,0)+1,OFFSET(I16,-1,0)))","v":0},{"$f":"IF(OR($C16=\"S\",$C16=0),0,MATCH(0,OFFSET($D16,1,$C16,ROW($C$96)-ROW($C16)),0))","v":80},{"$f":"IF(OR($C16=\"S\",$C16=0),0,MATCH(OFFSET($D16,0,$C16)+IF($C16<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E16)),OFFSET($D16,1,$C16,ROW($C$96)-ROW($C16)),0))","v":{"$error":"#N/A"}},{"$f":"IF(OR($X16>0,$C16=1,$C16=2,$C16=3,$C16=4),\"F\",\"\")","v":"F"},"Meta",{"$f":"CHOOSE(1+LOG(1+2*(C16=1)+4*(C16=2)+8*(C16=3)+16*(C16=4)+32*(C16=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Meta"},{"$f":"IF(OR($C16=0,$L16=\"\"),\"-\",CONCATENATE(E16&\".\",IF(AND($A$5>=2,$C16>=2),F16&\".\",\"\"),IF(AND($A$5>=3,$C16>=3),G16&\".\",\"\"),IF(AND($A$5>=4,$C16>=4),H16&\".\",\"\"),IF($C16=\"S\",I16&\".\",\"\")))","v":"1."},"SINAPI",null,"Centro Poliesportivo Municipal ",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T16)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C16=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH16),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C16=\"S\",VTOTAL1,IF($C16=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":557313.48},"RA",{"$f":"IF(AND($C16=\"S\",$X16>0),IF(ISBLANK($Y16),\"RA\",LEFT($Y16,2)),\"\")","v":""},{"$f":"IF($C16=\"S\",IF($Z16=\"CP\",$X16,IF($Z16=\"RA\",(($X16)*QCI!$AA$3),0)),SomaAgrup)","v":557313.47999999986},{"$f":"IF($C16=\"S\",IF($Z16=\"OU\",ROUND($X16,2),0),SomaAgrup)","v":0},{"$f":"IF($N16=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C16=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X16<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG16<>\"\",$AG16>0,ORÇAMENTO.CustoUnitario>$AG16),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN16)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C16<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD16,-1,0))+IF($C16<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E16,-1,0)))),\"\")","v":1},{"$f":"IF(AND($C16=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C16<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE16,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE16,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,557313.48,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH16),2)","v":0}]
[2,2,2,1,{"$f":"IF($C17=1,OFFSET(E17,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E17,-1,0))),OFFSET(E17,-1,0))","v":1},1,0,0,0,79,{"$f":"IF(OR($C17=\"S\",$C17=0),0,MATCH(OFFSET($D17,0,$C17)+IF($C17<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E17)),OFFSET($D17,1,$C17,ROW($C$96)-ROW($C17)),0))","v":1},"F","Nível 2","Nível 2","1.1.","SINAPI",null,"Pavimentação asfáltica pista de caminhada","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T17)-ROW(T$15),0)","v":0},null,"BDI 1",0,0,"RA","",{"$f":"IF($C17=\"S\",IF($Z17=\"CP\",$X17,IF($Z17=\"RA\",(($X17)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C17<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD17,-1,0))+IF($C17<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E17,-1,0)))),\"\")","v":2},false,"(Sem Código)",0,0.22,null,null,null,null,0,0]
[2,2,2,4,{"$f":"IF($C18=1,OFFSET(E18,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E18,-1,0))),OFFSET(E18,-1,0))","v":1},2,0,0,0,78,{"$f":"IF(OR($C18=\"S\",$C18=0),0,MATCH(OFFSET($D18,0,$C18)+IF($C18<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E18)),OFFSET($D18,1,$C18,ROW($C$96)-ROW($C18)),0))","v":4},"F","Nível 2","Nível 2","1.2.","SINAPI",null,"Serviços Preliminares ","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T18)-ROW(T$15),0)","v":0},null,"BDI 1",0,7130.68,"RA","",{"$f":"IF($C18=\"S\",IF($Z18=\"CP\",$X18,IF($Z18=\"RA\",(($X18)*QCI!$AA$3),0)),SomaAgrup)","v":7130.68},0,"",{"$f":"IF(C18<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD18,-1,0))+IF($C18<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E18,-1,0)))),\"\")","v":3},false,"(Sem Código)",0,0.22,null,null,null,null,7130.68,0]
["S",2,"S",0,{"$f":"IF($C19=1,OFFSET(E19,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E19,-1,0))),OFFSET(E19,-1,0))","v":1},2,0,0,1,0,{"$f":"IF(OR($C19=\"S\",$C19=0),0,MATCH(OFFSET($D19,0,$C19)+IF($C19<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E19)),OFFSET($D19,1,$C19,ROW($C$96)-ROW($C19)),0))","v":0},"F","Serviço","Serviço","1.2.0.1.","SINAPI-I","4813","PLACA DE OBRA EM CHAPA DE AÇO GALVANIZADO, ADESIVADA,  N 22, DE 1,2 X 2,4 M  ","M²",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T19)-ROW(T$15),0)","v":2.88},200,"BDI 1",244,702.72,"RA","RA",{"$f":"IF($C19=\"S\",IF($Z19=\"CP\",$X19,IF($Z19=\"RA\",(($X19)*QCI!$AA$3),0)),SomaAgrup)","v":702.72},0,"",{"$f":"IF(C19<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD19,-1,0))+IF($C19<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E19,-1,0)))),\"\")","v":""},"SINAPI-I 4813",10556,200,0.22,null,null,null,null,702.72,244]
["S",2,"S",0,{"$f":"IF($C20=1,OFFSET(E20,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E20,-1,0))),OFFSET(E20,-1,0))","v":1},2,0,0,2,0,{"$f":"IF(OR($C20=\"S\",$C20=0),0,MATCH(OFFSET($D20,0,$C20)+IF($C20<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E20)),OFFSET($D20,1,$C20,ROW($C$96)-ROW($C20)),0))","v":0},"F","Serviço","Serviço","1.2.0.2.","SINAPI","99064",{"$f":"IF($C20=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"LOCAÇÃO DE PAVIMENTAÇÃO. AF_10/2018"},"M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T20)-ROW(T$15),0)","v":260},0.36,"BDI 1",0.44,114.4,"RA","RA",{"$f":"IF($C20=\"S\",IF($Z20=\"CP\",$X20,IF($Z20=\"RA\",(($X20)*QCI!$AA$3),0)),SomaAgrup)","v":114.4},0,"",{"$f":"IF(C20<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD20,-1,0))+IF($C20<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E20,-1,0)))),\"\")","v":""},"SINAPI 99064",6204,0.36,0.22,null,null,null,null,114.4,0.44]
["S",2,"S",0,{"$f":"IF($C21=1,OFFSET(E21,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E21,-1,0))),OFFSET(E21,-1,0))","v":1},2,0,0,3,0,{"$f":"IF(OR($C21=\"S\",$C21=0),0,MATCH(OFFSET($D21,0,$C21)+IF($C21<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E21)),OFFSET($D21,1,$C21,ROW($C$96)-ROW($C21)),0))","v":0},"F","Serviço","Serviço","1.2.0.3.","Composição","ADM ","ACOMPANHAMENTO PROFISSIONAL DE OBRA ","UND",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T21)-ROW(T$15),0)","v":1},5175.05,"BDI 1",6313.56,6313.56,"RA","RA",{"$f":"IF($C21=\"S\",IF($Z21=\"CP\",$X21,IF($Z21=\"RA\",(($X21)*QCI!$AA$3),0)),SomaAgrup)","v":6313.56},0,"",{"$f":"IF(C21<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD21,-1,0))+IF($C21<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E21,-1,0)))),\"\")","v":""},"Composição ADM ","(Código não identificado nas referências)",0,0.22,null,null,null,null,6313.56,6313.56]
[2,2,2,7,{"$f":"IF($C22=1,OFFSET(E22,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E22,-1,0))),OFFSET(E22,-1,0))","v":1},3,0,0,0,74,{"$f":"IF(OR($C22=\"S\",$C22=0),0,MATCH(OFFSET($D22,0,$C22)+IF($C22<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E22)),OFFSET($D22,1,$C22,ROW($C$96)-ROW($C22)),0))","v":7},"F","Nível 2","Nível 2","1.3.","SINAPI",null,"Drenagem e recomposição do pavimento ","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T22)-ROW(T$15),0)","v":0},null,"BDI 1",0,45150.15,"RA","",{"$f":"IF($C22=\"S\",IF($Z22=\"CP\",$X22,IF($Z22=\"RA\",(($X22)*QCI!$AA$3),0)),SomaAgrup)","v":45150.15},0,"",{"$f":"IF(C22<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD22,-1,0))+IF($C22<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E22,-1,0)))),\"\")","v":4},false,"(Sem Código)",0,0.22,null,null,null,null,45150.15,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C23=\"s\",C23=0),OFFSET(B23,-1,0),C23)","v":2},{"$f":"IF(OFFSET(C23,-1,0)=\"L\",1,IF(OFFSET(C23,-1,0)=1,2,IF(OR(A23=\"s\",A23=0),\"S\",IF(AND(OFFSET(C23,-1,0)=2,A23=4),3,IF(AND(OR(OFFSET(C23,-1,0)=\"s\",OFFSET(C23,-1,0)=0),A23<>\"s\",A23>OFFSET(B23,-1,0)),OFFSET(B23,-1,0),A23)))))","v":"S"},{"$f":"IF(OR(C23=\"S\",C23=0),0,IF(ISERROR(K23),J23,SMALL(J23:K23,1)))","v":0},{"$f":"IF($C23=1,OFFSET(E23,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E23,-1,0))),OFFSET(E23,-1,0))","v":1},{"$f":"IF($C23=1,0,IF($C23=2,OFFSET(F23,-1,0)+1,OFFSET(F23,-1,0)))","v":3},{"$f":"IF(AND($C23<=2,$C23<>0),0,IF($C23=3,OFFSET(G23,-1,0)+1,OFFSET(G23,-1,0)))","v":0},{"$f":"IF(AND($C23<=3,$C23<>0),0,IF($C23=4,OFFSET(H23,-1,0)+1,OFFSET(H23,-1,0)))","v":0},{"$f":"IF(AND($C23<=4,$C23<>0),0,IF(AND($C23=\"S\",$X23>0),OFFSET(I23,-1,0)+1,OFFSET(I23,-1,0)))","v":1},0,{"$f":"IF(OR($C23=\"S\",$C23=0),0,MATCH(OFFSET($D23,0,$C23)+IF($C23<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E23)),OFFSET($D23,1,$C23,ROW($C$96)-ROW($C23)),0))","v":0},{"$f":"IF(OR($X23>0,$C23=1,$C23=2,$C23=3,$C23=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C23=1)+4*(C23=2)+8*(C23=3)+16*(C23=4)+32*(C23=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C23=0,$L23=\"\"),\"-\",CONCATENATE(E23&\".\",IF(AND($A$5>=2,$C23>=2),F23&\".\",\"\"),IF(AND($A$5>=3,$C23>=3),G23&\".\",\"\"),IF(AND($A$5>=4,$C23>=4),H23&\".\",\"\"),IF($C23=\"S\",I23&\".\",\"\")))","v":"1.3.0.1."},"SINAPI","90098",{"$f":"IF($C23=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ESCAVAÇÃO MECANIZADA DE VALA COM PROF. MAIOR QUE 4,5 M ATÉ 6,0 M (MÉDIA ENTRE MONTANTE E JUSANTE/UMA COMPOSIÇÃO POR TRECHO), COM ESCAVADEIRA HIDRÁULICA (1,2 M3/155 HP), LARG. DE 1,5 M A 2,5 M, EM SOLO DE 1A CATEGORIA, LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_01/2015"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T23)-ROW(T$15),0)","v":154.24},3.93,"BDI 1",{"$f":"IF($C23=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH23),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":4.79},{"$f":"IF($C23=\"S\",VTOTAL1,IF($C23=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":738.81},"RA",{"$f":"IF(AND($C23=\"S\",$X23>0),IF(ISBLANK($Y23),\"RA\",LEFT($Y23,2)),\"\")","v":"RA"},{"$f":"IF($C23=\"S\",IF($Z23=\"CP\",$X23,IF($Z23=\"RA\",(($X23)*QCI!$AA$3),0)),SomaAgrup)","v":738.81},{"$f":"IF($C23=\"S\",IF($Z23=\"OU\",ROUND($X23,2),0),SomaAgrup)","v":0},{"$f":"IF($N23=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C23=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X23<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG23<>\"\",$AG23>0,ORÇAMENTO.CustoUnitario>$AG23),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN23)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C23<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD23,-1,0))+IF($C23<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E23,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C23=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 90098"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C23<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE23,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE23,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":4951},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":3.93},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,738.81,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH23),2)","v":4.79}]
["S",2,"S",0,{"$f":"IF($C24=1,OFFSET(E24,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E24,-1,0))),OFFSET(E24,-1,0))","v":1},3,0,0,2,0,{"$f":"IF(OR($C24=\"S\",$C24=0),0,MATCH(OFFSET($D24,0,$C24)+IF($C24<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E24)),OFFSET($D24,1,$C24,ROW($C$96)-ROW($C24)),0))","v":0},"F","Serviço","Serviço","1.3.0.2.","SINAPI-I","37451","TUBO DE CONCRETO SIMPLES PARA AGUAS PLUVIAIS, CLASSE PS1, COM ENCAIXE MACHO E FEMEA, DIAMETRO NOMINAL DE 400 MM","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T24)-ROW(T$15),0)","v":241},31.55,"BDI 1",38.49,9276.09,"RA","RA",{"$f":"IF($C24=\"S\",IF($Z24=\"CP\",$X24,IF($Z24=\"RA\",(($X24)*QCI!$AA$3),0)),SomaAgrup)","v":9276.09},0,"",{"$f":"IF(C24<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD24,-1,0))+IF($C24<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E24,-1,0)))),\"\")","v":""},"SINAPI-I 37451",11782,31.55,0.22,null,null,null,null,9276.09,38.49]
["S",2,"S",0,{"$f":"IF($C25=1,OFFSET(E25,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E25,-1,0))),OFFSET(E25,-1,0))","v":1},3,0,0,3,0,{"$f":"IF(OR($C25=\"S\",$C25=0),0,MATCH(OFFSET($D25,0,$C25)+IF($C25<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E25)),OFFSET($D25,1,$C25,ROW($C$96)-ROW($C25)),0))","v":0},"F","Serviço","Serviço","1.3.0.3.","SINAPI","92809","ASSENTAMENTO DE TUBO DE CONCRETO PARA REDES COLETORAS DE ÁGUAS PLUVIAIS, DIÂMETRO DE 400 MM, JUNTA RÍGIDA, INSTALADO EM LOCAL COM BAIXO NÍVEL DE INTERFERÊNCIAS (NÃO INCLUI FORNECIMENTO). AF_12/2015","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T25)-ROW(T$15),0)","v":241},40.130000000000003,"BDI 1",48.96,11799.36,"RA","RA",{"$f":"IF($C25=\"S\",IF($Z25=\"CP\",$X25,IF($Z25=\"RA\",(($X25)*QCI!$AA$3),0)),SomaAgrup)","v":11799.36},0,"",{"$f":"IF(C25<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD25,-1,0))+IF($C25<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E25,-1,0)))),\"\")","v":""},"SINAPI 92809",183,40.130000000000003,0.22,null,null,null,null,11799.36,48.96]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C26=\"s\",C26=0),OFFSET(B26,-1,0),C26)","v":2},{"$f":"IF(OFFSET(C26,-1,0)=\"L\",1,IF(OFFSET(C26,-1,0)=1,2,IF(OR(A26=\"s\",A26=0),\"S\",IF(AND(OFFSET(C26,-1,0)=2,A26=4),3,IF(AND(OR(OFFSET(C26,-1,0)=\"s\",OFFSET(C26,-1,0)=0),A26<>\"s\",A26>OFFSET(B26,-1,0)),OFFSET(B26,-1,0),A26)))))","v":"S"},{"$f":"IF(OR(C26=\"S\",C26=0),0,IF(ISERROR(K26),J26,SMALL(J26:K26,1)))","v":0},{"$f":"IF($C26=1,OFFSET(E26,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E26,-1,0))),OFFSET(E26,-1,0))","v":1},{"$f":"IF($C26=1,0,IF($C26=2,OFFSET(F26,-1,0)+1,OFFSET(F26,-1,0)))","v":3},{"$f":"IF(AND($C26<=2,$C26<>0),0,IF($C26=3,OFFSET(G26,-1,0)+1,OFFSET(G26,-1,0)))","v":0},{"$f":"IF(AND($C26<=3,$C26<>0),0,IF($C26=4,OFFSET(H26,-1,0)+1,OFFSET(H26,-1,0)))","v":0},{"$f":"IF(AND($C26<=4,$C26<>0),0,IF(AND($C26=\"S\",$X26>0),OFFSET(I26,-1,0)+1,OFFSET(I26,-1,0)))","v":4},0,{"$f":"IF(OR($C26=\"S\",$C26=0),0,MATCH(OFFSET($D26,0,$C26)+IF($C26<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E26)),OFFSET($D26,1,$C26,ROW($C$96)-ROW($C26)),0))","v":0},{"$f":"IF(OR($X26>0,$C26=1,$C26=2,$C26=3,$C26=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C26=1)+4*(C26=2)+8*(C26=3)+16*(C26=4)+32*(C26=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C26=0,$L26=\"\"),\"-\",CONCATENATE(E26&\".\",IF(AND($A$5>=2,$C26>=2),F26&\".\",\"\"),IF(AND($A$5>=3,$C26>=3),G26&\".\",\"\"),IF(AND($A$5>=4,$C26>=4),H26&\".\",\"\"),IF($C26=\"S\",I26&\".\",\"\")))","v":"1.3.0.4."},"SINAPI","97947",{"$f":"IF($C26=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"CAIXA COM GRELHA SIMPLES RETANGULAR, EM ALVENARIA COM TIJOLOS CERÂMICOS MACIÇOS, DIMENSÕES INTERNAS: 0,5X1X1 M. AF_12/2020"},{"$f":"REFERENCIA.Unidade","v":"UN"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T26)-ROW(T$15),0)","v":10},1404.73,"BDI 1",{"$f":"IF($C26=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH26),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":1713.77},{"$f":"IF($C26=\"S\",VTOTAL1,IF($C26=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":17137.7},"RA",{"$f":"IF(AND($C26=\"S\",$X26>0),IF(ISBLANK($Y26),\"RA\",LEFT($Y26,2)),\"\")","v":"RA"},{"$f":"IF($C26=\"S\",IF($Z26=\"CP\",$X26,IF($Z26=\"RA\",(($X26)*QCI!$AA$3),0)),SomaAgrup)","v":17137.7},{"$f":"IF($C26=\"S\",IF($Z26=\"OU\",ROUND($X26,2),0),SomaAgrup)","v":0},{"$f":"IF($N26=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C26=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X26<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG26<>\"\",$AG26>0,ORÇAMENTO.CustoUnitario>$AG26),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN26)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C26<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD26,-1,0))+IF($C26<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E26,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C26=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 97947"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C26<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE26,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE26,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":1400},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":1404.76},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,17137.7,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH26),2)","v":1713.77}]
["S",2,"S",0,{"$f":"IF($C27=1,OFFSET(E27,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E27,-1,0))),OFFSET(E27,-1,0))","v":1},3,0,0,5,0,{"$f":"IF(OR($C27=\"S\",$C27=0),0,MATCH(OFFSET($D27,0,$C27)+IF($C27<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E27)),OFFSET($D27,1,$C27,ROW($C$96)-ROW($C27)),0))","v":0},"F","Serviço","Serviço","1.3.0.5.","SINAPI","83716","GRELHA FF 30X90CM, 135KG, P/ CX RALO COM ASSENTAMENTO DE ARGAMASSA CIMENTO/AREIA 1:4 - FORNECIMENTO E INSTALAÇÃO","UN",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T27)-ROW(T$15),0)","v":10},413.42,"BDI 1",504.37,5043.7,"RA","RA",{"$f":"IF($C27=\"S\",IF($Z27=\"CP\",$X27,IF($Z27=\"RA\",(($X27)*QCI!$AA$3),0)),SomaAgrup)","v":5043.7},0,"",{"$f":"IF(C27<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD27,-1,0))+IF($C27<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E27,-1,0)))),\"\")","v":""},"SINAPI 83716",1395,413.42,0.22,null,null,null,null,5043.7,504.37]
["S",2,"S",0,{"$f":"IF($C28=1,OFFSET(E28,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E28,-1,0))),OFFSET(E28,-1,0))","v":1},3,0,0,6,0,{"$f":"IF(OR($C28=\"S\",$C28=0),0,MATCH(OFFSET($D28,0,$C28)+IF($C28<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E28)),OFFSET($D28,1,$C28,ROW($C$96)-ROW($C28)),0))","v":0},"F","Serviço","Serviço","1.3.0.6.","SINAPI","93368","REATERRO MECANIZADO DE VALA COM ESCAVADEIRA HIDRÁULICA (CAPACIDADE DA CAÇAMBA: 0,8 M³ / POTÊNCIA: 111 HP), LARGURA ATÉ 1,5 M, PROFUNDIDADE DE 1,5 A 3,0 M, COM SOLO DE 1ª CATEGORIA EM LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_04/2016","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T28)-ROW(T$15),0)","v":77.12},12.27,"BDI 1",14.97,1154.49,"RA","RA",{"$f":"IF($C28=\"S\",IF($Z28=\"CP\",$X28,IF($Z28=\"RA\",(($X28)*QCI!$AA$3),0)),SomaAgrup)","v":1154.49},0,"",{"$f":"IF(C28<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD28,-1,0))+IF($C28<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E28,-1,0)))),\"\")","v":""},"SINAPI 93368",4995,12.27,0.22,null,null,null,null,1154.49,14.97]
[2,2,2,3,{"$f":"IF($C29=1,OFFSET(E29,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E29,-1,0))),OFFSET(E29,-1,0))","v":1},4,0,0,0,67,{"$f":"IF(OR($C29=\"S\",$C29=0),0,MATCH(OFFSET($D29,0,$C29)+IF($C29<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E29)),OFFSET($D29,1,$C29,ROW($C$96)-ROW($C29)),0))","v":3},"F","Nível 2","Nível 2","1.4.","SINAPI",null,"MEIOS - FIOS ","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T29)-ROW(T$15),0)","v":0},null,"BDI 1",0,19603.37,"RA","",{"$f":"IF($C29=\"S\",IF($Z29=\"CP\",$X29,IF($Z29=\"RA\",(($X29)*QCI!$AA$3),0)),SomaAgrup)","v":19603.37},0,"",{"$f":"IF(C29<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD29,-1,0))+IF($C29<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E29,-1,0)))),\"\")","v":5},false,"(Sem Código)",0,0.22,null,null,null,null,19603.37,0]
["S",2,"S",0,{"$f":"IF($C30=1,OFFSET(E30,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E30,-1,0))),OFFSET(E30,-1,0))","v":1},4,0,0,1,0,{"$f":"IF(OR($C30=\"S\",$C30=0),0,MATCH(OFFSET($D30,0,$C30)+IF($C30<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E30)),OFFSET($D30,1,$C30,ROW($C$96)-ROW($C30)),0))","v":0},"F","Serviço","Serviço","1.4.0.1.","SINAPI","94273","ASSENTAMENTO DE GUIA (MEIO-FIO) EM TRECHO RETO, CONFECCIONADA EM CONCRETO PRÉ-FABRICADO, DIMENSÕES 100X15X13X30 CM (COMPRIMENTO X BASE INFERIOR X BASE SUPERIOR X ALTURA), PARA VIAS URBANAS (USO VIÁRIO). AF_06/2016","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T30)-ROW(T$15),0)","v":356.9},38.4,"BDI 1",46.85,16720.77,"RA","RA",{"$f":"IF($C30=\"S\",IF($Z30=\"CP\",$X30,IF($Z30=\"RA\",(($X30)*QCI!$AA$3),0)),SomaAgrup)","v":16720.77},0,"",{"$f":"IF(C30<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD30,-1,0))+IF($C30<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E30,-1,0)))),\"\")","v":""},"SINAPI 94273",1605,38.4,0.22,null,null,null,null,16720.77,46.85]
["S",2,"S",0,{"$f":"IF($C31=1,OFFSET(E31,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E31,-1,0))),OFFSET(E31,-1,0))","v":1},4,0,0,2,0,{"$f":"IF(OR($C31=\"S\",$C31=0),0,MATCH(OFFSET($D31,0,$C31)+IF($C31<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E31)),OFFSET($D31,1,$C31,ROW($C$96)-ROW($C31)),0))","v":0},"F","Serviço","Serviço","1.4.0.2.","SINAPI","94274","ASSENTAMENTO DE GUIA (MEIO-FIO) EM TRECHO CURVO, CONFECCIONADA EM CONCRETO PRÉ-FABRICADO, DIMENSÕES 100X15X13X30 CM (COMPRIMENTO X BASE INFERIOR X BASE SUPERIOR X ALTURA), PARA VIAS URBANAS (USO VIÁRIO). AF_06/2016","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T31)-ROW(T$15),0)","v":56.18},42.06,"BDI 1",51.31,2882.6,"RA","RA",{"$f":"IF($C31=\"S\",IF($Z31=\"CP\",$X31,IF($Z31=\"RA\",(($X31)*QCI!$AA$3),0)),SomaAgrup)","v":2882.6},0,"",{"$f":"IF(C31<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD31,-1,0))+IF($C31<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E31,-1,0)))),\"\")","v":""},"SINAPI 94274",1606,42.06,0.22,null,null,null,null,2882.6,51.31]
[2,2,2,9,{"$f":"IF($C32=1,OFFSET(E32,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E32,-1,0))),OFFSET(E32,-1,0))","v":1},5,0,0,0,64,{"$f":"IF(OR($C32=\"S\",$C32=0),0,MATCH(OFFSET($D32,0,$C32)+IF($C32<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E32)),OFFSET($D32,1,$C32,ROW($C$96)-ROW($C32)),0))","v":9},"F","Nível 2","Nível 2","1.5.","SINAPI",null,"Pavimentação Asfáltica Sobre Leito Natural","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T32)-ROW(T$15),0)","v":0},null,"BDI 1",0,148361.46,"RA","",{"$f":"IF($C32=\"S\",IF($Z32=\"CP\",$X32,IF($Z32=\"RA\",(($X32)*QCI!$AA$3),0)),SomaAgrup)","v":148361.46000000002},0,"",{"$f":"IF(C32<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD32,-1,0))+IF($C32<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E32,-1,0)))),\"\")","v":6},false,"(Sem Código)",0,0.22,null,null,null,null,148361.46,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C33=\"s\",C33=0),OFFSET(B33,-1,0),C33)","v":2},{"$f":"IF(OFFSET(C33,-1,0)=\"L\",1,IF(OFFSET(C33,-1,0)=1,2,IF(OR(A33=\"s\",A33=0),\"S\",IF(AND(OFFSET(C33,-1,0)=2,A33=4),3,IF(AND(OR(OFFSET(C33,-1,0)=\"s\",OFFSET(C33,-1,0)=0),A33<>\"s\",A33>OFFSET(B33,-1,0)),OFFSET(B33,-1,0),A33)))))","v":"S"},{"$f":"IF(OR(C33=\"S\",C33=0),0,IF(ISERROR(K33),J33,SMALL(J33:K33,1)))","v":0},{"$f":"IF($C33=1,OFFSET(E33,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E33,-1,0))),OFFSET(E33,-1,0))","v":1},{"$f":"IF($C33=1,0,IF($C33=2,OFFSET(F33,-1,0)+1,OFFSET(F33,-1,0)))","v":5},{"$f":"IF(AND($C33<=2,$C33<>0),0,IF($C33=3,OFFSET(G33,-1,0)+1,OFFSET(G33,-1,0)))","v":0},{"$f":"IF(AND($C33<=3,$C33<>0),0,IF($C33=4,OFFSET(H33,-1,0)+1,OFFSET(H33,-1,0)))","v":0},{"$f":"IF(AND($C33<=4,$C33<>0),0,IF(AND($C33=\"S\",$X33>0),OFFSET(I33,-1,0)+1,OFFSET(I33,-1,0)))","v":1},0,{"$f":"IF(OR($C33=\"S\",$C33=0),0,MATCH(OFFSET($D33,0,$C33)+IF($C33<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E33)),OFFSET($D33,1,$C33,ROW($C$96)-ROW($C33)),0))","v":0},{"$f":"IF(OR($X33>0,$C33=1,$C33=2,$C33=3,$C33=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C33=1)+4*(C33=2)+8*(C33=3)+16*(C33=4)+32*(C33=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C33=0,$L33=\"\"),\"-\",CONCATENATE(E33&\".\",IF(AND($A$5>=2,$C33>=2),F33&\".\",\"\"),IF(AND($A$5>=3,$C33>=3),G33&\".\",\"\"),IF(AND($A$5>=4,$C33>=4),H33&\".\",\"\"),IF($C33=\"S\",I33&\".\",\"\")))","v":"1.5.0.1."},"SINAPI","101114",{"$f":"IF($C33=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ESCAVAÇÃO HORIZONTAL EM SOLO DE 1A CATEGORIA COM TRATOR DE ESTEIRAS (100HP/LÂMINA: 2,19M3). AF_07/2020"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T33)-ROW(T$15),0)","v":452.4},2.95,"BDI 1",{"$f":"IF($C33=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH33),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":3.6},{"$f":"IF($C33=\"S\",VTOTAL1,IF($C33=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1628.64},"RA",{"$f":"IF(AND($C33=\"S\",$X33>0),IF(ISBLANK($Y33),\"RA\",LEFT($Y33,2)),\"\")","v":"RA"},{"$f":"IF($C33=\"S\",IF($Z33=\"CP\",$X33,IF($Z33=\"RA\",(($X33)*QCI!$AA$3),0)),SomaAgrup)","v":1628.64},{"$f":"IF($C33=\"S\",IF($Z33=\"OU\",ROUND($X33,2),0),SomaAgrup)","v":0},{"$f":"IF($N33=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C33=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X33<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG33<>\"\",$AG33>0,ORÇAMENTO.CustoUnitario>$AG33),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN33)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C33<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD33,-1,0))+IF($C33<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E33,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C33=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 101114"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C33<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE33,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE33,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":4825},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":2.95},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,1628.64,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH33),2)","v":3.6}]
["S",2,"S",0,{"$f":"IF($C34=1,OFFSET(E34,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E34,-1,0))),OFFSET(E34,-1,0))","v":1},5,0,0,2,0,{"$f":"IF(OR($C34=\"S\",$C34=0),0,MATCH(OFFSET($D34,0,$C34)+IF($C34<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E34)),OFFSET($D34,1,$C34,ROW($C$96)-ROW($C34)),0))","v":0},"F","Serviço","Serviço","1.5.0.2.","SINAPI","100576","REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T34)-ROW(T$15),0)","v":1560},1.55,"BDI 1",1.89,2948.4,"RA","RA",{"$f":"IF($C34=\"S\",IF($Z34=\"CP\",$X34,IF($Z34=\"RA\",(($X34)*QCI!$AA$3),0)),SomaAgrup)","v":2948.4},0,"",{"$f":"IF(C34<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD34,-1,0))+IF($C34<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E34,-1,0)))),\"\")","v":""},"SINAPI 100576",5278,1.55,0.22,null,null,null,null,2948.4,1.89]
["S",2,"S",0,{"$f":"IF($C35=1,OFFSET(E35,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E35,-1,0))),OFFSET(E35,-1,0))","v":1},5,0,0,3,0,{"$f":"IF(OR($C35=\"S\",$C35=0),0,MATCH(OFFSET($D35,0,$C35)+IF($C35<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E35)),OFFSET($D35,1,$C35,ROW($C$96)-ROW($C35)),0))","v":0},"F","Serviço","Serviço","1.5.0.3.","SINAPI","96400","EXECUÇÃO E COMPACTAÇÃO DE BASE E OU SUB BASE PARA PAVIMENTAÇÃO DE MACADAME SECO - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T35)-ROW(T$15),0)","v":234},100.68,"BDI 1",122.83,28742.22,"RA","RA",{"$f":"IF($C35=\"S\",IF($Z35=\"CP\",$X35,IF($Z35=\"RA\",(($X35)*QCI!$AA$3),0)),SomaAgrup)","v":28742.22},0,"",{"$f":"IF(C35<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD35,-1,0))+IF($C35<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E35,-1,0)))),\"\")","v":""},"SINAPI 96400",5289,100.68,0.22,null,null,null,null,28742.22,122.83]
["S",2,"S",0,{"$f":"IF($C36=1,OFFSET(E36,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E36,-1,0))),OFFSET(E36,-1,0))","v":1},5,0,0,4,0,{"$f":"IF(OR($C36=\"S\",$C36=0),0,MATCH(OFFSET($D36,0,$C36)+IF($C36<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E36)),OFFSET($D36,1,$C36,ROW($C$96)-ROW($C36)),0))","v":0},"F","Serviço","Serviço","1.5.0.4.","SINAPI","96396","EXECUÇÃO E COMPACTAÇÃO DE BASE E OU SUB BASE PARA PAVIMENTAÇÃO DE BRITA GRADUADA SIMPLES - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T36)-ROW(T$15),0)","v":156},113.63,"BDI 1",138.63,21626.28,"RA","RA",{"$f":"IF($C36=\"S\",IF($Z36=\"CP\",$X36,IF($Z36=\"RA\",(($X36)*QCI!$AA$3),0)),SomaAgrup)","v":21626.28},0,"",{"$f":"IF(C36<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD36,-1,0))+IF($C36<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E36,-1,0)))),\"\")","v":""},"SINAPI 96396",5285,113.63,0.22,null,null,null,null,21626.28,138.63]
["S",2,"S",0,{"$f":"IF($C37=1,OFFSET(E37,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E37,-1,0))),OFFSET(E37,-1,0))","v":1},5,0,0,5,0,{"$f":"IF(OR($C37=\"S\",$C37=0),0,MATCH(OFFSET($D37,0,$C37)+IF($C37<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E37)),OFFSET($D37,1,$C37,ROW($C$96)-ROW($C37)),0))","v":0},"F","Serviço","Serviço","1.5.0.5.","SINAPI","96401","EXECUÇÃO DE IMPRIMAÇÃO COM ASFALTO DILUÍDO CM-30. AF_11/2019","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T37)-ROW(T$15),0)","v":1560},6.65,"BDI 1",8.11,12651.6,"RA","RA",{"$f":"IF($C37=\"S\",IF($Z37=\"CP\",$X37,IF($Z37=\"RA\",(($X37)*QCI!$AA$3),0)),SomaAgrup)","v":12651.6},0,"",{"$f":"IF(C37<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD37,-1,0))+IF($C37<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E37,-1,0)))),\"\")","v":""},"SINAPI 96401",5290,6.65,0.22,null,null,null,null,12651.6,8.11]
["S",2,"S",0,{"$f":"IF($C38=1,OFFSET(E38,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E38,-1,0))),OFFSET(E38,-1,0))","v":1},5,0,0,6,0,{"$f":"IF(OR($C38=\"S\",$C38=0),0,MATCH(OFFSET($D38,0,$C38)+IF($C38<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E38)),OFFSET($D38,1,$C38,ROW($C$96)-ROW($C38)),0))","v":0},"F","Serviço","Serviço","1.5.0.6.","SINAPI","96402","EXECUÇÃO DE PINTURA DE LIGAÇÃO COM EMULSÃO ASFÁLTICA RR-2C. AF_11/2019","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T38)-ROW(T$15),0)","v":1560},1.88,"BDI 1",2.29,3572.4,"RA","RA",{"$f":"IF($C38=\"S\",IF($Z38=\"CP\",$X38,IF($Z38=\"RA\",(($X38)*QCI!$AA$3),0)),SomaAgrup)","v":3572.4},0,"",{"$f":"IF(C38<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD38,-1,0))+IF($C38<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E38,-1,0)))),\"\")","v":""},"SINAPI 96402",5291,1.88,0.22,null,null,null,null,3572.4,2.29]
["S",2,"S",0,{"$f":"IF($C39=1,OFFSET(E39,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E39,-1,0))),OFFSET(E39,-1,0))","v":1},5,0,0,7,0,{"$f":"IF(OR($C39=\"S\",$C39=0),0,MATCH(OFFSET($D39,0,$C39)+IF($C39<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E39)),OFFSET($D39,1,$C39,ROW($C$96)-ROW($C39)),0))","v":0},"F","Serviço","Serviço","1.5.0.7.","SINAPI","95995","EXECUÇÃO DE PAVIMENTO COM APLICAÇÃO DE CONCRETO ASFÁLTICO, CAMADA DE ROLAMENTO - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T39)-ROW(T$15),0)","v":62.4},914.14,"BDI 1",1115.25,69591.600000000006,"RA","RA",{"$f":"IF($C39=\"S\",IF($Z39=\"CP\",$X39,IF($Z39=\"RA\",(($X39)*QCI!$AA$3),0)),SomaAgrup)","v":69591.600000000006},0,"",{"$f":"IF(C39<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD39,-1,0))+IF($C39<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E39,-1,0)))),\"\")","v":""},"SINAPI 95995",5360,914.14,0.22,null,null,null,null,69591.600000000006,1115.25]
["S",2,"S",0,{"$f":"IF($C40=1,OFFSET(E40,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E40,-1,0))),OFFSET(E40,-1,0))","v":1},5,0,0,8,0,{"$f":"IF(OR($C40=\"S\",$C40=0),0,MATCH(OFFSET($D40,0,$C40)+IF($C40<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E40)),OFFSET($D40,1,$C40,ROW($C$96)-ROW($C40)),0))","v":0},"F","Serviço","Serviço","1.5.0.8.","SINAPI","95427","TRANSPORTE COM CAMINHÃO BASCULANTE DE 18 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: M3XKM). AF_07/2020","M3XKM",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T40)-ROW(T$15),0)","v":13572},0.46,"BDI 1",0.56000000000000005,7600.32,"RA","RA",{"$f":"IF($C40=\"S\",IF($Z40=\"CP\",$X40,IF($Z40=\"RA\",(($X40)*QCI!$AA$3),0)),SomaAgrup)","v":7600.32},0,"",{"$f":"IF(C40<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD40,-1,0))+IF($C40<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E40,-1,0)))),\"\")","v":""},"SINAPI 95427",6219,0.46,0.22,null,null,null,null,7600.32,0.56000000000000005]
[2,2,2,5,{"$f":"IF($C41=1,OFFSET(E41,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E41,-1,0))),OFFSET(E41,-1,0))","v":1},6,0,0,0,55,{"$f":"IF(OR($C41=\"S\",$C41=0),0,MATCH(OFFSET($D41,0,$C41)+IF($C41<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E41)),OFFSET($D41,1,$C41,ROW($C$96)-ROW($C41)),0))","v":5},"F","Nível 2","Nível 2","1.6.","SINAPI",null,"PASSEIOS","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T41)-ROW(T$15),0)","v":0},null,"BDI 1",0,17168.669999999998,"RA","",{"$f":"IF($C41=\"S\",IF($Z41=\"CP\",$X41,IF($Z41=\"RA\",(($X41)*QCI!$AA$3),0)),SomaAgrup)","v":17168.669999999998},0,"",{"$f":"IF(C41<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD41,-1,0))+IF($C41<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E41,-1,0)))),\"\")","v":7},false,"(Sem Código)",0,0.22,null,null,null,null,17168.669999999998,0]
["S",2,"S",0,{"$f":"IF($C42=1,OFFSET(E42,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E42,-1,0))),OFFSET(E42,-1,0))","v":1},6,0,0,1,0,{"$f":"IF(OR($C42=\"S\",$C42=0),0,MATCH(OFFSET($D42,0,$C42)+IF($C42<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E42)),OFFSET($D42,1,$C42,ROW($C$96)-ROW($C42)),0))","v":0},"F","Serviço","Serviço","1.6.0.1.","SINAPI","100576","REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T42)-ROW(T$15),0)","v":405.36},1.55,"BDI 1",1.89,766.13,"RA","RA",{"$f":"IF($C42=\"S\",IF($Z42=\"CP\",$X42,IF($Z42=\"RA\",(($X42)*QCI!$AA$3),0)),SomaAgrup)","v":766.13},0,"",{"$f":"IF(C42<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD42,-1,0))+IF($C42<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E42,-1,0)))),\"\")","v":""},"SINAPI 100576",5278,1.55,0.22,null,null,null,null,766.13,1.89]
["S",2,"S",0,{"$f":"IF($C43=1,OFFSET(E43,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E43,-1,0))),OFFSET(E43,-1,0))","v":1},6,0,0,2,0,{"$f":"IF(OR($C43=\"S\",$C43=0),0,MATCH(OFFSET($D43,0,$C43)+IF($C43<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E43)),OFFSET($D43,1,$C43,ROW($C$96)-ROW($C43)),0))","v":0},"F","Serviço","Serviço","1.6.0.2.","SINAPI","96624","LASTRO COM MATERIAL GRANULAR (PEDRA BRITADA N.2), APLICADO EM PISOS OU RADIERS, ESPESSURA DE *10 CM*. AF_08/2017","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T43)-ROW(T$15),0)","v":12.16},105.03,"BDI 1",128.13999999999999,1558.18,"RA","RA",{"$f":"IF($C43=\"S\",IF($Z43=\"CP\",$X43,IF($Z43=\"RA\",(($X43)*QCI!$AA$3),0)),SomaAgrup)","v":1558.18},0,"",{"$f":"IF(C43<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD43,-1,0))+IF($C43<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E43,-1,0)))),\"\")","v":""},"SINAPI 96624",1904,105.03,0.22,null,null,null,null,1558.18,128.13999999999999]
["S",2,"S",0,{"$f":"IF($C44=1,OFFSET(E44,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E44,-1,0))),OFFSET(E44,-1,0))","v":1},6,0,0,3,0,{"$f":"IF(OR($C44=\"S\",$C44=0),0,MATCH(OFFSET($D44,0,$C44)+IF($C44<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E44)),OFFSET($D44,1,$C44,ROW($C$96)-ROW($C44)),0))","v":0},"F","Serviço","Serviço","1.6.0.3.","SINAPI","94991","EXECUÇÃO DE PASSEIO (CALÇADA) OU PISO DE CONCRETO COM CONCRETO MOLDADO IN LOCO, USINADO, ACABAMENTO CONVENCIONAL, NÃO ARMADO. AF_07/2016","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T44)-ROW(T$15),0)","v":20.260000000000002},526.03,"BDI 1",641.76,13002.06,"RA","RA",{"$f":"IF($C44=\"S\",IF($Z44=\"CP\",$X44,IF($Z44=\"RA\",(($X44)*QCI!$AA$3),0)),SomaAgrup)","v":13002.06},0,"",{"$f":"IF(C44<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD44,-1,0))+IF($C44<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E44,-1,0)))),\"\")","v":""},"SINAPI 94991",5566,526.03,0.22,null,null,null,null,13002.06,641.76]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C45=\"s\",C45=0),OFFSET(B45,-1,0),C45)","v":2},{"$f":"IF(OFFSET(C45,-1,0)=\"L\",1,IF(OFFSET(C45,-1,0)=1,2,IF(OR(A45=\"s\",A45=0),\"S\",IF(AND(OFFSET(C45,-1,0)=2,A45=4),3,IF(AND(OR(OFFSET(C45,-1,0)=\"s\",OFFSET(C45,-1,0)=0),A45<>\"s\",A45>OFFSET(B45,-1,0)),OFFSET(B45,-1,0),A45)))))","v":"S"},{"$f":"IF(OR(C45=\"S\",C45=0),0,IF(ISERROR(K45),J45,SMALL(J45:K45,1)))","v":0},{"$f":"IF($C45=1,OFFSET(E45,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E45,-1,0))),OFFSET(E45,-1,0))","v":1},{"$f":"IF($C45=1,0,IF($C45=2,OFFSET(F45,-1,0)+1,OFFSET(F45,-1,0)))","v":6},{"$f":"IF(AND($C45<=2,$C45<>0),0,IF($C45=3,OFFSET(G45,-1,0)+1,OFFSET(G45,-1,0)))","v":0},{"$f":"IF(AND($C45<=3,$C45<>0),0,IF($C45=4,OFFSET(H45,-1,0)+1,OFFSET(H45,-1,0)))","v":0},{"$f":"IF(AND($C45<=4,$C45<>0),0,IF(AND($C45=\"S\",$X45>0),OFFSET(I45,-1,0)+1,OFFSET(I45,-1,0)))","v":4},0,{"$f":"IF(OR($C45=\"S\",$C45=0),0,MATCH(OFFSET($D45,0,$C45)+IF($C45<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E45)),OFFSET($D45,1,$C45,ROW($C$96)-ROW($C45)),0))","v":0},{"$f":"IF(OR($X45>0,$C45=1,$C45=2,$C45=3,$C45=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C45=1)+4*(C45=2)+8*(C45=3)+16*(C45=4)+32*(C45=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C45=0,$L45=\"\"),\"-\",CONCATENATE(E45&\".\",IF(AND($A$5>=2,$C45>=2),F45&\".\",\"\"),IF(AND($A$5>=3,$C45>=3),G45&\".\",\"\"),IF(AND($A$5>=4,$C45>=4),H45&\".\",\"\"),IF($C45=\"S\",I45&\".\",\"\")))","v":"1.6.0.4."},"SINAPI-I","36178",{"$f":"IF($C45=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PISO PODOTATIL DE CONCRETO - DIRECIONAL E ALERTA, *40 X 40 X 2,5* CM"},{"$f":"REFERENCIA.Unidade","v":"UN    "},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T45)-ROW(T$15),0)","v":178},8.48,"BDI 1",{"$f":"IF($C45=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH45),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":10.35},{"$f":"IF($C45=\"S\",VTOTAL1,IF($C45=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1842.3},"RA",{"$f":"IF(AND($C45=\"S\",$X45>0),IF(ISBLANK($Y45),\"RA\",LEFT($Y45,2)),\"\")","v":"RA"},{"$f":"IF($C45=\"S\",IF($Z45=\"CP\",$X45,IF($Z45=\"RA\",(($X45)*QCI!$AA$3),0)),SomaAgrup)","v":1842.3},{"$f":"IF($C45=\"S\",IF($Z45=\"OU\",ROUND($X45,2),0),SomaAgrup)","v":0},{"$f":"IF($N45=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C45=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X45<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG45<>\"\",$AG45>0,ORÇAMENTO.CustoUnitario>$AG45),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN45)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C45<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD45,-1,0))+IF($C45<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E45,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C45=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 36178"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C45<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE45,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE45,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":10528},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":8.48},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,1842.3,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH45),2)","v":10.35}]
[2,2,2,6,{"$f":"IF($C46=1,OFFSET(E46,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E46,-1,0))),OFFSET(E46,-1,0))","v":1},7,0,0,0,50,{"$f":"IF(OR($C46=\"S\",$C46=0),0,MATCH(OFFSET($D46,0,$C46)+IF($C46<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E46)),OFFSET($D46,1,$C46,ROW($C$96)-ROW($C46)),0))","v":6},"F","Nível 2","Nível 2","1.7.","SINAPI",null,"QUADRA DE VOLEI DE AREIA ","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T46)-ROW(T$15),0)","v":0},null,"BDI 1",0,13456.16,"RA","",{"$f":"IF($C46=\"S\",IF($Z46=\"CP\",$X46,IF($Z46=\"RA\",(($X46)*QCI!$AA$3),0)),SomaAgrup)","v":13456.16},0,"",{"$f":"IF(C46<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD46,-1,0))+IF($C46<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E46,-1,0)))),\"\")","v":8},false,"(Sem Código)",0,0.22,null,null,null,null,13456.16,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C47=\"s\",C47=0),OFFSET(B47,-1,0),C47)","v":2},{"$f":"IF(OFFSET(C47,-1,0)=\"L\",1,IF(OFFSET(C47,-1,0)=1,2,IF(OR(A47=\"s\",A47=0),\"S\",IF(AND(OFFSET(C47,-1,0)=2,A47=4),3,IF(AND(OR(OFFSET(C47,-1,0)=\"s\",OFFSET(C47,-1,0)=0),A47<>\"s\",A47>OFFSET(B47,-1,0)),OFFSET(B47,-1,0),A47)))))","v":"S"},{"$f":"IF(OR(C47=\"S\",C47=0),0,IF(ISERROR(K47),J47,SMALL(J47:K47,1)))","v":0},{"$f":"IF($C47=1,OFFSET(E47,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E47,-1,0))),OFFSET(E47,-1,0))","v":1},{"$f":"IF($C47=1,0,IF($C47=2,OFFSET(F47,-1,0)+1,OFFSET(F47,-1,0)))","v":7},{"$f":"IF(AND($C47<=2,$C47<>0),0,IF($C47=3,OFFSET(G47,-1,0)+1,OFFSET(G47,-1,0)))","v":0},{"$f":"IF(AND($C47<=3,$C47<>0),0,IF($C47=4,OFFSET(H47,-1,0)+1,OFFSET(H47,-1,0)))","v":0},{"$f":"IF(AND($C47<=4,$C47<>0),0,IF(AND($C47=\"S\",$X47>0),OFFSET(I47,-1,0)+1,OFFSET(I47,-1,0)))","v":1},0,{"$f":"IF(OR($C47=\"S\",$C47=0),0,MATCH(OFFSET($D47,0,$C47)+IF($C47<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E47)),OFFSET($D47,1,$C47,ROW($C$96)-ROW($C47)),0))","v":0},{"$f":"IF(OR($X47>0,$C47=1,$C47=2,$C47=3,$C47=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C47=1)+4*(C47=2)+8*(C47=3)+16*(C47=4)+32*(C47=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C47=0,$L47=\"\"),\"-\",CONCATENATE(E47&\".\",IF(AND($A$5>=2,$C47>=2),F47&\".\",\"\"),IF(AND($A$5>=3,$C47>=3),G47&\".\",\"\"),IF(AND($A$5>=4,$C47>=4),H47&\".\",\"\"),IF($C47=\"S\",I47&\".\",\"\")))","v":"1.7.0.1."},"SINAPI","101114",{"$f":"IF($C47=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ESCAVAÇÃO HORIZONTAL EM SOLO DE 1A CATEGORIA COM TRATOR DE ESTEIRAS (100HP/LÂMINA: 2,19M3). AF_07/2020"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T47)-ROW(T$15),0)","v":79.2},2.95,"BDI 1",{"$f":"IF($C47=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH47),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":3.6},{"$f":"IF($C47=\"S\",VTOTAL1,IF($C47=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":285.12},"RA",{"$f":"IF(AND($C47=\"S\",$X47>0),IF(ISBLANK($Y47),\"RA\",LEFT($Y47,2)),\"\")","v":"RA"},{"$f":"IF($C47=\"S\",IF($Z47=\"CP\",$X47,IF($Z47=\"RA\",(($X47)*QCI!$AA$3),0)),SomaAgrup)","v":285.12},{"$f":"IF($C47=\"S\",IF($Z47=\"OU\",ROUND($X47,2),0),SomaAgrup)","v":0},{"$f":"IF($N47=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C47=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X47<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG47<>\"\",$AG47>0,ORÇAMENTO.CustoUnitario>$AG47),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN47)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C47<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD47,-1,0))+IF($C47<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E47,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C47=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 101114"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C47<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE47,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE47,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":4825},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":2.95},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,285.12,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH47),2)","v":3.6}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C48=\"s\",C48=0),OFFSET(B48,-1,0),C48)","v":2},{"$f":"IF(OFFSET(C48,-1,0)=\"L\",1,IF(OFFSET(C48,-1,0)=1,2,IF(OR(A48=\"s\",A48=0),\"S\",IF(AND(OFFSET(C48,-1,0)=2,A48=4),3,IF(AND(OR(OFFSET(C48,-1,0)=\"s\",OFFSET(C48,-1,0)=0),A48<>\"s\",A48>OFFSET(B48,-1,0)),OFFSET(B48,-1,0),A48)))))","v":"S"},{"$f":"IF(OR(C48=\"S\",C48=0),0,IF(ISERROR(K48),J48,SMALL(J48:K48,1)))","v":0},{"$f":"IF($C48=1,OFFSET(E48,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E48,-1,0))),OFFSET(E48,-1,0))","v":1},{"$f":"IF($C48=1,0,IF($C48=2,OFFSET(F48,-1,0)+1,OFFSET(F48,-1,0)))","v":7},{"$f":"IF(AND($C48<=2,$C48<>0),0,IF($C48=3,OFFSET(G48,-1,0)+1,OFFSET(G48,-1,0)))","v":0},{"$f":"IF(AND($C48<=3,$C48<>0),0,IF($C48=4,OFFSET(H48,-1,0)+1,OFFSET(H48,-1,0)))","v":0},{"$f":"IF(AND($C48<=4,$C48<>0),0,IF(AND($C48=\"S\",$X48>0),OFFSET(I48,-1,0)+1,OFFSET(I48,-1,0)))","v":2},{"$f":"IF(OR($C48=\"S\",$C48=0),0,MATCH(0,OFFSET($D48,1,$C48,ROW($C$96)-ROW($C48)),0))","v":0},{"$f":"IF(OR($C48=\"S\",$C48=0),0,MATCH(OFFSET($D48,0,$C48)+IF($C48<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E48)),OFFSET($D48,1,$C48,ROW($C$96)-ROW($C48)),0))","v":0},{"$f":"IF(OR($X48>0,$C48=1,$C48=2,$C48=3,$C48=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C48=1)+4*(C48=2)+8*(C48=3)+16*(C48=4)+32*(C48=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C48=0,$L48=\"\"),\"-\",CONCATENATE(E48&\".\",IF(AND($A$5>=2,$C48>=2),F48&\".\",\"\"),IF(AND($A$5>=3,$C48>=3),G48&\".\",\"\"),IF(AND($A$5>=4,$C48>=4),H48&\".\",\"\"),IF($C48=\"S\",I48&\".\",\"\")))","v":"1.7.0.2."},"SINAPI","100576",{"$f":"IF($C48=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T48)-ROW(T$15),0)","v":264},1.55,"BDI 1",{"$f":"IF($C48=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH48),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":1.89},{"$f":"IF($C48=\"S\",VTOTAL1,IF($C48=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":498.96},"RA",{"$f":"IF(AND($C48=\"S\",$X48>0),IF(ISBLANK($Y48),\"RA\",LEFT($Y48,2)),\"\")","v":"RA"},{"$f":"IF($C48=\"S\",IF($Z48=\"CP\",$X48,IF($Z48=\"RA\",(($X48)*QCI!$AA$3),0)),SomaAgrup)","v":498.96},{"$f":"IF($C48=\"S\",IF($Z48=\"OU\",ROUND($X48,2),0),SomaAgrup)","v":0},{"$f":"IF($N48=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C48=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X48<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG48<>\"\",$AG48>0,ORÇAMENTO.CustoUnitario>$AG48),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN48)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C48<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD48,-1,0))+IF($C48<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E48,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C48=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 100576"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C48<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE48,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE48,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":5278},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":1.55},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,498.96,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH48),2)","v":1.89}]
["S",2,"S",0,{"$f":"IF($C49=1,OFFSET(E49,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E49,-1,0))),OFFSET(E49,-1,0))","v":1},7,0,0,3,0,{"$f":"IF(OR($C49=\"S\",$C49=0),0,MATCH(OFFSET($D49,0,$C49)+IF($C49<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E49)),OFFSET($D49,1,$C49,ROW($C$96)-ROW($C49)),0))","v":0},"F","Serviço","Serviço","1.7.0.3.","SINAPI-I","370","AREIA MEDIA - POSTO JAZIDA/FORNECEDOR (SEM TRANSPORTE)","M³",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T49)-ROW(T$15),0)","v":79.2},90.5,"BDI 1",110.41,8744.4699999999993,"RA","RA",{"$f":"IF($C49=\"S\",IF($Z49=\"CP\",$X49,IF($Z49=\"RA\",(($X49)*QCI!$AA$3),0)),SomaAgrup)","v":8744.4699999999993},0,"",{"$f":"IF(C49<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD49,-1,0))+IF($C49<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E49,-1,0)))),\"\")","v":""},"SINAPI-I 370",7215,90.8,0.22,null,null,null,null,8744.4699999999993,110.41]
["S",2,"S",0,{"$f":"IF($C50=1,OFFSET(E50,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E50,-1,0))),OFFSET(E50,-1,0))","v":1},7,0,0,4,0,{"$f":"IF(OR($C50=\"S\",$C50=0),0,MATCH(OFFSET($D50,0,$C50)+IF($C50<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E50)),OFFSET($D50,1,$C50,ROW($C$96)-ROW($C50)),0))","v":0},"F","Serviço","Serviço","1.7.0.4.","SINAPI","95427","TRANSPORTE COM CAMINHÃO BASCULANTE DE 18 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: M3XKM). AF_07/2020","M3XKM",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T50)-ROW(T$15),0)","v":2376},0.46,"BDI 1",0.56000000000000005,1330.56,"RA","RA",{"$f":"IF($C50=\"S\",IF($Z50=\"CP\",$X50,IF($Z50=\"RA\",(($X50)*QCI!$AA$3),0)),SomaAgrup)","v":1330.56},0,"",{"$f":"IF(C50<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD50,-1,0))+IF($C50<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E50,-1,0)))),\"\")","v":""},"SINAPI 95427",6219,0.46,0.22,null,null,null,null,1330.56,0.56000000000000005]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C51=\"s\",C51=0),OFFSET(B51,-1,0),C51)","v":2},{"$f":"IF(OFFSET(C51,-1,0)=\"L\",1,IF(OFFSET(C51,-1,0)=1,2,IF(OR(A51=\"s\",A51=0),\"S\",IF(AND(OFFSET(C51,-1,0)=2,A51=4),3,IF(AND(OR(OFFSET(C51,-1,0)=\"s\",OFFSET(C51,-1,0)=0),A51<>\"s\",A51>OFFSET(B51,-1,0)),OFFSET(B51,-1,0),A51)))))","v":"S"},{"$f":"IF(OR(C51=\"S\",C51=0),0,IF(ISERROR(K51),J51,SMALL(J51:K51,1)))","v":0},{"$f":"IF($C51=1,OFFSET(E51,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E51,-1,0))),OFFSET(E51,-1,0))","v":1},{"$f":"IF($C51=1,0,IF($C51=2,OFFSET(F51,-1,0)+1,OFFSET(F51,-1,0)))","v":7},{"$f":"IF(AND($C51<=2,$C51<>0),0,IF($C51=3,OFFSET(G51,-1,0)+1,OFFSET(G51,-1,0)))","v":0},{"$f":"IF(AND($C51<=3,$C51<>0),0,IF($C51=4,OFFSET(H51,-1,0)+1,OFFSET(H51,-1,0)))","v":0},{"$f":"IF(AND($C51<=4,$C51<>0),0,IF(AND($C51=\"S\",$X51>0),OFFSET(I51,-1,0)+1,OFFSET(I51,-1,0)))","v":5},0,{"$f":"IF(OR($C51=\"S\",$C51=0),0,MATCH(OFFSET($D51,0,$C51)+IF($C51<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E51)),OFFSET($D51,1,$C51,ROW($C$96)-ROW($C51)),0))","v":0},{"$f":"IF(OR($X51>0,$C51=1,$C51=2,$C51=3,$C51=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C51=1)+4*(C51=2)+8*(C51=3)+16*(C51=4)+32*(C51=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C51=0,$L51=\"\"),\"-\",CONCATENATE(E51&\".\",IF(AND($A$5>=2,$C51>=2),F51&\".\",\"\"),IF(AND($A$5>=3,$C51>=3),G51&\".\",\"\"),IF(AND($A$5>=4,$C51>=4),H51&\".\",\"\"),IF($C51=\"S\",I51&\".\",\"\")))","v":"1.7.0.5."},"SINAPI-I","25399",{"$f":"IF($C51=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"CONJUNTO PARA QUADRA DE  VOLEI COM POSTES EM TUBO DE ACO GALVANIZADO 3\", H = *255* CM, PINTURA EM TINTA ESMALTE SINTETICO, REDE DE NYLON COM 2 MM, MALHA 10 X 10 CM E ANTENAS OFICIAIS EM FIBRA DE VIDRO"},{"$f":"REFERENCIA.Unidade","v":"UN    "},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T51)-ROW(T$15),0)","v":1},2128.73,"BDI 1",{"$f":"IF($C51=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH51),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":2597.0500000000002},{"$f":"IF($C51=\"S\",VTOTAL1,IF($C51=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2597.0500000000002},"RA",{"$f":"IF(AND($C51=\"S\",$X51>0),IF(ISBLANK($Y51),\"RA\",LEFT($Y51,2)),\"\")","v":"RA"},{"$f":"IF($C51=\"S\",IF($Z51=\"CP\",$X51,IF($Z51=\"RA\",(($X51)*QCI!$AA$3),0)),SomaAgrup)","v":2597.0500000000002},{"$f":"IF($C51=\"S\",IF($Z51=\"OU\",ROUND($X51,2),0),SomaAgrup)","v":0},{"$f":"IF($N51=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C51=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X51<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG51<>\"\",$AG51>0,ORÇAMENTO.CustoUnitario>$AG51),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN51)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C51<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD51,-1,0))+IF($C51<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E51,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C51=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 25399"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C51<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE51,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE51,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":8349},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":2128.73},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,2597.0500000000002,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH51),2)","v":2597.0500000000002}]
[2,2,2,16,{"$f":"IF($C52=1,OFFSET(E52,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E52,-1,0))),OFFSET(E52,-1,0))","v":1},8,0,0,0,44,{"$f":"IF(OR($C52=\"S\",$C52=0),0,MATCH(OFFSET($D52,0,$C52)+IF($C52<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E52)),OFFSET($D52,1,$C52,ROW($C$96)-ROW($C52)),0))","v":16},"F","Nível 2","Nível 2","1.8.","SINAPI",null,"CAMPO DE FUTEBOL SETE","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T52)-ROW(T$15),0)","v":0},null,"BDI 1",0,54892.17,"RA","",{"$f":"IF($C52=\"S\",IF($Z52=\"CP\",$X52,IF($Z52=\"RA\",(($X52)*QCI!$AA$3),0)),SomaAgrup)","v":54892.17},0,"",{"$f":"IF(C52<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD52,-1,0))+IF($C52<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E52,-1,0)))),\"\")","v":9},false,"(Sem Código)",0,0.22,null,null,null,null,54892.17,0]
["S",2,"S",0,{"$f":"IF($C53=1,OFFSET(E53,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E53,-1,0))),OFFSET(E53,-1,0))","v":1},8,0,0,1,0,{"$f":"IF(OR($C53=\"S\",$C53=0),0,MATCH(OFFSET($D53,0,$C53)+IF($C53<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E53)),OFFSET($D53,1,$C53,ROW($C$96)-ROW($C53)),0))","v":0},"F","Serviço","Serviço","1.8.0.1.","SINAPI","100576","REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T53)-ROW(T$15),0)","v":2204},1.55,"BDI 1",1.89,4165.5600000000004,"RA","RA",{"$f":"IF($C53=\"S\",IF($Z53=\"CP\",$X53,IF($Z53=\"RA\",(($X53)*QCI!$AA$3),0)),SomaAgrup)","v":4165.5600000000004},0,"",{"$f":"IF(C53<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD53,-1,0))+IF($C53<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E53,-1,0)))),\"\")","v":""},"SINAPI 100576",5278,1.55,0.22,null,null,null,null,4165.5600000000004,1.89]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C54=\"s\",C54=0),OFFSET(B54,-1,0),C54)","v":2},{"$f":"IF(OFFSET(C54,-1,0)=\"L\",1,IF(OFFSET(C54,-1,0)=1,2,IF(OR(A54=\"s\",A54=0),\"S\",IF(AND(OFFSET(C54,-1,0)=2,A54=4),3,IF(AND(OR(OFFSET(C54,-1,0)=\"s\",OFFSET(C54,-1,0)=0),A54<>\"s\",A54>OFFSET(B54,-1,0)),OFFSET(B54,-1,0),A54)))))","v":"S"},{"$f":"IF(OR(C54=\"S\",C54=0),0,IF(ISERROR(K54),J54,SMALL(J54:K54,1)))","v":0},{"$f":"IF($C54=1,OFFSET(E54,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E54,-1,0))),OFFSET(E54,-1,0))","v":1},{"$f":"IF($C54=1,0,IF($C54=2,OFFSET(F54,-1,0)+1,OFFSET(F54,-1,0)))","v":8},{"$f":"IF(AND($C54<=2,$C54<>0),0,IF($C54=3,OFFSET(G54,-1,0)+1,OFFSET(G54,-1,0)))","v":0},{"$f":"IF(AND($C54<=3,$C54<>0),0,IF($C54=4,OFFSET(H54,-1,0)+1,OFFSET(H54,-1,0)))","v":0},{"$f":"IF(AND($C54<=4,$C54<>0),0,IF(AND($C54=\"S\",$X54>0),OFFSET(I54,-1,0)+1,OFFSET(I54,-1,0)))","v":2},0,{"$f":"IF(OR($C54=\"S\",$C54=0),0,MATCH(OFFSET($D54,0,$C54)+IF($C54<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E54)),OFFSET($D54,1,$C54,ROW($C$96)-ROW($C54)),0))","v":0},{"$f":"IF(OR($X54>0,$C54=1,$C54=2,$C54=3,$C54=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C54=1)+4*(C54=2)+8*(C54=3)+16*(C54=4)+32*(C54=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C54=0,$L54=\"\"),\"-\",CONCATENATE(E54&\".\",IF(AND($A$5>=2,$C54>=2),F54&\".\",\"\"),IF(AND($A$5>=3,$C54>=3),G54&\".\",\"\"),IF(AND($A$5>=4,$C54>=4),H54&\".\",\"\"),IF($C54=\"S\",I54&\".\",\"\")))","v":"1.8.0.2."},"SINAPI","90098",{"$f":"IF($C54=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ESCAVAÇÃO MECANIZADA DE VALA COM PROF. MAIOR QUE 4,5 M ATÉ 6,0 M (MÉDIA ENTRE MONTANTE E JUSANTE/UMA COMPOSIÇÃO POR TRECHO), COM ESCAVADEIRA HIDRÁULICA (1,2 M3/155 HP), LARG. DE 1,5 M A 2,5 M, EM SOLO DE 1A CATEGORIA, LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_01/2015"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T54)-ROW(T$15),0)","v":75.62},3.93,"BDI 1",{"$f":"IF($C54=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH54),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":4.79},{"$f":"IF($C54=\"S\",VTOTAL1,IF($C54=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":362.22},"RA",{"$f":"IF(AND($C54=\"S\",$X54>0),IF(ISBLANK($Y54),\"RA\",LEFT($Y54,2)),\"\")","v":"RA"},{"$f":"IF($C54=\"S\",IF($Z54=\"CP\",$X54,IF($Z54=\"RA\",(($X54)*QCI!$AA$3),0)),SomaAgrup)","v":362.22},{"$f":"IF($C54=\"S\",IF($Z54=\"OU\",ROUND($X54,2),0),SomaAgrup)","v":0},{"$f":"IF($N54=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C54=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X54<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG54<>\"\",$AG54>0,ORÇAMENTO.CustoUnitario>$AG54),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN54)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C54<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD54,-1,0))+IF($C54<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E54,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C54=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 90098"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C54<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE54,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE54,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":4951},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":3.93},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,362.22,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH54),2)","v":4.79}]
["S",2,"S",0,{"$f":"IF($C55=1,OFFSET(E55,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E55,-1,0))),OFFSET(E55,-1,0))","v":1},8,0,0,3,0,{"$f":"IF(OR($C55=\"S\",$C55=0),0,MATCH(OFFSET($D55,0,$C55)+IF($C55<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E55)),OFFSET($D55,1,$C55,ROW($C$96)-ROW($C55)),0))","v":0},"F","Serviço","Serviço","1.8.0.3.","SINAPI-I","38052","TUBO DRENO, CORRUGADO, ESPIRALADO, FLEXIVEL, PERFURADO, EM POLIETILENO DE ALTA DENSIDADE (PEAD), DN 100 MM, (4\") PARA DRENAGEM - EM ROLO (NORMA DNIT 093/2006 - E.M)","M     ",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T55)-ROW(T$15),0)","v":197.8},8.86,"BDI 1",10.81,2138.2199999999998,"RA","RA",{"$f":"IF($C55=\"S\",IF($Z55=\"CP\",$X55,IF($Z55=\"RA\",(($X55)*QCI!$AA$3),0)),SomaAgrup)","v":2138.2199999999998},0,"",{"$f":"IF(C55<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD55,-1,0))+IF($C55<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E55,-1,0)))),\"\")","v":""},"SINAPI-I 38052",11845,8.86,0.22,null,null,null,null,2138.2199999999998,10.81]
["S",2,"S",0,{"$f":"IF($C56=1,OFFSET(E56,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E56,-1,0))),OFFSET(E56,-1,0))","v":1},8,0,0,4,0,{"$f":"IF(OR($C56=\"S\",$C56=0),0,MATCH(OFFSET($D56,0,$C56)+IF($C56<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E56)),OFFSET($D56,1,$C56,ROW($C$96)-ROW($C56)),0))","v":0},"F","Serviço","Serviço","1.8.0.4.","SINAPI-I","38053","TUBO DRENO, CORRUGADO, ESPIRALADO, FLEXIVEL, PERFURADO, EM POLIETILENO DE ALTA DENSIDADE (PEAD), DN *160* MM, (6\") PARA DRENAGEM - EM BARRA (NORMA DNIT 093/2006 - EM)","M     ",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T56)-ROW(T$15),0)","v":272.10000000000002},18.3,"BDI 1",22.33,6075.99,"RA","RA",{"$f":"IF($C56=\"S\",IF($Z56=\"CP\",$X56,IF($Z56=\"RA\",(($X56)*QCI!$AA$3),0)),SomaAgrup)","v":6075.99},0,"",{"$f":"IF(C56<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD56,-1,0))+IF($C56<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E56,-1,0)))),\"\")","v":""},"SINAPI-I 38053",11843,18.3,0.22,null,null,null,null,6075.99,22.33]
["S",2,"S",0,{"$f":"IF($C57=1,OFFSET(E57,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E57,-1,0))),OFFSET(E57,-1,0))","v":1},8,0,0,5,0,{"$f":"IF(OR($C57=\"S\",$C57=0),0,MATCH(OFFSET($D57,0,$C57)+IF($C57<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E57)),OFFSET($D57,1,$C57,ROW($C$96)-ROW($C57)),0))","v":0},"F","Serviço","Serviço","1.8.0.5.","SINAPI-I","2662","TAMPAO / TERMINAL / PLUG, D = 4\" , PARA DUTO CORRUGADO PEAD (CABEAMENTO SUBTERRANEO)","UN    ",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T57)-ROW(T$15),0)","v":44},9.5500000000000007,"BDI 1",11.65,512.6,"RA","RA",{"$f":"IF($C57=\"S\",IF($Z57=\"CP\",$X57,IF($Z57=\"RA\",(($X57)*QCI!$AA$3),0)),SomaAgrup)","v":512.6},0,"",{"$f":"IF(C57<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD57,-1,0))+IF($C57<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E57,-1,0)))),\"\")","v":""},"SINAPI-I 2662",11100,9.5500000000000007,0.22,null,null,null,null,512.6,11.65]
["S",2,"S",0,{"$f":"IF($C58=1,OFFSET(E58,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E58,-1,0))),OFFSET(E58,-1,0))","v":1},8,0,0,6,0,{"$f":"IF(OR($C58=\"S\",$C58=0),0,MATCH(OFFSET($D58,0,$C58)+IF($C58<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E58)),OFFSET($D58,1,$C58,ROW($C$96)-ROW($C58)),0))","v":0},"F","Serviço","Serviço","1.8.0.6.","SINAPI-I","42704","TAMPAO COMPLETO PARA TIL, EM PVC, OCRE, DN 150 MM, PARA REDE COLETORA DE ESGOTO","UN    ",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T58)-ROW(T$15),0)","v":6},120.64,"BDI 1",147.18,883.08,"RA","RA",{"$f":"IF($C58=\"S\",IF($Z58=\"CP\",$X58,IF($Z58=\"RA\",(($X58)*QCI!$AA$3),0)),SomaAgrup)","v":883.08},0,"",{"$f":"IF(C58<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD58,-1,0))+IF($C58<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E58,-1,0)))),\"\")","v":""},"SINAPI-I 42704",11104,120.64,0.22,null,null,null,null,883.08,147.18]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C59=\"s\",C59=0),OFFSET(B59,-1,0),C59)","v":2},{"$f":"IF(OFFSET(C59,-1,0)=\"L\",1,IF(OFFSET(C59,-1,0)=1,2,IF(OR(A59=\"s\",A59=0),\"S\",IF(AND(OFFSET(C59,-1,0)=2,A59=4),3,IF(AND(OR(OFFSET(C59,-1,0)=\"s\",OFFSET(C59,-1,0)=0),A59<>\"s\",A59>OFFSET(B59,-1,0)),OFFSET(B59,-1,0),A59)))))","v":"S"},{"$f":"IF(OR(C59=\"S\",C59=0),0,IF(ISERROR(K59),J59,SMALL(J59:K59,1)))","v":0},{"$f":"IF($C59=1,OFFSET(E59,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E59,-1,0))),OFFSET(E59,-1,0))","v":1},{"$f":"IF($C59=1,0,IF($C59=2,OFFSET(F59,-1,0)+1,OFFSET(F59,-1,0)))","v":8},{"$f":"IF(AND($C59<=2,$C59<>0),0,IF($C59=3,OFFSET(G59,-1,0)+1,OFFSET(G59,-1,0)))","v":0},{"$f":"IF(AND($C59<=3,$C59<>0),0,IF($C59=4,OFFSET(H59,-1,0)+1,OFFSET(H59,-1,0)))","v":0},{"$f":"IF(AND($C59<=4,$C59<>0),0,IF(AND($C59=\"S\",$X59>0),OFFSET(I59,-1,0)+1,OFFSET(I59,-1,0)))","v":7},0,{"$f":"IF(OR($C59=\"S\",$C59=0),0,MATCH(OFFSET($D59,0,$C59)+IF($C59<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E59)),OFFSET($D59,1,$C59,ROW($C$96)-ROW($C59)),0))","v":0},{"$f":"IF(OR($X59>0,$C59=1,$C59=2,$C59=3,$C59=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C59=1)+4*(C59=2)+8*(C59=3)+16*(C59=4)+32*(C59=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C59=0,$L59=\"\"),\"-\",CONCATENATE(E59&\".\",IF(AND($A$5>=2,$C59>=2),F59&\".\",\"\"),IF(AND($A$5>=3,$C59>=3),G59&\".\",\"\"),IF(AND($A$5>=4,$C59>=4),H59&\".\",\"\"),IF($C59=\"S\",I59&\".\",\"\")))","v":"1.8.0.7."},"SINAPI-I","20139",{"$f":"IF($C59=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"JUNCAO DUPLA, PVC SERIE R, DN 100 X 100 X 100 MM, PARA ESGOTO OU AGUAS PLUVIAIS PREDIAIS"},{"$f":"REFERENCIA.Unidade","v":"UN    "},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T59)-ROW(T$15),0)","v":22},80.739999999999995,"BDI 1",{"$f":"IF($C59=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH59),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":98.5},{"$f":"IF($C59=\"S\",VTOTAL1,IF($C59=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2167},"RA",{"$f":"IF(AND($C59=\"S\",$X59>0),IF(ISBLANK($Y59),\"RA\",LEFT($Y59,2)),\"\")","v":"RA"},{"$f":"IF($C59=\"S\",IF($Z59=\"CP\",$X59,IF($Z59=\"RA\",(($X59)*QCI!$AA$3),0)),SomaAgrup)","v":2167},{"$f":"IF($C59=\"S\",IF($Z59=\"OU\",ROUND($X59,2),0),SomaAgrup)","v":0},{"$f":"IF($N59=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C59=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X59<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG59<>\"\",$AG59>0,ORÇAMENTO.CustoUnitario>$AG59),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN59)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C59<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD59,-1,0))+IF($C59<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E59,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C59=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 20139"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C59<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE59,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE59,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":9547},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":80.739999999999995},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,2167,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH59),2)","v":98.5}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C60=\"s\",C60=0),OFFSET(B60,-1,0),C60)","v":2},{"$f":"IF(OFFSET(C60,-1,0)=\"L\",1,IF(OFFSET(C60,-1,0)=1,2,IF(OR(A60=\"s\",A60=0),\"S\",IF(AND(OFFSET(C60,-1,0)=2,A60=4),3,IF(AND(OR(OFFSET(C60,-1,0)=\"s\",OFFSET(C60,-1,0)=0),A60<>\"s\",A60>OFFSET(B60,-1,0)),OFFSET(B60,-1,0),A60)))))","v":"S"},{"$f":"IF(OR(C60=\"S\",C60=0),0,IF(ISERROR(K60),J60,SMALL(J60:K60,1)))","v":0},{"$f":"IF($C60=1,OFFSET(E60,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E60,-1,0))),OFFSET(E60,-1,0))","v":1},{"$f":"IF($C60=1,0,IF($C60=2,OFFSET(F60,-1,0)+1,OFFSET(F60,-1,0)))","v":8},{"$f":"IF(AND($C60<=2,$C60<>0),0,IF($C60=3,OFFSET(G60,-1,0)+1,OFFSET(G60,-1,0)))","v":0},{"$f":"IF(AND($C60<=3,$C60<>0),0,IF($C60=4,OFFSET(H60,-1,0)+1,OFFSET(H60,-1,0)))","v":0},{"$f":"IF(AND($C60<=4,$C60<>0),0,IF(AND($C60=\"S\",$X60>0),OFFSET(I60,-1,0)+1,OFFSET(I60,-1,0)))","v":8},0,{"$f":"IF(OR($C60=\"S\",$C60=0),0,MATCH(OFFSET($D60,0,$C60)+IF($C60<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E60)),OFFSET($D60,1,$C60,ROW($C$96)-ROW($C60)),0))","v":0},{"$f":"IF(OR($X60>0,$C60=1,$C60=2,$C60=3,$C60=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C60=1)+4*(C60=2)+8*(C60=3)+16*(C60=4)+32*(C60=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C60=0,$L60=\"\"),\"-\",CONCATENATE(E60&\".\",IF(AND($A$5>=2,$C60>=2),F60&\".\",\"\"),IF(AND($A$5>=3,$C60>=3),G60&\".\",\"\"),IF(AND($A$5>=4,$C60>=4),H60&\".\",\"\"),IF($C60=\"S\",I60&\".\",\"\")))","v":"1.8.0.8."},"SINAPI-I","20146",{"$f":"IF($C60=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"JUNCAO SIMPLES, PVC SERIE R, DN 150 X 150 MM, PARA ESGOTO OU AGUAS PLUVIAIS PREDIAIS"},{"$f":"REFERENCIA.Unidade","v":"UN    "},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T60)-ROW(T$15),0)","v":4},142.38,"BDI 1",{"$f":"IF($C60=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH60),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":173.7},{"$f":"IF($C60=\"S\",VTOTAL1,IF($C60=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":694.8},"RA",{"$f":"IF(AND($C60=\"S\",$X60>0),IF(ISBLANK($Y60),\"RA\",LEFT($Y60,2)),\"\")","v":"RA"},{"$f":"IF($C60=\"S\",IF($Z60=\"CP\",$X60,IF($Z60=\"RA\",(($X60)*QCI!$AA$3),0)),SomaAgrup)","v":694.8},{"$f":"IF($C60=\"S\",IF($Z60=\"OU\",ROUND($X60,2),0),SomaAgrup)","v":0},{"$f":"IF($N60=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C60=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X60<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG60<>\"\",$AG60>0,ORÇAMENTO.CustoUnitario>$AG60),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN60)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C60<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD60,-1,0))+IF($C60<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E60,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C60=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 20146"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C60<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE60,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE60,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":9559},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":142.38},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,694.8,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH60),2)","v":173.7}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},2,"S",0,{"$f":"IF($C61=1,OFFSET(E61,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E61,-1,0))),OFFSET(E61,-1,0))","v":1},8,0,0,9,0,{"$f":"IF(OR($C61=\"S\",$C61=0),0,MATCH(OFFSET($D61,0,$C61)+IF($C61<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E61)),OFFSET($D61,1,$C61,ROW($C$96)-ROW($C61)),0))","v":0},"F","Serviço","Serviço","1.8.0.9.","SINAPI-I","20181",{"$f":"IF($C61=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"TE, PVC, SERIE R, 150 X 150 MM, PARA ESGOTO OU AGUAS PLUVIAIS PREDIAIS"},{"$f":"REFERENCIA.Unidade","v":"UN    "},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T61)-ROW(T$15),0)","v":1},102.51,"BDI 1",{"$f":"IF($C61=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH61),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":125.06},{"$f":"IF($C61=\"S\",VTOTAL1,IF($C61=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":125.06},"RA","RA",{"$f":"IF($C61=\"S\",IF($Z61=\"CP\",$X61,IF($Z61=\"RA\",(($X61)*QCI!$AA$3),0)),SomaAgrup)","v":125.06},{"$f":"IF($C61=\"S\",IF($Z61=\"OU\",ROUND($X61,2),0),SomaAgrup)","v":0},{"$f":"IF($N61=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C61=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X61<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG61<>\"\",$AG61>0,ORÇAMENTO.CustoUnitario>$AG61),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN61)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C61<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD61,-1,0))+IF($C61<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E61,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C61=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI-I 20181"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C61<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE61,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE61,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":11343},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":102.51},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,125.06,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH61),2)","v":125.06}]
["S",2,"S",0,{"$f":"IF($C62=1,OFFSET(E62,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E62,-1,0))),OFFSET(E62,-1,0))","v":1},8,0,0,10,0,{"$f":"IF(OR($C62=\"S\",$C62=0),0,MATCH(OFFSET($D62,0,$C62)+IF($C62<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E62)),OFFSET($D62,1,$C62,ROW($C$96)-ROW($C62)),0))","v":0},"F","Serviço","Serviço","1.8.0.10.","SINAPI-I","39323","MANTA GEOTEXTIL TECIDO DE LAMINETES DE POLIPROPILENO, RESISTENCIA A TRACAO = *25* KN/M","M2    ",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T62)-ROW(T$15),0)","v":547.44000000000005},16.350000000000001,"BDI 1",19.95,10921.43,"RA","RA",{"$f":"IF($C62=\"S\",IF($Z62=\"CP\",$X62,IF($Z62=\"RA\",(($X62)*QCI!$AA$3),0)),SomaAgrup)","v":10921.43},0,"",{"$f":"IF(C62<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD62,-1,0))+IF($C62<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E62,-1,0)))),\"\")","v":""},"SINAPI-I 39323",10028,16.350000000000001,0.22,null,null,null,null,10921.43,19.95]
["S",2,"S",0,{"$f":"IF($C63=1,OFFSET(E63,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E63,-1,0))),OFFSET(E63,-1,0))","v":1},8,0,0,11,0,{"$f":"IF(OR($C63=\"S\",$C63=0),0,MATCH(OFFSET($D63,0,$C63)+IF($C63<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E63)),OFFSET($D63,1,$C63,ROW($C$96)-ROW($C63)),0))","v":0},"F","Serviço","Serviço","1.8.0.11.","SINAPI-I","4721","PEDRA BRITADA N. 1 (9,5 a 19 MM) POSTO PEDREIRA/FORNECEDOR, SEM FRETE","M3    ",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T63)-ROW(T$15),0)","v":34.32},65.650000000000006,"BDI 1",80.09,2748.69,"RA","RA",{"$f":"IF($C63=\"S\",IF($Z63=\"CP\",$X63,IF($Z63=\"RA\",(($X63)*QCI!$AA$3),0)),SomaAgrup)","v":2748.69},0,"",{"$f":"IF(C63<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD63,-1,0))+IF($C63<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E63,-1,0)))),\"\")","v":""},"SINAPI-I 4721",10412,65.650000000000006,0.22,null,null,null,null,2748.69,80.09]
["S",2,"S",0,{"$f":"IF($C64=1,OFFSET(E64,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E64,-1,0))),OFFSET(E64,-1,0))","v":1},8,0,0,12,0,{"$f":"IF(OR($C64=\"S\",$C64=0),0,MATCH(OFFSET($D64,0,$C64)+IF($C64<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E64)),OFFSET($D64,1,$C64,ROW($C$96)-ROW($C64)),0))","v":0},"F","Serviço","Serviço","1.8.0.12.","SINAPI","95427","TRANSPORTE COM CAMINHÃO BASCULANTE DE 18 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: M3XKM). AF_07/2020","M3XKM",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T64)-ROW(T$15),0)","v":1713.9},0.46,"BDI 1",0.56000000000000005,959.78,"RA","RA",{"$f":"IF($C64=\"S\",IF($Z64=\"CP\",$X64,IF($Z64=\"RA\",(($X64)*QCI!$AA$3),0)),SomaAgrup)","v":959.78},0,"",{"$f":"IF(C64<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD64,-1,0))+IF($C64<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E64,-1,0)))),\"\")","v":""},"SINAPI 95427",6219,0.46,0.22,null,null,null,null,959.78,0.56000000000000005]
["S",2,"S",0,{"$f":"IF($C65=1,OFFSET(E65,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E65,-1,0))),OFFSET(E65,-1,0))","v":1},8,0,0,13,0,{"$f":"IF(OR($C65=\"S\",$C65=0),0,MATCH(OFFSET($D65,0,$C65)+IF($C65<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E65)),OFFSET($D65,1,$C65,ROW($C$96)-ROW($C65)),0))","v":0},"F","Serviço","Serviço","1.8.0.13.","SINAPI-I","370","AREIA MEDIA - POSTO JAZIDA/FORNECEDOR (RETIRADO NA JAZIDA, SEM TRANSPORTE)","M3    ",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T65)-ROW(T$15),0)","v":22.81},90.5,"BDI 1",110.41,2518.4499999999998,"RA","RA",{"$f":"IF($C65=\"S\",IF($Z65=\"CP\",$X65,IF($Z65=\"RA\",(($X65)*QCI!$AA$3),0)),SomaAgrup)","v":2518.4499999999998},0,"",{"$f":"IF(C65<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD65,-1,0))+IF($C65<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E65,-1,0)))),\"\")","v":""},"SINAPI-I 370",7215,90.8,0.22,null,null,null,null,2518.4499999999998,110.41]
["S",2,"S",0,{"$f":"IF($C66=1,OFFSET(E66,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E66,-1,0))),OFFSET(E66,-1,0))","v":1},8,0,0,14,0,{"$f":"IF(OR($C66=\"S\",$C66=0),0,MATCH(OFFSET($D66,0,$C66)+IF($C66<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E66)),OFFSET($D66,1,$C66,ROW($C$96)-ROW($C66)),0))","v":0},"F","Serviço","Serviço","1.8.0.14.","SINAPI","93368","REATERRO MECANIZADO DE VALA COM ESCAVADEIRA HIDRÁULICA (CAPACIDADE DA CAÇAMBA: 0,8 M³ / POTÊNCIA: 111 HP), LARGURA ATÉ 1,5 M, PROFUNDIDADE DE 1,5 A 3,0 M, COM SOLO DE 1ª CATEGORIA EM LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_04/2016","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T66)-ROW(T$15),0)","v":30.24},12.27,"BDI 1",14.97,452.69,"RA","RA",{"$f":"IF($C66=\"S\",IF($Z66=\"CP\",$X66,IF($Z66=\"RA\",(($X66)*QCI!$AA$3),0)),SomaAgrup)","v":452.69},0,"",{"$f":"IF(C66<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD66,-1,0))+IF($C66<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E66,-1,0)))),\"\")","v":""},"SINAPI 93368",4995,12.27,0.22,null,null,null,null,452.69,14.97]
["S",2,"S",0,{"$f":"IF($C67=1,OFFSET(E67,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E67,-1,0))),OFFSET(E67,-1,0))","v":1},8,0,0,15,0,{"$f":"IF(OR($C67=\"S\",$C67=0),0,MATCH(OFFSET($D67,0,$C67)+IF($C67<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E67)),OFFSET($D67,1,$C67,ROW($C$96)-ROW($C67)),0))","v":0},"F","Serviço","Serviço","1.8.0.15.","SINAPI-I","3322","GRAMA ESMERALDA OU SAO CARLOS OU CURITIBANA, EM PLACAS, SEM PLANTIO","M2    ",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T67)-ROW(T$15),0)","v":2204},7.5,"BDI 1",9.15,20166.599999999999,"RA","RA",{"$f":"IF($C67=\"S\",IF($Z67=\"CP\",$X67,IF($Z67=\"RA\",(($X67)*QCI!$AA$3),0)),SomaAgrup)","v":20166.599999999999},0,"",{"$f":"IF(C67<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD67,-1,0))+IF($C67<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E67,-1,0)))),\"\")","v":""},"SINAPI-I 3322",9233,7.5,0.22,null,null,null,null,20166.599999999999,9.15]
[2,2,2,11,{"$f":"IF($C68=1,OFFSET(E68,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E68,-1,0))),OFFSET(E68,-1,0))","v":1},9,0,0,0,28,{"$f":"IF(OR($C68=\"S\",$C68=0),0,MATCH(OFFSET($D68,0,$C68)+IF($C68<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E68)),OFFSET($D68,1,$C68,ROW($C$96)-ROW($C68)),0))","v":11},"F","Nível 2","Nível 2","1.9.","SINAPI",null,"QUADRA DE TÊNIS ","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T68)-ROW(T$15),0)","v":0},9,"BDI 1",0,58819.62,"RA","",{"$f":"IF($C68=\"S\",IF($Z68=\"CP\",$X68,IF($Z68=\"RA\",(($X68)*QCI!$AA$3),0)),SomaAgrup)","v":58819.619999999995},0,"",{"$f":"IF(C68<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD68,-1,0))+IF($C68<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E68,-1,0)))),\"\")","v":10},false,"(Sem Código)",0,0.22,null,null,null,null,58819.62,10.98]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C69=\"s\",C69=0),OFFSET(B69,-1,0),C69)","v":2},{"$f":"IF(OFFSET(C69,-1,0)=\"L\",1,IF(OFFSET(C69,-1,0)=1,2,IF(OR(A69=\"s\",A69=0),\"S\",IF(AND(OFFSET(C69,-1,0)=2,A69=4),3,IF(AND(OR(OFFSET(C69,-1,0)=\"s\",OFFSET(C69,-1,0)=0),A69<>\"s\",A69>OFFSET(B69,-1,0)),OFFSET(B69,-1,0),A69)))))","v":"S"},{"$f":"IF(OR(C69=\"S\",C69=0),0,IF(ISERROR(K69),J69,SMALL(J69:K69,1)))","v":0},{"$f":"IF($C69=1,OFFSET(E69,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E69,-1,0))),OFFSET(E69,-1,0))","v":1},{"$f":"IF($C69=1,0,IF($C69=2,OFFSET(F69,-1,0)+1,OFFSET(F69,-1,0)))","v":9},{"$f":"IF(AND($C69<=2,$C69<>0),0,IF($C69=3,OFFSET(G69,-1,0)+1,OFFSET(G69,-1,0)))","v":0},{"$f":"IF(AND($C69<=3,$C69<>0),0,IF($C69=4,OFFSET(H69,-1,0)+1,OFFSET(H69,-1,0)))","v":0},{"$f":"IF(AND($C69<=4,$C69<>0),0,IF(AND($C69=\"S\",$X69>0),OFFSET(I69,-1,0)+1,OFFSET(I69,-1,0)))","v":1},0,{"$f":"IF(OR($C69=\"S\",$C69=0),0,MATCH(OFFSET($D69,0,$C69)+IF($C69<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E69)),OFFSET($D69,1,$C69,ROW($C$96)-ROW($C69)),0))","v":0},{"$f":"IF(OR($X69>0,$C69=1,$C69=2,$C69=3,$C69=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C69=1)+4*(C69=2)+8*(C69=3)+16*(C69=4)+32*(C69=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C69=0,$L69=\"\"),\"-\",CONCATENATE(E69&\".\",IF(AND($A$5>=2,$C69>=2),F69&\".\",\"\"),IF(AND($A$5>=3,$C69>=3),G69&\".\",\"\"),IF(AND($A$5>=4,$C69>=4),H69&\".\",\"\"),IF($C69=\"S\",I69&\".\",\"\")))","v":"1.9.0.1."},"SINAPI","101114",{"$f":"IF($C69=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ESCAVAÇÃO HORIZONTAL EM SOLO DE 1A CATEGORIA COM TRATOR DE ESTEIRAS (100HP/LÂMINA: 2,19M3). AF_07/2020"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T69)-ROW(T$15),0)","v":51.15},2.95,"BDI 1",{"$f":"IF($C69=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH69),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":3.6},{"$f":"IF($C69=\"S\",VTOTAL1,IF($C69=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":184.14},"RA",{"$f":"IF(AND($C69=\"S\",$X69>0),IF(ISBLANK($Y69),\"RA\",LEFT($Y69,2)),\"\")","v":"RA"},{"$f":"IF($C69=\"S\",IF($Z69=\"CP\",$X69,IF($Z69=\"RA\",(($X69)*QCI!$AA$3),0)),SomaAgrup)","v":184.14},{"$f":"IF($C69=\"S\",IF($Z69=\"OU\",ROUND($X69,2),0),SomaAgrup)","v":0},{"$f":"IF($N69=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C69=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X69<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG69<>\"\",$AG69>0,ORÇAMENTO.CustoUnitario>$AG69),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN69)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C69<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD69,-1,0))+IF($C69<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E69,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C69=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 101114"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C69<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE69,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE69,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":4825},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":2.95},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,184.14,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH69),2)","v":3.6}]
["S",2,"S",0,{"$f":"IF($C70=1,OFFSET(E70,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E70,-1,0))),OFFSET(E70,-1,0))","v":1},9,0,0,2,0,{"$f":"IF(OR($C70=\"S\",$C70=0),0,MATCH(OFFSET($D70,0,$C70)+IF($C70<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E70)),OFFSET($D70,1,$C70,ROW($C$96)-ROW($C70)),0))","v":0},"F","Serviço","Serviço","1.9.0.2.","SINAPI","100576","REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T70)-ROW(T$15),0)","v":511.5},1.55,"BDI 1",1.89,966.74,"RA","RA",{"$f":"IF($C70=\"S\",IF($Z70=\"CP\",$X70,IF($Z70=\"RA\",(($X70)*QCI!$AA$3),0)),SomaAgrup)","v":966.74},0,"",{"$f":"IF(C70<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD70,-1,0))+IF($C70<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E70,-1,0)))),\"\")","v":""},"SINAPI 100576",5278,1.55,0.22,null,null,null,null,966.74,1.89]
["S",2,"S",0,{"$f":"IF($C71=1,OFFSET(E71,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E71,-1,0))),OFFSET(E71,-1,0))","v":1},9,0,0,3,0,{"$f":"IF(OR($C71=\"S\",$C71=0),0,MATCH(OFFSET($D71,0,$C71)+IF($C71<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E71)),OFFSET($D71,1,$C71,ROW($C$96)-ROW($C71)),0))","v":0},"F","Serviço","Serviço","1.9.0.3.","SINAPI-I","3777","LONA PLASTICA PESADA PRETA, E = 150 MICRA","M2    ",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T71)-ROW(T$15),0)","v":511.5},1.23,"BDI 1",1.5,767.25,"RA","RA",{"$f":"IF($C71=\"S\",IF($Z71=\"CP\",$X71,IF($Z71=\"RA\",(($X71)*QCI!$AA$3),0)),SomaAgrup)","v":767.25},0,"",{"$f":"IF(C71<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD71,-1,0))+IF($C71<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E71,-1,0)))),\"\")","v":""},"SINAPI-I 3777",9724,1.23,0.22,null,null,null,null,767.25,1.5]
["S",2,"S",0,{"$f":"IF($C72=1,OFFSET(E72,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E72,-1,0))),OFFSET(E72,-1,0))","v":1},9,0,0,4,0,{"$f":"IF(OR($C72=\"S\",$C72=0),0,MATCH(OFFSET($D72,0,$C72)+IF($C72<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E72)),OFFSET($D72,1,$C72,ROW($C$96)-ROW($C72)),0))","v":0},"F","Serviço","Serviço","1.9.0.4.","SINAPI-I","21141","TELA DE ACO SOLDADA NERVURADA, CA-60, Q-92, (1,48 KG/M2), DIAMETRO DO FIO = 4,2 MM, LARGURA = 2,45 X 60 M DE COMPRIMENTO, ESPACAMENTO DA MALHA = 15  X 15 CM","M2    ",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T72)-ROW(T$15),0)","v":482.78},8.27,"BDI 1",10.09,4871.25,"RA","RA",{"$f":"IF($C72=\"S\",IF($Z72=\"CP\",$X72,IF($Z72=\"RA\",(($X72)*QCI!$AA$3),0)),SomaAgrup)","v":4871.25},0,"",{"$f":"IF(C72<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD72,-1,0))+IF($C72<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E72,-1,0)))),\"\")","v":""},"SINAPI-I 21141",11376,13.55,0.22,null,null,null,null,4871.25,10.09]
["S",2,"S",0,{"$f":"IF($C73=1,OFFSET(E73,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E73,-1,0))),OFFSET(E73,-1,0))","v":1},9,0,0,5,0,{"$f":"IF(OR($C73=\"S\",$C73=0),0,MATCH(OFFSET($D73,0,$C73)+IF($C73<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E73)),OFFSET($D73,1,$C73,ROW($C$96)-ROW($C73)),0))","v":0},"F","Serviço","Serviço","1.9.0.5.","SINAPI","96624","LASTRO COM MATERIAL GRANULAR (PEDRA BRITADA N.2), APLICADO EM PISOS OU RADIERS, ESPESSURA DE *10 CM*. AF_08/2017","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T73)-ROW(T$15),0)","v":14.47},105.03,"BDI 1",128.13999999999999,1854.19,"RA","RA",{"$f":"IF($C73=\"S\",IF($Z73=\"CP\",$X73,IF($Z73=\"RA\",(($X73)*QCI!$AA$3),0)),SomaAgrup)","v":1854.19},0,"",{"$f":"IF(C73<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD73,-1,0))+IF($C73<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E73,-1,0)))),\"\")","v":""},"SINAPI 96624",1904,105.03,0.22,null,null,null,null,1854.19,128.13999999999999]
["S",2,"S",0,{"$f":"IF($C74=1,OFFSET(E74,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E74,-1,0))),OFFSET(E74,-1,0))","v":1},9,0,0,6,0,{"$f":"IF(OR($C74=\"S\",$C74=0),0,MATCH(OFFSET($D74,0,$C74)+IF($C74<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E74)),OFFSET($D74,1,$C74,ROW($C$96)-ROW($C74)),0))","v":0},"F","Serviço","Serviço","1.9.0.6.","SINAPI-I","1524","CONCRETO USINADO BOMBEAVEL, CLASSE DE RESISTENCIA C20, COM BRITA 0 E 1, SLUMP = 100 +/- 20 MM, INCLUI SERVICO DE BOMBEAMENTO (NBR 8953)","M3    ",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T74)-ROW(T$15),0)","v":48.27},342.5,"BDI 1",417.85,20169.62,"RA","RA",{"$f":"IF($C74=\"S\",IF($Z74=\"CP\",$X74,IF($Z74=\"RA\",(($X74)*QCI!$AA$3),0)),SomaAgrup)","v":20169.62},0,"",{"$f":"IF(C74<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD74,-1,0))+IF($C74<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E74,-1,0)))),\"\")","v":""},"SINAPI-I 1524",8170,342.5,0.22,null,null,null,null,20169.62,417.85]
["S",2,"S",0,{"$f":"IF($C75=1,OFFSET(E75,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E75,-1,0))),OFFSET(E75,-1,0))","v":1},9,0,0,7,0,{"$f":"IF(OR($C75=\"S\",$C75=0),0,MATCH(OFFSET($D75,0,$C75)+IF($C75<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E75)),OFFSET($D75,1,$C75,ROW($C$96)-ROW($C75)),0))","v":0},"F","Serviço","Serviço","1.9.0.7.","Cotação","POL","POLIMENTO DE PISO EM CONCRETO (INCLUI O SERVIÇO DE: NIVELAMENTO DO PISO, COLOCAÇÃO DA BRITA, COLOCAÇÃO DE TELA POP, CONCRETAGEM, POLIMENTO DO PISO DE CONCRETO E CORTE DE DILATAÇÃO) ","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T75)-ROW(T$15),0)","v":482.78},16.170000000000002,"BDI 2",16.170000000000002,7806.55,"RA","RA",{"$f":"IF($C75=\"S\",IF($Z75=\"CP\",$X75,IF($Z75=\"RA\",(($X75)*QCI!$AA$3),0)),SomaAgrup)","v":7806.55},0,"",{"$f":"IF(C75<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD75,-1,0))+IF($C75<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E75,-1,0)))),\"\")","v":""},"Cotação POL",5,16.170000000000002,0,null,null,null,null,7806.55,16.170000000000002]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C76=\"s\",C76=0),OFFSET(B76,-1,0),C76)","v":2},{"$f":"IF(OFFSET(C76,-1,0)=\"L\",1,IF(OFFSET(C76,-1,0)=1,2,IF(OR(A76=\"s\",A76=0),\"S\",IF(AND(OFFSET(C76,-1,0)=2,A76=4),3,IF(AND(OR(OFFSET(C76,-1,0)=\"s\",OFFSET(C76,-1,0)=0),A76<>\"s\",A76>OFFSET(B76,-1,0)),OFFSET(B76,-1,0),A76)))))","v":"S"},{"$f":"IF(OR(C76=\"S\",C76=0),0,IF(ISERROR(K76),J76,SMALL(J76:K76,1)))","v":0},{"$f":"IF($C76=1,OFFSET(E76,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E76,-1,0))),OFFSET(E76,-1,0))","v":1},{"$f":"IF($C76=1,0,IF($C76=2,OFFSET(F76,-1,0)+1,OFFSET(F76,-1,0)))","v":9},{"$f":"IF(AND($C76<=2,$C76<>0),0,IF($C76=3,OFFSET(G76,-1,0)+1,OFFSET(G76,-1,0)))","v":0},{"$f":"IF(AND($C76<=3,$C76<>0),0,IF($C76=4,OFFSET(H76,-1,0)+1,OFFSET(H76,-1,0)))","v":0},{"$f":"IF(AND($C76<=4,$C76<>0),0,IF(AND($C76=\"S\",$X76>0),OFFSET(I76,-1,0)+1,OFFSET(I76,-1,0)))","v":8},0,{"$f":"IF(OR($C76=\"S\",$C76=0),0,MATCH(OFFSET($D76,0,$C76)+IF($C76<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E76)),OFFSET($D76,1,$C76,ROW($C$96)-ROW($C76)),0))","v":0},{"$f":"IF(OR($X76>0,$C76=1,$C76=2,$C76=3,$C76=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C76=1)+4*(C76=2)+8*(C76=3)+16*(C76=4)+32*(C76=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C76=0,$L76=\"\"),\"-\",CONCATENATE(E76&\".\",IF(AND($A$5>=2,$C76>=2),F76&\".\",\"\"),IF(AND($A$5>=3,$C76>=3),G76&\".\",\"\"),IF(AND($A$5>=4,$C76>=4),H76&\".\",\"\"),IF($C76=\"S\",I76&\".\",\"\")))","v":"1.9.0.8."},"SINAPI","41595",{"$f":"IF($C76=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"PINTURA ACRILICA DE FAIXAS DE DEMARCACAO EM QUADRA POLIESPORTIVA, 5 CM DE LARGURA"},{"$f":"REFERENCIA.Unidade","v":"M"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T76)-ROW(T$15),0)","v":156.97},11.8,"BDI 1",{"$f":"IF($C76=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH76),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":14.4},{"$f":"IF($C76=\"S\",VTOTAL1,IF($C76=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":2260.37},"RA",{"$f":"IF(AND($C76=\"S\",$X76>0),IF(ISBLANK($Y76),\"RA\",LEFT($Y76,2)),\"\")","v":"RA"},{"$f":"IF($C76=\"S\",IF($Z76=\"CP\",$X76,IF($Z76=\"RA\",(($X76)*QCI!$AA$3),0)),SomaAgrup)","v":2260.37},{"$f":"IF($C76=\"S\",IF($Z76=\"OU\",ROUND($X76,2),0),SomaAgrup)","v":0},{"$f":"IF($N76=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C76=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X76<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG76<>\"\",$AG76>0,ORÇAMENTO.CustoUnitario>$AG76),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN76)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C76<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD76,-1,0))+IF($C76<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E76,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C76=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 41595"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C76<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE76,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE76,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":5494},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":11.8},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,2260.37,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH76),2)","v":14.4}]
["S",2,"S",0,{"$f":"IF($C77=1,OFFSET(E77,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E77,-1,0))),OFFSET(E77,-1,0))","v":1},9,0,0,9,0,{"$f":"IF(OR($C77=\"S\",$C77=0),0,MATCH(OFFSET($D77,0,$C77)+IF($C77<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E77)),OFFSET($D77,1,$C77,ROW($C$96)-ROW($C77)),0))","v":0},"F","Serviço","Serviço","1.9.0.9.","Composição","PINT","Pintura de quadra esportiva com tinta epoxi (incluso aplicação de primer, tinta epoxi e resina impermeabilizante)","M²",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T77)-ROW(T$15),0)","v":482.78},25.34,"BDI 1",30.91,14922.73,"RA","RA",{"$f":"IF($C77=\"S\",IF($Z77=\"CP\",$X77,IF($Z77=\"RA\",(($X77)*QCI!$AA$3),0)),SomaAgrup)","v":14922.73},0,"",{"$f":"IF(C77<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD77,-1,0))+IF($C77<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E77,-1,0)))),\"\")","v":""},"Composição PINT",3,27.1,0.22,null,null,null,null,14922.73,30.91]
["S",2,"S",0,{"$f":"IF($C78=1,OFFSET(E78,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E78,-1,0))),OFFSET(E78,-1,0))","v":1},9,0,0,10,0,{"$f":"IF(OR($C78=\"S\",$C78=0),0,MATCH(OFFSET($D78,0,$C78)+IF($C78<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E78)),OFFSET($D78,1,$C78,ROW($C$96)-ROW($C78)),0))","v":0},"F","Serviço","Serviço","1.9.0.10.","SINAPI","94281","EXECUÇÃO DE SARJETA DE CONCRETO USINADO, MOLDADA  IN LOCO  EM TRECHO RETO, 30 CM BASE X 15 CM ALTURA. AF_06/2016","M",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T78)-ROW(T$15),0)","v":95.74},42.95,"BDI 1",52.4,5016.78,"RA","RA",{"$f":"IF($C78=\"S\",IF($Z78=\"CP\",$X78,IF($Z78=\"RA\",(($X78)*QCI!$AA$3),0)),SomaAgrup)","v":5016.78},0,"",{"$f":"IF(C78<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD78,-1,0))+IF($C78<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E78,-1,0)))),\"\")","v":""},"SINAPI 94281",1609,42.95,0.22,null,null,null,null,5016.78,52.4]
[2,2,2,1,{"$f":"IF($C79=1,OFFSET(E79,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E79,-1,0))),OFFSET(E79,-1,0))","v":1},10,0,0,0,17,{"$f":"IF(OR($C79=\"S\",$C79=0),0,MATCH(OFFSET($D79,0,$C79)+IF($C79<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E79)),OFFSET($D79,1,$C79,ROW($C$96)-ROW($C79)),0))","v":1},"F","Nível 2","Nível 2","1.10.","SINAPI",null,"INFRAESTRUTURA ","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T79)-ROW(T$15),0)","v":0},null,"BDI 1",0,0,"RA","",{"$f":"IF($C79=\"S\",IF($Z79=\"CP\",$X79,IF($Z79=\"RA\",(($X79)*QCI!$AA$3),0)),SomaAgrup)","v":0},0,"",{"$f":"IF(C79<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD79,-1,0))+IF($C79<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E79,-1,0)))),\"\")","v":11},false,"(Sem Código)",0,0.22,null,null,null,null,0,0]
[2,2,2,6,{"$f":"IF($C80=1,OFFSET(E80,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E80,-1,0))),OFFSET(E80,-1,0))","v":1},11,0,0,0,{"$f":"IF(OR($C80=\"S\",$C80=0),0,MATCH(0,OFFSET($D80,1,$C80,ROW($C$96)-ROW($C80)),0))","v":16},{"$f":"IF(OR($C80=\"S\",$C80=0),0,MATCH(OFFSET($D80,0,$C80)+IF($C80<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E80)),OFFSET($D80,1,$C80,ROW($C$96)-ROW($C80)),0))","v":6},"F","Nível 2","Nível 2","1.11.","SINAPI",null,"SAPATAS ","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T80)-ROW(T$15),0)","v":0},null,"BDI 1",0,3416.46,"RA","",{"$f":"IF($C80=\"S\",IF($Z80=\"CP\",$X80,IF($Z80=\"RA\",(($X80)*QCI!$AA$3),0)),SomaAgrup)","v":3416.46},0,"",{"$f":"IF(C80<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD80,-1,0))+IF($C80<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E80,-1,0)))),\"\")","v":12},false,"(Sem Código)",0,0.22,null,null,null,null,3416.46,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C81=\"s\",C81=0),OFFSET(B81,-1,0),C81)","v":2},{"$f":"IF(OFFSET(C81,-1,0)=\"L\",1,IF(OFFSET(C81,-1,0)=1,2,IF(OR(A81=\"s\",A81=0),\"S\",IF(AND(OFFSET(C81,-1,0)=2,A81=4),3,IF(AND(OR(OFFSET(C81,-1,0)=\"s\",OFFSET(C81,-1,0)=0),A81<>\"s\",A81>OFFSET(B81,-1,0)),OFFSET(B81,-1,0),A81)))))","v":"S"},{"$f":"IF(OR(C81=\"S\",C81=0),0,IF(ISERROR(K81),J81,SMALL(J81:K81,1)))","v":0},{"$f":"IF($C81=1,OFFSET(E81,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E81,-1,0))),OFFSET(E81,-1,0))","v":1},{"$f":"IF($C81=1,0,IF($C81=2,OFFSET(F81,-1,0)+1,OFFSET(F81,-1,0)))","v":11},{"$f":"IF(AND($C81<=2,$C81<>0),0,IF($C81=3,OFFSET(G81,-1,0)+1,OFFSET(G81,-1,0)))","v":0},{"$f":"IF(AND($C81<=3,$C81<>0),0,IF($C81=4,OFFSET(H81,-1,0)+1,OFFSET(H81,-1,0)))","v":0},{"$f":"IF(AND($C81<=4,$C81<>0),0,IF(AND($C81=\"S\",$X81>0),OFFSET(I81,-1,0)+1,OFFSET(I81,-1,0)))","v":1},0,{"$f":"IF(OR($C81=\"S\",$C81=0),0,MATCH(OFFSET($D81,0,$C81)+IF($C81<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E81)),OFFSET($D81,1,$C81,ROW($C$96)-ROW($C81)),0))","v":0},{"$f":"IF(OR($X81>0,$C81=1,$C81=2,$C81=3,$C81=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C81=1)+4*(C81=2)+8*(C81=3)+16*(C81=4)+32*(C81=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C81=0,$L81=\"\"),\"-\",CONCATENATE(E81&\".\",IF(AND($A$5>=2,$C81>=2),F81&\".\",\"\"),IF(AND($A$5>=3,$C81>=3),G81&\".\",\"\"),IF(AND($A$5>=4,$C81>=4),H81&\".\",\"\"),IF($C81=\"S\",I81&\".\",\"\")))","v":"1.11.0.1."},"SINAPI","101114",{"$f":"IF($C81=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ESCAVAÇÃO HORIZONTAL EM SOLO DE 1A CATEGORIA COM TRATOR DE ESTEIRAS (100HP/LÂMINA: 2,19M3). AF_07/2020"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T81)-ROW(T$15),0)","v":16.97},2.95,"BDI 1",{"$f":"IF($C81=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH81),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":3.6},{"$f":"IF($C81=\"S\",VTOTAL1,IF($C81=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":61.09},"RA",{"$f":"IF(AND($C81=\"S\",$X81>0),IF(ISBLANK($Y81),\"RA\",LEFT($Y81,2)),\"\")","v":"RA"},{"$f":"IF($C81=\"S\",IF($Z81=\"CP\",$X81,IF($Z81=\"RA\",(($X81)*QCI!$AA$3),0)),SomaAgrup)","v":61.09},{"$f":"IF($C81=\"S\",IF($Z81=\"OU\",ROUND($X81,2),0),SomaAgrup)","v":0},{"$f":"IF($N81=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C81=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X81<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG81<>\"\",$AG81>0,ORÇAMENTO.CustoUnitario>$AG81),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN81)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C81<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD81,-1,0))+IF($C81<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E81,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C81=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 101114"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C81<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE81,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE81,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":4825},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":2.95},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,61.09,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH81),2)","v":3.6}]
["S",2,"S",0,{"$f":"IF($C82=1,OFFSET(E82,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E82,-1,0))),OFFSET(E82,-1,0))","v":1},11,0,0,2,0,{"$f":"IF(OR($C82=\"S\",$C82=0),0,MATCH(OFFSET($D82,0,$C82)+IF($C82<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E82)),OFFSET($D82,1,$C82,ROW($C$96)-ROW($C82)),0))","v":0},"F","Serviço","Serviço","1.11.0.2.","SINAPI","95240","LASTRO DE CONCRETO MAGRO, APLICADO EM PISOS OU RADIERS, ESPESSURA DE 3 CM. AF_07/2016","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T82)-ROW(T$15),0)","v":11.88},14.98,"BDI 1",18.28,217.17,"RA","RA",{"$f":"IF($C82=\"S\",IF($Z82=\"CP\",$X82,IF($Z82=\"RA\",(($X82)*QCI!$AA$3),0)),SomaAgrup)","v":217.17},0,"",{"$f":"IF(C82<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD82,-1,0))+IF($C82<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E82,-1,0)))),\"\")","v":""},"SINAPI 95240",1895,14.98,0.22,null,null,null,null,217.17,18.28]
["S",2,"S",0,{"$f":"IF($C83=1,OFFSET(E83,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E83,-1,0))),OFFSET(E83,-1,0))","v":1},11,0,0,3,0,{"$f":"IF(OR($C83=\"S\",$C83=0),0,MATCH(OFFSET($D83,0,$C83)+IF($C83<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E83)),OFFSET($D83,1,$C83,ROW($C$96)-ROW($C83)),0))","v":0},"F","Serviço","Serviço","1.11.0.3.","SINAPI-I","1524","CONCRETO USINADO BOMBEAVEL, CLASSE DE RESISTENCIA C20, COM BRITA 0 E 1, SLUMP = 100 +/- 20 MM, INCLUI SERVICO DE BOMBEAMENTO (NBR 8953)","M3    ",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T83)-ROW(T$15),0)","v":2.5},342.5,"BDI 1",417.85,1044.6300000000001,"RA","RA",{"$f":"IF($C83=\"S\",IF($Z83=\"CP\",$X83,IF($Z83=\"RA\",(($X83)*QCI!$AA$3),0)),SomaAgrup)","v":1044.6300000000001},0,"",{"$f":"IF(C83<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD83,-1,0))+IF($C83<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E83,-1,0)))),\"\")","v":""},"SINAPI-I 1524",8170,342.5,0.22,null,null,null,null,1044.6300000000001,417.85]
["S",2,"S",0,{"$f":"IF($C84=1,OFFSET(E84,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E84,-1,0))),OFFSET(E84,-1,0))","v":1},11,0,0,4,0,{"$f":"IF(OR($C84=\"S\",$C84=0),0,MATCH(OFFSET($D84,0,$C84)+IF($C84<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E84)),OFFSET($D84,1,$C84,ROW($C$96)-ROW($C84)),0))","v":0},"F","Serviço","Serviço","1.11.0.4.","SINAPI-I","33","ACO CA-50, 8,0 MM, VERGALHAO","KG    ",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T84)-ROW(T$15),0)","v":178.58},8.8000000000000007,"BDI 1",10.74,1917.95,"RA","RA",{"$f":"IF($C84=\"S\",IF($Z84=\"CP\",$X84,IF($Z84=\"RA\",(($X84)*QCI!$AA$3),0)),SomaAgrup)","v":1917.95},0,"",{"$f":"IF(C84<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD84,-1,0))+IF($C84<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E84,-1,0)))),\"\")","v":""},"SINAPI-I 33",6941,9,0.22,null,null,null,null,{"$f":"$X84","v":1917.95},10.74]
["S",2,"S",0,{"$f":"IF($C85=1,OFFSET(E85,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E85,-1,0))),OFFSET(E85,-1,0))","v":1},11,0,0,5,0,{"$f":"IF(OR($C85=\"S\",$C85=0),0,MATCH(OFFSET($D85,0,$C85)+IF($C85<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E85)),OFFSET($D85,1,$C85,ROW($C$96)-ROW($C85)),0))","v":0},"F","Serviço","Serviço","1.11.0.5.","SINAPI-I","43059","ACO CA-60, 4,2 MM, OU 5,0 MM, OU 6,0 MM, OU 7,0 MM, VERGALHAO","KG    ",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T85)-ROW(T$15),0)","v":17.920000000000002},8.0299999999999994,"BDI 1",9.8000000000000007,175.62,"RA","RA",{"$f":"IF($C85=\"S\",IF($Z85=\"CP\",$X85,IF($Z85=\"RA\",(($X85)*QCI!$AA$3),0)),SomaAgrup)","v":175.62},0,"",{"$f":"IF(C85<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD85,-1,0))+IF($C85<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E85,-1,0)))),\"\")","v":""},"SINAPI-I 43059",6943,8.0299999999999994,0.22,null,null,null,null,175.62,9.8000000000000007]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":2},{"$f":"IF(OR(C86=\"s\",C86=0),OFFSET(B86,-1,0),C86)","v":2},{"$f":"IF(OFFSET(C86,-1,0)=\"L\",1,IF(OFFSET(C86,-1,0)=1,2,IF(OR(A86=\"s\",A86=0),\"S\",IF(AND(OFFSET(C86,-1,0)=2,A86=4),3,IF(AND(OR(OFFSET(C86,-1,0)=\"s\",OFFSET(C86,-1,0)=0),A86<>\"s\",A86>OFFSET(B86,-1,0)),OFFSET(B86,-1,0),A86)))))","v":2},{"$f":"IF(OR(C86=\"S\",C86=0),0,IF(ISERROR(K86),J86,SMALL(J86:K86,1)))","v":4},{"$f":"IF($C86=1,OFFSET(E86,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E86,-1,0))),OFFSET(E86,-1,0))","v":1},{"$f":"IF($C86=1,0,IF($C86=2,OFFSET(F86,-1,0)+1,OFFSET(F86,-1,0)))","v":12},{"$f":"IF(AND($C86<=2,$C86<>0),0,IF($C86=3,OFFSET(G86,-1,0)+1,OFFSET(G86,-1,0)))","v":0},{"$f":"IF(AND($C86<=3,$C86<>0),0,IF($C86=4,OFFSET(H86,-1,0)+1,OFFSET(H86,-1,0)))","v":0},{"$f":"IF(AND($C86<=4,$C86<>0),0,IF(AND($C86=\"S\",$X86>0),OFFSET(I86,-1,0)+1,OFFSET(I86,-1,0)))","v":0},10,{"$f":"IF(OR($C86=\"S\",$C86=0),0,MATCH(OFFSET($D86,0,$C86)+IF($C86<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E86)),OFFSET($D86,1,$C86,ROW($C$96)-ROW($C86)),0))","v":4},{"$f":"IF(OR($X86>0,$C86=1,$C86=2,$C86=3,$C86=4),\"F\",\"\")","v":"F"},"Nível 2",{"$f":"CHOOSE(1+LOG(1+2*(C86=1)+4*(C86=2)+8*(C86=3)+16*(C86=4)+32*(C86=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 2"},{"$f":"IF(OR($C86=0,$L86=\"\"),\"-\",CONCATENATE(E86&\".\",IF(AND($A$5>=2,$C86>=2),F86&\".\",\"\"),IF(AND($A$5>=3,$C86>=3),G86&\".\",\"\"),IF(AND($A$5>=4,$C86>=4),H86&\".\",\"\"),IF($C86=\"S\",I86&\".\",\"\")))","v":"1.12."},"SINAPI",null,"ALVENARIA BALDRAME ",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T86)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C86=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH86),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C86=\"S\",VTOTAL1,IF($C86=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":12797.12},"RA",{"$f":"IF(AND($C86=\"S\",$X86>0),IF(ISBLANK($Y86),\"RA\",LEFT($Y86,2)),\"\")","v":""},{"$f":"IF($C86=\"S\",IF($Z86=\"CP\",$X86,IF($Z86=\"RA\",(($X86)*QCI!$AA$3),0)),SomaAgrup)","v":12797.119999999999},{"$f":"IF($C86=\"S\",IF($Z86=\"OU\",ROUND($X86,2),0),SomaAgrup)","v":0},{"$f":"IF($N86=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C86=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X86<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG86<>\"\",$AG86>0,ORÇAMENTO.CustoUnitario>$AG86),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN86)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C86<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD86,-1,0))+IF($C86<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E86,-1,0)))),\"\")","v":13},{"$f":"IF(AND($C86=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C86<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE86,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE86,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,{"$f":"$X86","v":12797.12},{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH86),2)","v":0}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C87=\"s\",C87=0),OFFSET(B87,-1,0),C87)","v":2},{"$f":"IF(OFFSET(C87,-1,0)=\"L\",1,IF(OFFSET(C87,-1,0)=1,2,IF(OR(A87=\"s\",A87=0),\"S\",IF(AND(OFFSET(C87,-1,0)=2,A87=4),3,IF(AND(OR(OFFSET(C87,-1,0)=\"s\",OFFSET(C87,-1,0)=0),A87<>\"s\",A87>OFFSET(B87,-1,0)),OFFSET(B87,-1,0),A87)))))","v":"S"},{"$f":"IF(OR(C87=\"S\",C87=0),0,IF(ISERROR(K87),J87,SMALL(J87:K87,1)))","v":0},{"$f":"IF($C87=1,OFFSET(E87,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E87,-1,0))),OFFSET(E87,-1,0))","v":1},{"$f":"IF($C87=1,0,IF($C87=2,OFFSET(F87,-1,0)+1,OFFSET(F87,-1,0)))","v":12},{"$f":"IF(AND($C87<=2,$C87<>0),0,IF($C87=3,OFFSET(G87,-1,0)+1,OFFSET(G87,-1,0)))","v":0},{"$f":"IF(AND($C87<=3,$C87<>0),0,IF($C87=4,OFFSET(H87,-1,0)+1,OFFSET(H87,-1,0)))","v":0},{"$f":"IF(AND($C87<=4,$C87<>0),0,IF(AND($C87=\"S\",$X87>0),OFFSET(I87,-1,0)+1,OFFSET(I87,-1,0)))","v":1},0,{"$f":"IF(OR($C87=\"S\",$C87=0),0,MATCH(OFFSET($D87,0,$C87)+IF($C87<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E87)),OFFSET($D87,1,$C87,ROW($C$96)-ROW($C87)),0))","v":0},{"$f":"IF(OR($X87>0,$C87=1,$C87=2,$C87=3,$C87=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C87=1)+4*(C87=2)+8*(C87=3)+16*(C87=4)+32*(C87=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C87=0,$L87=\"\"),\"-\",CONCATENATE(E87&\".\",IF(AND($A$5>=2,$C87>=2),F87&\".\",\"\"),IF(AND($A$5>=3,$C87>=3),G87&\".\",\"\"),IF(AND($A$5>=4,$C87>=4),H87&\".\",\"\"),IF($C87=\"S\",I87&\".\",\"\")))","v":"1.12.0.1."},"SINAPI","101114",{"$f":"IF($C87=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ESCAVAÇÃO HORIZONTAL EM SOLO DE 1A CATEGORIA COM TRATOR DE ESTEIRAS (100HP/LÂMINA: 2,19M3). AF_07/2020"},{"$f":"REFERENCIA.Unidade","v":"M3"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T87)-ROW(T$15),0)","v":46.4},2.95,"BDI 1",{"$f":"IF($C87=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH87),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":3.6},{"$f":"IF($C87=\"S\",VTOTAL1,IF($C87=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":167.04},"RA",{"$f":"IF(AND($C87=\"S\",$X87>0),IF(ISBLANK($Y87),\"RA\",LEFT($Y87,2)),\"\")","v":"RA"},{"$f":"IF($C87=\"S\",IF($Z87=\"CP\",$X87,IF($Z87=\"RA\",(($X87)*QCI!$AA$3),0)),SomaAgrup)","v":167.04},{"$f":"IF($C87=\"S\",IF($Z87=\"OU\",ROUND($X87,2),0),SomaAgrup)","v":0},{"$f":"IF($N87=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C87=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X87<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG87<>\"\",$AG87>0,ORÇAMENTO.CustoUnitario>$AG87),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN87)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C87<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD87,-1,0))+IF($C87<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E87,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C87=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 101114"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C87<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE87,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE87,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":4825},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":2.95},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,167.04,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH87),2)","v":3.6}]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":"S"},{"$f":"IF(OR(C88=\"s\",C88=0),OFFSET(B88,-1,0),C88)","v":2},{"$f":"IF(OFFSET(C88,-1,0)=\"L\",1,IF(OFFSET(C88,-1,0)=1,2,IF(OR(A88=\"s\",A88=0),\"S\",IF(AND(OFFSET(C88,-1,0)=2,A88=4),3,IF(AND(OR(OFFSET(C88,-1,0)=\"s\",OFFSET(C88,-1,0)=0),A88<>\"s\",A88>OFFSET(B88,-1,0)),OFFSET(B88,-1,0),A88)))))","v":"S"},{"$f":"IF(OR(C88=\"S\",C88=0),0,IF(ISERROR(K88),J88,SMALL(J88:K88,1)))","v":0},{"$f":"IF($C88=1,OFFSET(E88,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E88,-1,0))),OFFSET(E88,-1,0))","v":1},{"$f":"IF($C88=1,0,IF($C88=2,OFFSET(F88,-1,0)+1,OFFSET(F88,-1,0)))","v":12},{"$f":"IF(AND($C88<=2,$C88<>0),0,IF($C88=3,OFFSET(G88,-1,0)+1,OFFSET(G88,-1,0)))","v":0},{"$f":"IF(AND($C88<=3,$C88<>0),0,IF($C88=4,OFFSET(H88,-1,0)+1,OFFSET(H88,-1,0)))","v":0},{"$f":"IF(AND($C88<=4,$C88<>0),0,IF(AND($C88=\"S\",$X88>0),OFFSET(I88,-1,0)+1,OFFSET(I88,-1,0)))","v":2},0,{"$f":"IF(OR($C88=\"S\",$C88=0),0,MATCH(OFFSET($D88,0,$C88)+IF($C88<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E88)),OFFSET($D88,1,$C88,ROW($C$96)-ROW($C88)),0))","v":0},{"$f":"IF(OR($X88>0,$C88=1,$C88=2,$C88=3,$C88=4),\"F\",\"\")","v":"F"},"Serviço",{"$f":"CHOOSE(1+LOG(1+2*(C88=1)+4*(C88=2)+8*(C88=3)+16*(C88=4)+32*(C88=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Serviço"},{"$f":"IF(OR($C88=0,$L88=\"\"),\"-\",CONCATENATE(E88&\".\",IF(AND($A$5>=2,$C88>=2),F88&\".\",\"\"),IF(AND($A$5>=3,$C88>=3),G88&\".\",\"\"),IF(AND($A$5>=4,$C88>=4),H88&\".\",\"\"),IF($C88=\"S\",I88&\".\",\"\")))","v":"1.12.0.2."},"SINAPI","95240",{"$f":"IF($C88=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"LASTRO DE CONCRETO MAGRO, APLICADO EM PISOS OU RADIERS, ESPESSURA DE 3 CM. AF_07/2016"},{"$f":"REFERENCIA.Unidade","v":"M2"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T88)-ROW(T$15),0)","v":87},14.98,"BDI 1",{"$f":"IF($C88=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH88),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":18.28},{"$f":"IF($C88=\"S\",VTOTAL1,IF($C88=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1590.36},"RA",{"$f":"IF(AND($C88=\"S\",$X88>0),IF(ISBLANK($Y88),\"RA\",LEFT($Y88,2)),\"\")","v":"RA"},{"$f":"IF($C88=\"S\",IF($Z88=\"CP\",$X88,IF($Z88=\"RA\",(($X88)*QCI!$AA$3),0)),SomaAgrup)","v":1590.36},{"$f":"IF($C88=\"S\",IF($Z88=\"OU\",ROUND($X88,2),0),SomaAgrup)","v":0},{"$f":"IF($N88=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C88=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X88<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG88<>\"\",$AG88>0,ORÇAMENTO.CustoUnitario>$AG88),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN88)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C88<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD88,-1,0))+IF($C88<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E88,-1,0)))),\"\")","v":""},{"$f":"IF(AND($C88=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":"SINAPI 95240"},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C88<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE88,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE88,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":1895},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":14.98},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,1590.36,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH88),2)","v":18.28}]
["S",2,"S",0,{"$f":"IF($C89=1,OFFSET(E89,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E89,-1,0))),OFFSET(E89,-1,0))","v":1},12,0,0,3,0,{"$f":"IF(OR($C89=\"S\",$C89=0),0,MATCH(OFFSET($D89,0,$C89)+IF($C89<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E89)),OFFSET($D89,1,$C89,ROW($C$96)-ROW($C89)),0))","v":0},"F","Serviço","Serviço","1.12.0.3.","SINAPI","87449",{"$f":"IF($C89=\"S\",REFERENCIA.Descricao,\"(digite a descrição aqui)\")","v":"ALVENARIA DE VEDAÇÃO DE BLOCOS VAZADOS DE CONCRETO DE 14X19X39CM (ESPESSURA 14CM) DE PAREDES COM ÁREA LÍQUIDA MENOR QUE 6M² SEM VÃOS E ARGAMASSA DE ASSENTAMENTO COM PREPARO EM BETONEIRA. AF_06/2014"},"M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T89)-ROW(T$15),0)","v":116},78.010000000000005,"BDI 1",95.17,11039.72,"RA","RA",{"$f":"IF($C89=\"S\",IF($Z89=\"CP\",$X89,IF($Z89=\"RA\",(($X89)*QCI!$AA$3),0)),SomaAgrup)","v":11039.72},0,"",{"$f":"IF(C89<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD89,-1,0))+IF($C89<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E89,-1,0)))),\"\")","v":""},"SINAPI 87449",5121,78.010000000000005,0.22,null,null,null,null,11039.72,95.17]
[2,2,2,2,{"$f":"IF($C90=1,OFFSET(E90,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E90,-1,0))),OFFSET(E90,-1,0))","v":1},13,0,0,0,6,{"$f":"IF(OR($C90=\"S\",$C90=0),0,MATCH(OFFSET($D90,0,$C90)+IF($C90<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E90)),OFFSET($D90,1,$C90,ROW($C$96)-ROW($C90)),0))","v":2},"F","Nível 2","Nível 2","1.13.","SINAPI",null,"ALAMBRADO","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T90)-ROW(T$15),0)","v":0},null,"BDI 1",0,175386.52,"RA","",{"$f":"IF($C90=\"S\",IF($Z90=\"CP\",$X90,IF($Z90=\"RA\",(($X90)*QCI!$AA$3),0)),SomaAgrup)","v":175386.52},0,"",{"$f":"IF(C90<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD90,-1,0))+IF($C90<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E90,-1,0)))),\"\")","v":14},false,"(Sem Código)",0,0.22,null,null,null,null,175386.52,0]
["S",2,"S",0,{"$f":"IF($C91=1,OFFSET(E91,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E91,-1,0))),OFFSET(E91,-1,0))","v":1},13,0,0,1,0,{"$f":"IF(OR($C91=\"S\",$C91=0),0,MATCH(OFFSET($D91,0,$C91)+IF($C91<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E91)),OFFSET($D91,1,$C91,ROW($C$96)-ROW($C91)),0))","v":0},"F","Serviço","Serviço","1.13.0.1.","SINAPI","74244/1","ALAMBRADO PARA QUADRA POLIESPORTIVA, ESTRUTURADO POR TUBOS DE ACO GALVANIZADO, COM COSTURA, DIN 2440, DIAMETRO 2\", COM TELA DE ARAME GALVANIZADO, FIO 14 BWG E MALHA QUADRADA 5X5CM","M2",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T91)-ROW(T$15),0)","v":916},156.94,"BDI 1",191.47,175386.52,"RA","RA",{"$f":"IF($C91=\"S\",IF($Z91=\"CP\",$X91,IF($Z91=\"RA\",(($X91)*QCI!$AA$3),0)),SomaAgrup)","v":175386.52},0,"",{"$f":"IF(C91<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD91,-1,0))+IF($C91<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E91,-1,0)))),\"\")","v":""},"SINAPI 74244/1",6360,156.94,0.22,null,null,null,null,175386.52,191.47]
[2,2,2,4,{"$f":"IF($C92=1,OFFSET(E92,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E92,-1,0))),OFFSET(E92,-1,0))","v":1},14,0,0,0,4,{"$f":"IF(OR($C92=\"S\",$C92=0),0,MATCH(OFFSET($D92,0,$C92)+IF($C92<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E92)),OFFSET($D92,1,$C92,ROW($C$96)-ROW($C92)),0))","v":{"$error":"#N/A"}},"F","Nível 2","Nível 2","1.14.","SINAPI",null,"SERVIÇOS COMPLEMENTARES ","-",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T92)-ROW(T$15),0)","v":0},null,"BDI 1",0,1131.0999999999999,"RA","",{"$f":"IF($C92=\"S\",IF($Z92=\"CP\",$X92,IF($Z92=\"RA\",(($X92)*QCI!$AA$3),0)),SomaAgrup)","v":1131.1000000000001},0,"",{"$f":"IF(C92<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD92,-1,0))+IF($C92<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E92,-1,0)))),\"\")","v":15},false,"(Sem Código)",0,0.22,null,null,null,null,1131.0999999999999,0]
[{"$f":"CHOOSE(1+LOG(1+2*(ORÇAMENTO.Nivel=\"Meta\")+4*(ORÇAMENTO.Nivel=\"Nível 2\")+8*(ORÇAMENTO.Nivel=\"Nível 3\")+16*(ORÇAMENTO.Nivel=\"Nível 4\")+32*(ORÇAMENTO.Nivel=\"Serviço\"),2),0,1,2,3,4,\"S\")","v":3},{"$f":"IF(OR(C93=\"s\",C93=0),OFFSET(B93,-1,0),C93)","v":3},{"$f":"IF(OFFSET(C93,-1,0)=\"L\",1,IF(OFFSET(C93,-1,0)=1,2,IF(OR(A93=\"s\",A93=0),\"S\",IF(AND(OFFSET(C93,-1,0)=2,A93=4),3,IF(AND(OR(OFFSET(C93,-1,0)=\"s\",OFFSET(C93,-1,0)=0),A93<>\"s\",A93>OFFSET(B93,-1,0)),OFFSET(B93,-1,0),A93)))))","v":3},{"$f":"IF(OR(C93=\"S\",C93=0),0,IF(ISERROR(K93),J93,SMALL(J93:K93,1)))","v":3},{"$f":"IF($C93=1,OFFSET(E93,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E93,-1,0))),OFFSET(E93,-1,0))","v":1},{"$f":"IF($C93=1,0,IF($C93=2,OFFSET(F93,-1,0)+1,OFFSET(F93,-1,0)))","v":14},{"$f":"IF(AND($C93<=2,$C93<>0),0,IF($C93=3,OFFSET(G93,-1,0)+1,OFFSET(G93,-1,0)))","v":1},{"$f":"IF(AND($C93<=3,$C93<>0),0,IF($C93=4,OFFSET(H93,-1,0)+1,OFFSET(H93,-1,0)))","v":0},{"$f":"IF(AND($C93<=4,$C93<>0),0,IF(AND($C93=\"S\",$X93>0),OFFSET(I93,-1,0)+1,OFFSET(I93,-1,0)))","v":0},3,{"$f":"IF(OR($C93=\"S\",$C93=0),0,MATCH(OFFSET($D93,0,$C93)+IF($C93<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E93)),OFFSET($D93,1,$C93,ROW($C$96)-ROW($C93)),0))","v":{"$error":"#N/A"}},{"$f":"IF(OR($X93>0,$C93=1,$C93=2,$C93=3,$C93=4),\"F\",\"\")","v":"F"},"Nível 3",{"$f":"CHOOSE(1+LOG(1+2*(C93=1)+4*(C93=2)+8*(C93=3)+16*(C93=4)+32*(C93=\"S\"),2),\"\",\"Meta\",\"Nível 2\",\"Nível 3\",\"Nível 4\",\"Serviço\")","v":"Nível 3"},{"$f":"IF(OR($C93=0,$L93=\"\"),\"-\",CONCATENATE(E93&\".\",IF(AND($A$5>=2,$C93>=2),F93&\".\",\"\"),IF(AND($A$5>=3,$C93>=3),G93&\".\",\"\"),IF(AND($A$5>=4,$C93>=4),H93&\".\",\"\"),IF($C93=\"S\",I93&\".\",\"\")))","v":"1.14.1."},"SINAPI",null,"LIMPEZA FINAL DE OBRA ",{"$f":"REFERENCIA.Unidade","v":"-"},{"$f":"OFFSET(CÁLCULO!H$15,ROW($T93)-ROW(T$15),0)","v":0},null,"BDI 1",{"$f":"IF($C93=\"S\",ROUND(IF(TIPOORCAMENTO=\"Proposto\",ORÇAMENTO.CustoUnitario*(1+$AH93),ORÇAMENTO.PrecoUnitarioLicitado),15-13*$AF$10),0)","v":0},{"$f":"IF($C93=\"S\",VTOTAL1,IF($C93=0,0,ROUND(SomaAgrup,15-13*$AF$11)))","v":1131.0999999999999},"RA",{"$f":"IF(AND($C93=\"S\",$X93>0),IF(ISBLANK($Y93),\"RA\",LEFT($Y93,2)),\"\")","v":""},{"$f":"IF($C93=\"S\",IF($Z93=\"CP\",$X93,IF($Z93=\"RA\",(($X93)*QCI!$AA$3),0)),SomaAgrup)","v":1131.1000000000001},{"$f":"IF($C93=\"S\",IF($Z93=\"OU\",ROUND($X93,2),0),SomaAgrup)","v":0},{"$f":"IF($N93=\"\",\"\",IF(ORÇAMENTO.Descricao=\"\",\"DESCRIÇÃO\",IF(AND($C93=\"S\",ORÇAMENTO.Unidade=\"\"),\"UNIDADE\",IF($X93<0,\"VALOR NEGATIVO\",IF(OR(AND(TIPOORCAMENTO=\"Proposto\",$AG93<>\"\",$AG93>0,ORÇAMENTO.CustoUnitario>$AG93),AND(TIPOORCAMENTO=\"LICITADO\",ORÇAMENTO.PrecoUnitarioLicitado>$AN93)),\"ACIMA REF.\",\"\")))))","v":""},{"$f":"IF(C93<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD93,-1,0))+IF($C93<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E93,-1,0)))),\"\")","v":16},{"$f":"IF(AND($C93=\"S\",ORÇAMENTO.CodBarra<>\"\"),IF(ORÇAMENTO.Fonte=\"\",ORÇAMENTO.CodBarra,CONCATENATE(ORÇAMENTO.Fonte,\" \",ORÇAMENTO.CodBarra)))","v":false},{"$f":"IF(ISERROR(INDIRECT(ORÇAMENTO.BancoRef)),\"(abra o arquivo 'Referência \"&Excel_BuiltIn_Database&\".xls)\",IF(OR($C93<>\"S\",ORÇAMENTO.CodBarra=\"\"),\"(Sem Código)\",IF(ISERROR(MATCH($AE93,INDIRECT(ORÇAMENTO.BancoRef),0)),\"(Código não identificado nas referências)\",MATCH($AE93,INDIRECT(ORÇAMENTO.BancoRef),0))))","v":"(Sem Código)"},{"$f":"ROUND(IF(DESONERACAO=\"sim\",REFERENCIA.Desonerado,REFERENCIA.NaoDesonerado),2)","v":0},{"$f":"ROUND(IF(ISNUMBER(ORÇAMENTO.OpcaoBDI),ORÇAMENTO.OpcaoBDI,IF(LEFT(ORÇAMENTO.OpcaoBDI,3)=\"BDI\",HLOOKUP(ORÇAMENTO.OpcaoBDI,$F$4:$H$5,2,FALSE),0)),15-11*$AF$9)","v":0.22},null,null,null,null,1131.0999999999999,{"$f":"ROUND(ORÇAMENTO.CustoUnitario*(1+$AH93),2)","v":0}]
["S",3,"S",0,{"$f":"IF($C94=1,OFFSET(E94,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E94,-1,0))),OFFSET(E94,-1,0))","v":1},14,1,0,1,0,{"$f":"IF(OR($C94=\"S\",$C94=0),0,MATCH(OFFSET($D94,0,$C94)+IF($C94<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E94)),OFFSET($D94,1,$C94,ROW($C$96)-ROW($C94)),0))","v":0},"F","Serviço","Serviço","1.14.1.1.","SINAPI","100981","CARGA, MANOBRA E DESCARGA DE ENTULHO EM CAMINHÃO BASCULANTE 6 M³ - CARGA COM ESCAVADEIRA HIDRÁULICA  (CAÇAMBA DE 0,80 M³ / 111 HP) E DESCARGA LIVRE (UNIDADE: M3). AF_07/2020","M3",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T94)-ROW(T$15),0)","v":30},5.76,"BDI 1",7.03,210.9,"RA","RA",{"$f":"IF($C94=\"S\",IF($Z94=\"CP\",$X94,IF($Z94=\"RA\",(($X94)*QCI!$AA$3),0)),SomaAgrup)","v":210.9},0,"",{"$f":"IF(C94<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD94,-1,0))+IF($C94<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E94,-1,0)))),\"\")","v":""},"SINAPI 100981",6283,5.76,0.22,null,null,null,null,210.9,7.03]
["S",3,"S",0,{"$f":"IF($C95=1,OFFSET(E95,-1,0)+MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET(ORÇAMENTO!E95,-1,0))),OFFSET(E95,-1,0))","v":1},14,1,0,2,0,{"$f":"IF(OR($C95=\"S\",$C95=0),0,MATCH(OFFSET($D95,0,$C95)+IF($C95<>1,1,COUNTIF(QCI!$A$13:$A$24,ORÇAMENTO!E95)),OFFSET($D95,1,$C95,ROW($C$96)-ROW($C95)),0))","v":0},"F","Serviço","Serviço","1.14.1.2.","SINAPI","6259","CAMINHÃO PIPA 6.000 L, PESO BRUTO TOTAL 13.000 KG, DISTÂNCIA ENTRE EIXOS 4,80 M, POTÊNCIA 189 CV INCLUSIVE TANQUE DE AÇO PARA TRANSPORTE DE ÁGUA, CAPACIDADE 6 M3 - CHP DIURNO. AF_06/2014","CHP",{"$f":"OFFSET(CÁLCULO!H$15,ROW($T95)-ROW(T$15),0)","v":5},150.85,"BDI 1",184.04,920.2,"RA","RA",{"$f":"IF($C95=\"S\",IF($Z95=\"CP\",$X95,IF($Z95=\"RA\",(($X95)*QCI!$AA$3),0)),SomaAgrup)","v":920.2},0,"",{"$f":"IF(C95<=CRONO.NivelExibicao,MAX($AD$15:OFFSET(AD95,-1,0))+IF($C95<>1,1,MAX(1,COUNTIF(QCI!$A$13:$A$24,OFFSET($E95,-1,0)))),\"\")","v":""},"SINAPI 6259",293,150.85,0.22,null,null,null,null,920.2,184.04]
[-1,null,-1,null,0,0,0,0,0,null,null,"F"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos sociais:",null,"Para elaboração deste orçamento, foram utilizados os encargos sociais do SINAPI para a Unidade da Federação indicada."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Observações:"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($AF$7=FALSE,$AF$8=FALSE,$AF$9=FALSE,$AF$10=FALSE,$AF$11=FALSE),\"Não foi considerado arredondamento nos valores da planilha.\",CONCATENATE(\"Foi considerado arredondamento de duas casas decimais para \",IF($AF$7=TRUE,\"Quantidade; \",\"\"),IF($AF$8=TRUE,\"Custo Unitário; \",\"\"),IF($AF$9=TRUE,\"BDI; \",\"\"),IF($AF$10=TRUE,\"Preço Unitário; \",\"\"),IF($AF$11=TRUE,\"Preço Total.\",\"\")))","v":"Foi considerado arredondamento de duas casas decimais para Quantidade; Custo Unitário; BDI; Preço Unitário; Preço Total."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Siglas da Composição do Investimento: RA - Rateio proporcional entre Repasse e Contrapartida; RP - 100% Repasse; CP - 100% Contrapartida; OU - 100% Outros."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Import.Município","v":"Tunápolis/SC"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Local",null,null,null,"Responsável Técnico"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nome:",{"$f":"Import.RespOrçamento","v":"Leonardo Ives Massing Moreira"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2021-04-19"},null,null,null,"CREA/CAU:","140,221-0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data",null,null,null,"ART/RRT:",0]

{"sheet":"CÁLCULO","index":5,"n_rows":104,"n_cols":91,"rows_kept":104,"cut":false,"hidden":false,"merged":[[0,32,0,33],[1,32,1,33],[3,26,3,27],[3,28,3,33],[4,26,4,27],[4,28,4,33],[0,5,0,7],[0,16,0,17],[0,24,0,25],[1,5,1,7],[1,16,1,17],[1,24,1,25],[14,4,14,7],[3,4,3,5],[3,6,3,7],[3,18,3,19],[3,20,3,25],[4,4,4,5],[4,6,4,7],[4,18,4,19],[4,20,4,25]]}
[null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"MEMÓRIA DE CÁLCULO\",\"PLQ - PLANILHA DE LEVANTAMENTO DE QUANTIDADES\")","v":"PLQ - PLANILHA DE LEVANTAMENTO DE QUANTIDADES"},null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo",null,null,null,null,null,null,null,"Grau de Sigilo",null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"\",\"Memória de Cálculo\")&\" - \"&import.recurso","v":"Memória de Cálculo - OGU"},null,null,null,null,null,null,null,null,null,null,"#PUBLICO",null,null,null,null,null,null,null,"#PUBLICO",null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,null,null,null,"APELIDO DO EMPREENDIMENTO",null,"Nº SICONV",null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR",null,null,null,null,null,null,null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR",null,null,null,null,null,"Nº OPERAÇÃO",null,"PROPONENTE / TOMADOR"]
[null,null,null,null,{"$f":"Import.Apelido","v":"Centro poliesportivo Municipal"},null,{"$f":"Import.SICONV","v":0},null,{"$f":"Import.CR","v":0},null,{"$f":"Import.Proponente","v":"Município de Tunápolis "},null,null,null,null,null,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.Proponente","v":"Município de Tunápolis "},null,null,null,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.Proponente","v":"Município de Tunápolis "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Preços dos serviços por frente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mês do cronograma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Número da Medição"]
[]
[]
[]
[]
[]
[{"$f":"IF(OFFSET(EVENTOS!$C$5,1,0)=\"Automática, conforme os agrupadores Nível 4 do Orçamento\",4,IF(OFFSET(EVENTOS!$C$5,1,0)=\"Automática, conforme os agrupadores Nível 3 do Orçamento\",3,IF(OFFSET(EVENTOS!$C$5,1,0)=\"Definir Manualmente\",\"Manual\",2)))","v":2},"Empty",null,null,null,null,null,null,null,".","Nº AGRUPADOR DE EVENTOS",".",{"$f":"IF(ACOMPANHAMENTO=\"BM\",0,COUNTIF(M15:M96,0))","v":0},"FRENTES DE OBRA:",null,".","Serviços Preliminares","Drenagem e Recomposição do pavimento","Meios-Fios","Pavimentação Asfáltica","Passeios","Quadra de Vôlei de areia","Campo de Futebol Sete ","Quadra de Tênis ","Sapatas","Alvenaria Baldrame","Alambrado","Serviços complementares ",null,null,null,null,null,null,".",{"$f":"OFFSET($P$12,0,AJ$13)","v":"Serviços Preliminares"},{"$f":"OFFSET($P$12,0,AK$13)","v":"Drenagem e Recomposição do pavimento"},"Meios-Fios","Pavimentação Asfáltica","Passeios","Quadra de Vôlei de areia","Campo de Futebol Sete ","Quadra de Tênis ","Sapatas","Alvenaria Baldrame","Alambrado","Serviços complementares ",0,0,0,0,0,0,null,{"$f":"OFFSET($P$12,0,BC$13)","v":"Serviços Preliminares"},{"$f":"OFFSET($P$12,0,BD$13)","v":"Drenagem e Recomposição do pavimento"},"Meios-Fios","Pavimentação Asfáltica","Passeios","Quadra de Vôlei de areia","Campo de Futebol Sete ","Quadra de Tênis ","Sapatas","Alvenaria Baldrame","Alambrado","Serviços complementares ",0,0,0,0,0,0,null,{"$f":"OFFSET($P$12,0,BV$13)","v":"Serviços Preliminares"},{"$f":"OFFSET($P$12,0,BW$13)","v":"Drenagem e Recomposição do pavimento"},"Meios-Fios","Pavimentação Asfáltica","Passeios","Quadra de Vôlei de areia","Campo de Futebol Sete ","Quadra de Tênis ","Sapatas","Alvenaria Baldrame","Alambrado","Serviços complementares ",0,0,0,0,0,0]
["AUTOEVENTO","Empty",null,"Nível","Item","Descrição","Unidade","Quantidade","Memória de Cálculo",null,"Nº",null,"# Evento","Agrupador de Eventos",{"$f":"OFFSET(O13,0,-1)+1","v":{"$error":"#VALUE!"}},null,{"$f":"OFFSET(Q13,0,-1)+1","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,null,{"$f":"OFFSET(AJ13,0,-1)+1","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K14<>\"\",MIN(VALUE(LEFT(K14,FIND(\".\",K14)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B14>AUTOEVENTO,$B14=\"S\",$B14=0),SUBSTITUTE(OFFSET($A14,-1,0),IF($D14=\"Serviço\",\".\",\"\"),\"\"),ROW(A14)-ROW($A$15)&\".\"))","v":"AUTOEVENTO"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B14)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C14)-ROW(C$15),0)","v":""},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D14)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E14)-ROW(E$15),0)","v":"-"},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F14)-ROW(F$15),0)","v":"(Sem Código)"},{"$f":"IF($D14<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G14)-ROW(G$15),0))","v":"-"},{"$f":"IF($D14<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H14)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q14:$AI14,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D14<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A14,IF(ISERROR(MATCH($A14,$A$15:OFFSET($A14,-1,0),0)),MAX($M$15:OFFSET(M14,-1,0))+1,INDEX($M$15:OFFSET(M14,-1,0),MATCH($A14,$A$15:OFFSET($A14,-1,0),0)))))","v":"# Evento"},{"$f":"IF($D14<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A14=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A14,0)),OFFSET($F$15,$A14,0)))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D14=\"Serviço\",AJ$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AJ14)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AK$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AK14)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AL$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AL14)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AM$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AM14)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AN$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AN14)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AO$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AO14)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AP$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AP14)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AQ$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AQ14)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AR$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AR14)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AS$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AS14)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AT$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AT14)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AU$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AU14)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AV$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AV14)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AW$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AW14)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AX$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AX14)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AY$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AY14)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",AZ$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(AZ14)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D14=\"Serviço\",BA$12<>0,$H14>0,OR(AUTOEVENTO<>\"manual\",$M14<>1)),ROUND(OFFSET($P14,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H14*OFFSET(ORÇAMENTO!$X$15,ROW(BA14)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BC$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BD$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BE$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BF$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BG$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BH$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BI$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BJ$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BK$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BL$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BM$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BN$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BO$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BP$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BQ$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BR$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BS$13))))","v":{"$error":"#VALUE!"}},{"$f":"IF($D14<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M14=1),0,IF(OFFSET(CRONOPLE!$F$14,$M14,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M14,BT$13))))","v":{"$error":"#VALUE!"}},null,{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,BV$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,BW$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,BX$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,BY$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,BZ$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CA$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CB$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CC$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CD$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CE$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CF$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CG$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CH$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CI$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CJ$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CK$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CL$13))))","v":0},{"$f":"IF($D14<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M14=1),$M14>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M14,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M14,CM$13))))","v":0}]
[null,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B15)-ROW(B$15),0)","v":"L"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C15)-ROW(C$15),0)","v":"F"},{"$f":"IF(TIPOORCAMENTO=\"LICITADO\",\"CTEF\",\"LOTE\")","v":"LOTE"},{"$f":"Import.DescLote","v":0},null,null,null,null,null,null,".",{"$f":"IF(AUTOEVENTO=\"MANUAL\",0,1)","v":1},"TOTAL FINANC. POR FRENTE (R$):",{"$f":"OFFSET($AI$15,0,O$13)","v":{"$error":"#VALUE!"}},null,{"$f":"OFFSET($AI$15,0,Q$13)","v":7130.68},45150.15,19603.37,148361.46000000002,17168.669999999998,13456.16,54892.17,58819.619999999995,3416.46,12797.119999999999,{"$f":"OFFSET($AI$15,0,AA$13)","v":175386.52},1131.1000000000001,0,0,0,0,0,0,null,{"$f":"ROUND(SUM(OFFSET(AJ$15,1,0):AJ$96),2)","v":7130.68},{"$f":"SUM(OFFSET(AK$15,1,0):AK$96)","v":45150.15},{"$f":"SUM(OFFSET(AL$15,1,0):AL$96)","v":19603.37},{"$f":"SUM(OFFSET(AM$15,1,0):AM$96)","v":148361.46000000002},{"$f":"SUM(OFFSET(AN$15,1,0):AN$96)","v":17168.669999999998},{"$f":"SUM(OFFSET(AO$15,1,0):AO$96)","v":13456.16},{"$f":"SUM(OFFSET(AP$15,1,0):AP$96)","v":54892.17},{"$f":"SUM(OFFSET(AQ$15,1,0):AQ$96)","v":58819.619999999995},{"$f":"SUM(OFFSET(AR$15,1,0):AR$96)","v":3416.46},{"$f":"SUM(OFFSET(AS$15,1,0):AS$96)","v":12797.119999999999},{"$f":"SUM(OFFSET(AT$15,1,0):AT$96)","v":175386.52},{"$f":"SUM(OFFSET(AU$15,1,0):AU$96)","v":1131.1000000000001},{"$f":"SUM(OFFSET(AV$15,1,0):AV$96)","v":0},{"$f":"SUM(OFFSET(AW$15,1,0):AW$96)","v":0},{"$f":"SUM(OFFSET(AX$15,1,0):AX$96)","v":0},{"$f":"SUM(OFFSET(AY$15,1,0):AY$96)","v":0},{"$f":"SUM(OFFSET(AZ$15,1,0):AZ$96)","v":0},{"$f":"SUM(OFFSET(BA$15,1,0):BA$96)","v":0},null,{"$f":"10^12","v":1000000000000},{"$f":"10^12","v":1000000000000},1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,null,{"$f":"10^12","v":1000000000000},1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000,1000000000000]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K16<>\"\",MIN(VALUE(LEFT(K16,FIND(\".\",K16)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B16>AUTOEVENTO,$B16=\"S\",$B16=0),SUBSTITUTE(OFFSET($A16,-1,0),IF($D16=\"Serviço\",\".\",\"\"),\"\"),ROW(A16)-ROW($A$15)&\".\"))","v":"1."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B16)-ROW(B$15),0)","v":1},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C16)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D16)-ROW(D$15),0)","v":"Meta"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E16)-ROW(E$15),0)","v":"1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F16)-ROW(F$15),0)","v":"Centro Poliesportivo Municipal "},{"$f":"IF($D16<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G16)-ROW(G$15),0))","v":""},{"$f":"IF($D16<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H16)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q16:$AI16,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D16<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A16,IF(ISERROR(MATCH($A16,$A$15:OFFSET($A16,-1,0),0)),MAX($M$15:OFFSET(M16,-1,0))+1,INDEX($M$15:OFFSET(M16,-1,0),MATCH($A16,$A$15:OFFSET($A16,-1,0),0)))))","v":""},{"$f":"IF($D16<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A16=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A16,0)),OFFSET($F$15,$A16,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D16=\"Serviço\",AJ$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AJ16)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AK$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AK16)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AL$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AL16)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AM$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AM16)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AN$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AN16)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AO$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AO16)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AP$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AP16)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AQ$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AQ16)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AR$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AR16)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AS$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AS16)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AT$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AT16)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AU$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AU16)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AV$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AV16)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AW$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AW16)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AX$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AX16)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AY$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AY16)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",AZ$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(AZ16)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D16=\"Serviço\",BA$12<>0,$H16>0,OR(AUTOEVENTO<>\"manual\",$M16<>1)),ROUND(OFFSET($P16,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H16*OFFSET(ORÇAMENTO!$X$15,ROW(BA16)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BC$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BD$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BE$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BF$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BG$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BH$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BI$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BJ$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BK$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BL$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BM$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BN$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BO$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BP$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BQ$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BR$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BS$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M16=1),0,IF(OFFSET(CRONOPLE!$F$14,$M16,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M16,BT$13))))","v":0},null,{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,BV$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,BW$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,BX$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,BY$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,BZ$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CA$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CB$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CC$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CD$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CE$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CF$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CG$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CH$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CI$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CJ$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CK$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CL$13))))","v":0},{"$f":"IF($D16<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M16=1),$M16>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M16,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M16,CM$13))))","v":0}]
["2.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B17)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C17)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D17)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E17)-ROW(E$15),0)","v":"1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F17)-ROW(F$15),0)","v":"Pavimentação asfáltica pista de caminhada"},{"$f":"IF($D17<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G17)-ROW(G$15),0))","v":""},{"$f":"IF($D17<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H17)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q17:$AI17,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D17<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A17,IF(ISERROR(MATCH($A17,$A$15:OFFSET($A17,-1,0),0)),MAX($M$15:OFFSET(M17,-1,0))+1,INDEX($M$15:OFFSET(M17,-1,0),MATCH($A17,$A$15:OFFSET($A17,-1,0),0)))))","v":""},{"$f":"IF($D17<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A17=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A17,0)),OFFSET($F$15,$A17,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D17=\"Serviço\",AJ$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AJ17)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AK$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AK17)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AL$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AL17)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AM$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AM17)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AN$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AN17)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AO$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AO17)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AP$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AP17)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AQ$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AQ17)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AR$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AR17)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AS$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AS17)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AT$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AT17)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AU$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AU17)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AV$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AV17)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AW$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AW17)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AX$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AX17)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AY$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AY17)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",AZ$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(AZ17)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D17=\"Serviço\",BA$12<>0,$H17>0,OR(AUTOEVENTO<>\"manual\",$M17<>1)),ROUND(OFFSET($P17,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H17*OFFSET(ORÇAMENTO!$X$15,ROW(BA17)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BC$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BD$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BE$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BF$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BG$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BH$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BI$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BJ$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BK$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BL$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BM$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BN$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BO$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BP$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BQ$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BR$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BS$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M17=1),0,IF(OFFSET(CRONOPLE!$F$14,$M17,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M17,BT$13))))","v":0},null,{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,BV$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,BW$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,BX$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,BY$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,BZ$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CA$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CB$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CC$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CD$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CE$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CF$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CG$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CH$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CI$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CJ$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CK$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CL$13))))","v":0},{"$f":"IF($D17<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M17=1),$M17>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M17,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M17,CM$13))))","v":0}]
["3.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B18)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C18)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D18)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E18)-ROW(E$15),0)","v":"1.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F18)-ROW(F$15),0)","v":"Serviços Preliminares "},{"$f":"IF($D18<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G18)-ROW(G$15),0))","v":""},{"$f":"IF($D18<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H18)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q18:$AI18,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D18<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A18,IF(ISERROR(MATCH($A18,$A$15:OFFSET($A18,-1,0),0)),MAX($M$15:OFFSET(M18,-1,0))+1,INDEX($M$15:OFFSET(M18,-1,0),MATCH($A18,$A$15:OFFSET($A18,-1,0),0)))))","v":""},{"$f":"IF($D18<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A18=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A18,0)),OFFSET($F$15,$A18,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D18=\"Serviço\",AJ$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AJ18)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AK$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AK18)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AL$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AL18)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AM$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AM18)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AN$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AN18)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AO$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AO18)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AP$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AP18)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AQ$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AQ18)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AR$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AR18)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AS$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AS18)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AT$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AT18)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AU$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AU18)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AV$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AV18)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AW$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AW18)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AX$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AX18)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AY$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AY18)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",AZ$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(AZ18)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D18=\"Serviço\",BA$12<>0,$H18>0,OR(AUTOEVENTO<>\"manual\",$M18<>1)),ROUND(OFFSET($P18,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H18*OFFSET(ORÇAMENTO!$X$15,ROW(BA18)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BC$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BD$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BE$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BF$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BG$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BH$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BI$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BJ$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BK$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BL$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BM$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BN$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BO$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BP$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BQ$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BR$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BS$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M18=1),0,IF(OFFSET(CRONOPLE!$F$14,$M18,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M18,BT$13))))","v":0},null,{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,BV$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,BW$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,BX$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,BY$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,BZ$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CA$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CB$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CC$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CD$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CE$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CF$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CG$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CH$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CI$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CJ$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CK$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CL$13))))","v":0},{"$f":"IF($D18<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M18=1),$M18>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M18,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M18,CM$13))))","v":0}]
["3",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B19)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C19)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D19)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E19)-ROW(E$15),0)","v":"1.2.0.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F19)-ROW(F$15),0)","v":"PLACA DE OBRA EM CHAPA DE AÇO GALVANIZADO, ADESIVADA,  N 22, DE 1,2 X 2,4 M  "},{"$f":"IF($D19<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G19)-ROW(G$15),0))","v":"M²"},{"$f":"IF($D19<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H19)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q19:$AI19,15-13*ORÇAMENTO!$AF$7))))","v":2.88},null,null,null,".",{"$f":"IF($D19<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A19,IF(ISERROR(MATCH($A19,$A$15:OFFSET($A19,-1,0),0)),MAX($M$15:OFFSET(M19,-1,0))+1,INDEX($M$15:OFFSET(M19,-1,0),MATCH($A19,$A$15:OFFSET($A19,-1,0),0)))))","v":2},{"$f":"IF($D19<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A19=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A19,0)),OFFSET($F$15,$A19,0)))","v":"Serviços Preliminares "},null,null,2.88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D19=\"Serviço\",AJ$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AJ19)-ROW(AJ$15),0),0)","v":702.72},{"$f":"IF(AND($D19=\"Serviço\",AK$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AK19)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AL$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AL19)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AM$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AM19)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AN$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AN19)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AO$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AO19)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AP$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AP19)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AQ$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AQ19)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AR$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AR19)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AS$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AS19)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AT$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AT19)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AU$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AU19)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AV$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AV19)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AW$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AW19)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AX$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AX19)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AY$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AY19)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",AZ$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(AZ19)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D19=\"Serviço\",BA$12<>0,$H19>0,OR(AUTOEVENTO<>\"manual\",$M19<>1)),ROUND(OFFSET($P19,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H19*OFFSET(ORÇAMENTO!$X$15,ROW(BA19)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BC$13))))","v":1},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BD$13))))","v":1},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BE$13))))","v":2},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BF$13))))","v":2},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BG$13))))","v":2},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BH$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BI$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BJ$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BK$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BL$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BM$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BN$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BO$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BP$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BQ$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BR$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BS$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M19=1),0,IF(OFFSET(CRONOPLE!$F$14,$M19,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M19,BT$13))))","v":1000000000000},null,{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,BV$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,BW$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,BX$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,BY$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,BZ$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CA$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CB$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CC$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CD$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CE$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CF$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CG$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CH$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CI$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CJ$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CK$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CL$13))))","v":1000000000000},{"$f":"IF($D19<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M19=1),$M19>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M19,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M19,CM$13))))","v":1000000000000}]
["3",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B20)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C20)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D20)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E20)-ROW(E$15),0)","v":"1.2.0.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F20)-ROW(F$15),0)","v":"LOCAÇÃO DE PAVIMENTAÇÃO. AF_10/2018"},{"$f":"IF($D20<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G20)-ROW(G$15),0))","v":"M"},{"$f":"IF($D20<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H20)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q20:$AI20,15-13*ORÇAMENTO!$AF$7))))","v":260},null,null,null,".",{"$f":"IF($D20<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A20,IF(ISERROR(MATCH($A20,$A$15:OFFSET($A20,-1,0),0)),MAX($M$15:OFFSET(M20,-1,0))+1,INDEX($M$15:OFFSET(M20,-1,0),MATCH($A20,$A$15:OFFSET($A20,-1,0),0)))))","v":2},{"$f":"IF($D20<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A20=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A20,0)),OFFSET($F$15,$A20,0)))","v":"Serviços Preliminares "},null,null,260,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D20=\"Serviço\",AJ$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AJ20)-ROW(AJ$15),0),0)","v":114.4},{"$f":"IF(AND($D20=\"Serviço\",AK$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AK20)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AL$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AL20)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AM$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AM20)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AN$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AN20)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AO$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AO20)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AP$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AP20)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AQ$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AQ20)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AR$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AR20)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AS$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AS20)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AT$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AT20)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AU$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AU20)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AV$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AV20)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AW$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AW20)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AX$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AX20)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AY$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AY20)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",AZ$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(AZ20)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D20=\"Serviço\",BA$12<>0,$H20>0,OR(AUTOEVENTO<>\"manual\",$M20<>1)),ROUND(OFFSET($P20,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H20*OFFSET(ORÇAMENTO!$X$15,ROW(BA20)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BC$13))))","v":1},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BD$13))))","v":1},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BE$13))))","v":2},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BF$13))))","v":2},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BG$13))))","v":2},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BH$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BI$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BJ$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BK$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BL$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BM$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BN$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BO$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BP$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BQ$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BR$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BS$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M20=1),0,IF(OFFSET(CRONOPLE!$F$14,$M20,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M20,BT$13))))","v":1000000000000},null,{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,BV$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,BW$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,BX$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,BY$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,BZ$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CA$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CB$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CC$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CD$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CE$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CF$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CG$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CH$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CI$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CJ$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CK$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CL$13))))","v":1000000000000},{"$f":"IF($D20<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M20=1),$M20>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M20,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M20,CM$13))))","v":1000000000000}]
["3",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B21)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C21)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D21)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E21)-ROW(E$15),0)","v":"1.2.0.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F21)-ROW(F$15),0)","v":"ACOMPANHAMENTO PROFISSIONAL DE OBRA "},{"$f":"IF($D21<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G21)-ROW(G$15),0))","v":"UND"},{"$f":"IF($D21<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H21)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q21:$AI21,15-13*ORÇAMENTO!$AF$7))))","v":1},null,null,null,".",{"$f":"IF($D21<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A21,IF(ISERROR(MATCH($A21,$A$15:OFFSET($A21,-1,0),0)),MAX($M$15:OFFSET(M21,-1,0))+1,INDEX($M$15:OFFSET(M21,-1,0),MATCH($A21,$A$15:OFFSET($A21,-1,0),0)))))","v":2},{"$f":"IF($D21<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A21=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A21,0)),OFFSET($F$15,$A21,0)))","v":"Serviços Preliminares "},null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D21=\"Serviço\",AJ$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AJ21)-ROW(AJ$15),0),0)","v":6313.56},{"$f":"IF(AND($D21=\"Serviço\",AK$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AK21)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AL$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AL21)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AM$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AM21)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AN$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AN21)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AO$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AO21)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AP$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AP21)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AQ$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AQ21)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AR$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AR21)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AS$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AS21)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AT$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AT21)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AU$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AU21)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AV$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AV21)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AW$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AW21)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AX$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AX21)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AY$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AY21)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",AZ$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(AZ21)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D21=\"Serviço\",BA$12<>0,$H21>0,OR(AUTOEVENTO<>\"manual\",$M21<>1)),ROUND(OFFSET($P21,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H21*OFFSET(ORÇAMENTO!$X$15,ROW(BA21)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BC$13))))","v":1},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BD$13))))","v":1},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BE$13))))","v":2},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BF$13))))","v":2},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BG$13))))","v":2},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BH$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BI$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BJ$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BK$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BL$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BM$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BN$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BO$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BP$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BQ$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BR$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BS$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M21=1),0,IF(OFFSET(CRONOPLE!$F$14,$M21,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M21,BT$13))))","v":1000000000000},null,{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,BV$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,BW$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,BX$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,BY$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,BZ$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CA$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CB$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CC$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CD$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CE$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CF$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CG$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CH$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CI$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CJ$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CK$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CL$13))))","v":1000000000000},{"$f":"IF($D21<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M21=1),$M21>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M21,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M21,CM$13))))","v":1000000000000}]
["7.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B22)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C22)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D22)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E22)-ROW(E$15),0)","v":"1.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F22)-ROW(F$15),0)","v":"Drenagem e recomposição do pavimento "},{"$f":"IF($D22<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G22)-ROW(G$15),0))","v":""},{"$f":"IF($D22<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H22)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q22:$AI22,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D22<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A22,IF(ISERROR(MATCH($A22,$A$15:OFFSET($A22,-1,0),0)),MAX($M$15:OFFSET(M22,-1,0))+1,INDEX($M$15:OFFSET(M22,-1,0),MATCH($A22,$A$15:OFFSET($A22,-1,0),0)))))","v":""},{"$f":"IF($D22<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A22=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A22,0)),OFFSET($F$15,$A22,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D22=\"Serviço\",AJ$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AJ22)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AK$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AK22)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AL$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AL22)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AM$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AM22)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AN$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AN22)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AO$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AO22)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AP$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AP22)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AQ$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AQ22)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AR$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AR22)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AS$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AS22)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AT$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AT22)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AU$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AU22)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AV$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AV22)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AW$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AW22)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AX$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AX22)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AY$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AY22)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",AZ$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(AZ22)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D22=\"Serviço\",BA$12<>0,$H22>0,OR(AUTOEVENTO<>\"manual\",$M22<>1)),ROUND(OFFSET($P22,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H22*OFFSET(ORÇAMENTO!$X$15,ROW(BA22)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BC$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BD$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BE$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BF$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BG$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BH$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BI$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BJ$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BK$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BL$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BM$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BN$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BO$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BP$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BQ$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BR$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BS$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M22=1),0,IF(OFFSET(CRONOPLE!$F$14,$M22,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M22,BT$13))))","v":0},null,{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,BV$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,BW$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,BX$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,BY$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,BZ$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CA$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CB$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CC$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CD$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CE$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CF$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CG$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CH$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CI$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CJ$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CK$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CL$13))))","v":0},{"$f":"IF($D22<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M22=1),$M22>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M22,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M22,CM$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K23<>\"\",MIN(VALUE(LEFT(K23,FIND(\".\",K23)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B23>AUTOEVENTO,$B23=\"S\",$B23=0),SUBSTITUTE(OFFSET($A23,-1,0),IF($D23=\"Serviço\",\".\",\"\"),\"\"),ROW(A23)-ROW($A$15)&\".\"))","v":"7"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B23)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C23)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D23)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E23)-ROW(E$15),0)","v":"1.3.0.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F23)-ROW(F$15),0)","v":"ESCAVAÇÃO MECANIZADA DE VALA COM PROF. MAIOR QUE 4,5 M ATÉ 6,0 M (MÉDIA ENTRE MONTANTE E JUSANTE/UMA COMPOSIÇÃO POR TRECHO), COM ESCAVADEIRA HIDRÁULICA (1,2 M3/155 HP), LARG. DE 1,5 M A 2,5 M, EM SOLO DE 1A CATEGORIA, LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_01/2015"},{"$f":"IF($D23<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G23)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D23<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H23)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q23:$AI23,15-13*ORÇAMENTO!$AF$7))))","v":154.24},null,null,null,".",{"$f":"IF($D23<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A23,IF(ISERROR(MATCH($A23,$A$15:OFFSET($A23,-1,0),0)),MAX($M$15:OFFSET(M23,-1,0))+1,INDEX($M$15:OFFSET(M23,-1,0),MATCH($A23,$A$15:OFFSET($A23,-1,0),0)))))","v":3},{"$f":"IF($D23<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A23=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A23,0)),OFFSET($F$15,$A23,0)))","v":"Drenagem e recomposição do pavimento "},null,null,null,154.24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D23=\"Serviço\",AJ$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AJ23)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AK$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AK23)-ROW(AK$15),0),0)","v":738.81},{"$f":"IF(AND($D23=\"Serviço\",AL$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AL23)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AM$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AM23)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AN$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AN23)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AO$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AO23)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AP$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AP23)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AQ$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AQ23)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AR$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AR23)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AS$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AS23)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AT$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AT23)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AU$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AU23)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AV$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AV23)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AW$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AW23)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AX$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AX23)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AY$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AY23)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",AZ$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(AZ23)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D23=\"Serviço\",BA$12<>0,$H23>0,OR(AUTOEVENTO<>\"manual\",$M23<>1)),ROUND(OFFSET($P23,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H23*OFFSET(ORÇAMENTO!$X$15,ROW(BA23)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BC$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BD$13))))","v":1},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BE$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BF$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BG$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BH$13))))","v":3},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BI$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BJ$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BK$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BL$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BM$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BN$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BO$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BP$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BQ$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BR$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BS$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M23=1),0,IF(OFFSET(CRONOPLE!$F$14,$M23,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M23,BT$13))))","v":1000000000000},null,{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,BV$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,BW$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,BX$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,BY$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,BZ$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CA$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CB$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CC$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CD$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CE$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CF$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CG$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CH$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CI$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CJ$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CK$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CL$13))))","v":1000000000000},{"$f":"IF($D23<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M23=1),$M23>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M23,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M23,CM$13))))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B24)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C24)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D24)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E24)-ROW(E$15),0)","v":"1.3.0.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F24)-ROW(F$15),0)","v":"TUBO DE CONCRETO SIMPLES PARA AGUAS PLUVIAIS, CLASSE PS1, COM ENCAIXE MACHO E FEMEA, DIAMETRO NOMINAL DE 400 MM"},{"$f":"IF($D24<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G24)-ROW(G$15),0))","v":"M"},{"$f":"IF($D24<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H24)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q24:$AI24,15-13*ORÇAMENTO!$AF$7))))","v":241},null,null,null,".",{"$f":"IF($D24<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A24,IF(ISERROR(MATCH($A24,$A$15:OFFSET($A24,-1,0),0)),MAX($M$15:OFFSET(M24,-1,0))+1,INDEX($M$15:OFFSET(M24,-1,0),MATCH($A24,$A$15:OFFSET($A24,-1,0),0)))))","v":3},{"$f":"IF($D24<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A24=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A24,0)),OFFSET($F$15,$A24,0)))","v":"Drenagem e recomposição do pavimento "},null,null,null,241,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D24=\"Serviço\",AJ$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AJ24)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AK$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AK24)-ROW(AK$15),0),0)","v":9276.09},{"$f":"IF(AND($D24=\"Serviço\",AL$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AL24)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AM$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AM24)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AN$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AN24)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AO$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AO24)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AP$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AP24)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AQ$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AQ24)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AR$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AR24)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AS$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AS24)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AT$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AT24)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AU$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AU24)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AV$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AV24)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AW$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AW24)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AX$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AX24)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AY$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AY24)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",AZ$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(AZ24)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D24=\"Serviço\",BA$12<>0,$H24>0,OR(AUTOEVENTO<>\"manual\",$M24<>1)),ROUND(OFFSET($P24,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H24*OFFSET(ORÇAMENTO!$X$15,ROW(BA24)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BC$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BD$13))))","v":1},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BE$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BF$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BG$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BH$13))))","v":3},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BI$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BJ$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BK$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BL$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BM$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BN$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BO$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BP$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BQ$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BR$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BS$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M24=1),0,IF(OFFSET(CRONOPLE!$F$14,$M24,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M24,BT$13))))","v":1000000000000},null,{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,BV$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,BW$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,BX$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,BY$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,BZ$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CA$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CB$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CC$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CD$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CE$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CF$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CG$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CH$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CI$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CJ$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CK$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CL$13))))","v":1000000000000},{"$f":"IF($D24<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M24=1),$M24>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M24,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M24,CM$13))))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B25)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C25)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D25)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E25)-ROW(E$15),0)","v":"1.3.0.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F25)-ROW(F$15),0)","v":"ASSENTAMENTO DE TUBO DE CONCRETO PARA REDES COLETORAS DE ÁGUAS PLUVIAIS, DIÂMETRO DE 400 MM, JUNTA RÍGIDA, INSTALADO EM LOCAL COM BAIXO NÍVEL DE INTERFERÊNCIAS (NÃO INCLUI FORNECIMENTO). AF_12/2015"},{"$f":"IF($D25<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G25)-ROW(G$15),0))","v":"M"},{"$f":"IF($D25<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H25)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q25:$AI25,15-13*ORÇAMENTO!$AF$7))))","v":241},null,null,null,".",{"$f":"IF($D25<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A25,IF(ISERROR(MATCH($A25,$A$15:OFFSET($A25,-1,0),0)),MAX($M$15:OFFSET(M25,-1,0))+1,INDEX($M$15:OFFSET(M25,-1,0),MATCH($A25,$A$15:OFFSET($A25,-1,0),0)))))","v":3},{"$f":"IF($D25<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A25=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A25,0)),OFFSET($F$15,$A25,0)))","v":"Drenagem e recomposição do pavimento "},null,null,null,241,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D25=\"Serviço\",AJ$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AJ25)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AK$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AK25)-ROW(AK$15),0),0)","v":11799.36},{"$f":"IF(AND($D25=\"Serviço\",AL$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AL25)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AM$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AM25)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AN$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AN25)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AO$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AO25)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AP$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AP25)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AQ$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AQ25)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AR$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AR25)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AS$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AS25)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AT$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AT25)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AU$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AU25)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AV$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AV25)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AW$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AW25)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AX$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AX25)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AY$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AY25)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",AZ$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(AZ25)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D25=\"Serviço\",BA$12<>0,$H25>0,OR(AUTOEVENTO<>\"manual\",$M25<>1)),ROUND(OFFSET($P25,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H25*OFFSET(ORÇAMENTO!$X$15,ROW(BA25)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BC$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BD$13))))","v":1},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BE$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BF$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BG$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BH$13))))","v":3},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BI$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BJ$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BK$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BL$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BM$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BN$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BO$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BP$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BQ$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BR$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BS$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M25=1),0,IF(OFFSET(CRONOPLE!$F$14,$M25,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M25,BT$13))))","v":1000000000000},null,{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,BV$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,BW$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,BX$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,BY$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,BZ$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CA$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CB$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CC$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CD$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CE$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CF$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CG$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CH$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CI$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CJ$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CK$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CL$13))))","v":1000000000000},{"$f":"IF($D25<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M25=1),$M25>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M25,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M25,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K26<>\"\",MIN(VALUE(LEFT(K26,FIND(\".\",K26)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B26>AUTOEVENTO,$B26=\"S\",$B26=0),SUBSTITUTE(OFFSET($A26,-1,0),IF($D26=\"Serviço\",\".\",\"\"),\"\"),ROW(A26)-ROW($A$15)&\".\"))","v":"7"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B26)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C26)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D26)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E26)-ROW(E$15),0)","v":"1.3.0.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F26)-ROW(F$15),0)","v":"CAIXA COM GRELHA SIMPLES RETANGULAR, EM ALVENARIA COM TIJOLOS CERÂMICOS MACIÇOS, DIMENSÕES INTERNAS: 0,5X1X1 M. AF_12/2020"},{"$f":"IF($D26<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G26)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D26<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H26)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q26:$AI26,15-13*ORÇAMENTO!$AF$7))))","v":10},null,null,null,".",{"$f":"IF($D26<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A26,IF(ISERROR(MATCH($A26,$A$15:OFFSET($A26,-1,0),0)),MAX($M$15:OFFSET(M26,-1,0))+1,INDEX($M$15:OFFSET(M26,-1,0),MATCH($A26,$A$15:OFFSET($A26,-1,0),0)))))","v":3},{"$f":"IF($D26<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A26=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A26,0)),OFFSET($F$15,$A26,0)))","v":"Drenagem e recomposição do pavimento "},null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D26=\"Serviço\",AJ$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AJ26)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AK$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AK26)-ROW(AK$15),0),0)","v":17137.7},{"$f":"IF(AND($D26=\"Serviço\",AL$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AL26)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AM$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AM26)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AN$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AN26)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AO$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AO26)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AP$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AP26)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AQ$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AQ26)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AR$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AR26)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AS$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AS26)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AT$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AT26)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AU$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AU26)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AV$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AV26)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AW$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AW26)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AX$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AX26)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AY$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AY26)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",AZ$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(AZ26)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D26=\"Serviço\",BA$12<>0,$H26>0,OR(AUTOEVENTO<>\"manual\",$M26<>1)),ROUND(OFFSET($P26,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H26*OFFSET(ORÇAMENTO!$X$15,ROW(BA26)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BC$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BD$13))))","v":1},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BE$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BF$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BG$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BH$13))))","v":3},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BI$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BJ$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BK$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BL$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BM$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BN$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BO$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BP$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BQ$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BR$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BS$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M26=1),0,IF(OFFSET(CRONOPLE!$F$14,$M26,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M26,BT$13))))","v":1000000000000},null,{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,BV$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,BW$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,BX$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,BY$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,BZ$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CA$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CB$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CC$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CD$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CE$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CF$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CG$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CH$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CI$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CJ$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CK$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CL$13))))","v":1000000000000},{"$f":"IF($D26<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M26=1),$M26>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M26,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M26,CM$13))))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B27)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C27)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D27)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E27)-ROW(E$15),0)","v":"1.3.0.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F27)-ROW(F$15),0)","v":"GRELHA FF 30X90CM, 135KG, P/ CX RALO COM ASSENTAMENTO DE ARGAMASSA CIMENTO/AREIA 1:4 - FORNECIMENTO E INSTALAÇÃO"},{"$f":"IF($D27<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G27)-ROW(G$15),0))","v":"UN"},{"$f":"IF($D27<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H27)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q27:$AI27,15-13*ORÇAMENTO!$AF$7))))","v":10},null,null,null,".",{"$f":"IF($D27<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A27,IF(ISERROR(MATCH($A27,$A$15:OFFSET($A27,-1,0),0)),MAX($M$15:OFFSET(M27,-1,0))+1,INDEX($M$15:OFFSET(M27,-1,0),MATCH($A27,$A$15:OFFSET($A27,-1,0),0)))))","v":3},{"$f":"IF($D27<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A27=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A27,0)),OFFSET($F$15,$A27,0)))","v":"Drenagem e recomposição do pavimento "},null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D27=\"Serviço\",AJ$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AJ27)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AK$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AK27)-ROW(AK$15),0),0)","v":5043.7},{"$f":"IF(AND($D27=\"Serviço\",AL$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AL27)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AM$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AM27)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AN$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AN27)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AO$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AO27)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AP$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AP27)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AQ$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AQ27)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AR$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AR27)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AS$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AS27)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AT$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AT27)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AU$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AU27)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AV$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AV27)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AW$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AW27)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AX$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AX27)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AY$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AY27)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",AZ$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(AZ27)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D27=\"Serviço\",BA$12<>0,$H27>0,OR(AUTOEVENTO<>\"manual\",$M27<>1)),ROUND(OFFSET($P27,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H27*OFFSET(ORÇAMENTO!$X$15,ROW(BA27)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BC$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BD$13))))","v":1},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BE$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BF$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BG$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BH$13))))","v":3},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BI$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BJ$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BK$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BL$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BM$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BN$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BO$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BP$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BQ$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BR$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BS$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M27=1),0,IF(OFFSET(CRONOPLE!$F$14,$M27,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M27,BT$13))))","v":1000000000000},null,{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,BV$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,BW$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,BX$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,BY$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,BZ$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CA$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CB$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CC$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CD$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CE$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CF$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CG$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CH$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CI$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CJ$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CK$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CL$13))))","v":1000000000000},{"$f":"IF($D27<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M27=1),$M27>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M27,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M27,CM$13))))","v":1000000000000}]
["7",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B28)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C28)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D28)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E28)-ROW(E$15),0)","v":"1.3.0.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F28)-ROW(F$15),0)","v":"REATERRO MECANIZADO DE VALA COM ESCAVADEIRA HIDRÁULICA (CAPACIDADE DA CAÇAMBA: 0,8 M³ / POTÊNCIA: 111 HP), LARGURA ATÉ 1,5 M, PROFUNDIDADE DE 1,5 A 3,0 M, COM SOLO DE 1ª CATEGORIA EM LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_04/2016"},{"$f":"IF($D28<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G28)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D28<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H28)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q28:$AI28,15-13*ORÇAMENTO!$AF$7))))","v":77.12},null,null,null,".",{"$f":"IF($D28<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A28,IF(ISERROR(MATCH($A28,$A$15:OFFSET($A28,-1,0),0)),MAX($M$15:OFFSET(M28,-1,0))+1,INDEX($M$15:OFFSET(M28,-1,0),MATCH($A28,$A$15:OFFSET($A28,-1,0),0)))))","v":3},{"$f":"IF($D28<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A28=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A28,0)),OFFSET($F$15,$A28,0)))","v":"Drenagem e recomposição do pavimento "},null,null,null,77.12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D28=\"Serviço\",AJ$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AJ28)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AK$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AK28)-ROW(AK$15),0),0)","v":1154.49},{"$f":"IF(AND($D28=\"Serviço\",AL$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AL28)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AM$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AM28)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AN$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AN28)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AO$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AO28)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AP$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AP28)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AQ$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AQ28)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AR$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AR28)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AS$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AS28)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AT$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AT28)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AU$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AU28)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AV$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AV28)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AW$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AW28)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AX$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AX28)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AY$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AY28)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",AZ$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(AZ28)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D28=\"Serviço\",BA$12<>0,$H28>0,OR(AUTOEVENTO<>\"manual\",$M28<>1)),ROUND(OFFSET($P28,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H28*OFFSET(ORÇAMENTO!$X$15,ROW(BA28)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BC$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BD$13))))","v":1},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BE$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BF$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BG$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BH$13))))","v":3},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BI$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BJ$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BK$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BL$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BM$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BN$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BO$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BP$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BQ$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BR$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BS$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M28=1),0,IF(OFFSET(CRONOPLE!$F$14,$M28,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M28,BT$13))))","v":1000000000000},null,{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,BV$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,BW$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,BX$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,BY$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,BZ$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CA$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CB$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CC$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CD$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CE$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CF$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CG$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CH$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CI$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CJ$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CK$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CL$13))))","v":1000000000000},{"$f":"IF($D28<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M28=1),$M28>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M28,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M28,CM$13))))","v":1000000000000}]
["14.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B29)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C29)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D29)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E29)-ROW(E$15),0)","v":"1.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F29)-ROW(F$15),0)","v":"MEIOS - FIOS "},{"$f":"IF($D29<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G29)-ROW(G$15),0))","v":""},{"$f":"IF($D29<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H29)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q29:$AI29,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D29<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A29,IF(ISERROR(MATCH($A29,$A$15:OFFSET($A29,-1,0),0)),MAX($M$15:OFFSET(M29,-1,0))+1,INDEX($M$15:OFFSET(M29,-1,0),MATCH($A29,$A$15:OFFSET($A29,-1,0),0)))))","v":""},{"$f":"IF($D29<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A29=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A29,0)),OFFSET($F$15,$A29,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D29=\"Serviço\",AJ$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AJ29)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AK$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AK29)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AL$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AL29)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AM$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AM29)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AN$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AN29)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AO$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AO29)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AP$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AP29)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AQ$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AQ29)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AR$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AR29)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AS$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AS29)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AT$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AT29)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AU$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AU29)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AV$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AV29)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AW$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AW29)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AX$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AX29)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AY$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AY29)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",AZ$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(AZ29)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D29=\"Serviço\",BA$12<>0,$H29>0,OR(AUTOEVENTO<>\"manual\",$M29<>1)),ROUND(OFFSET($P29,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H29*OFFSET(ORÇAMENTO!$X$15,ROW(BA29)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BC$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BD$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BE$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BF$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BG$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BH$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BI$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BJ$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BK$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BL$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BM$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BN$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BO$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BP$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BQ$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BR$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BS$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M29=1),0,IF(OFFSET(CRONOPLE!$F$14,$M29,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M29,BT$13))))","v":0},null,{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,BV$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,BW$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,BX$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,BY$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,BZ$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CA$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CB$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CC$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CD$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CE$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CF$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CG$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CH$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CI$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CJ$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CK$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CL$13))))","v":0},{"$f":"IF($D29<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M29=1),$M29>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M29,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M29,CM$13))))","v":0}]
["14",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B30)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C30)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D30)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E30)-ROW(E$15),0)","v":"1.4.0.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F30)-ROW(F$15),0)","v":"ASSENTAMENTO DE GUIA (MEIO-FIO) EM TRECHO RETO, CONFECCIONADA EM CONCRETO PRÉ-FABRICADO, DIMENSÕES 100X15X13X30 CM (COMPRIMENTO X BASE INFERIOR X BASE SUPERIOR X ALTURA), PARA VIAS URBANAS (USO VIÁRIO). AF_06/2016"},{"$f":"IF($D30<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G30)-ROW(G$15),0))","v":"M"},{"$f":"IF($D30<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H30)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q30:$AI30,15-13*ORÇAMENTO!$AF$7))))","v":356.9},null,null,null,".",{"$f":"IF($D30<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A30,IF(ISERROR(MATCH($A30,$A$15:OFFSET($A30,-1,0),0)),MAX($M$15:OFFSET(M30,-1,0))+1,INDEX($M$15:OFFSET(M30,-1,0),MATCH($A30,$A$15:OFFSET($A30,-1,0),0)))))","v":4},{"$f":"IF($D30<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A30=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A30,0)),OFFSET($F$15,$A30,0)))","v":"MEIOS - FIOS "},null,null,null,null,356.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D30=\"Serviço\",AJ$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AJ30)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AK$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AK30)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AL$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AL30)-ROW(AL$15),0),0)","v":16720.77},{"$f":"IF(AND($D30=\"Serviço\",AM$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AM30)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AN$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AN30)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AO$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AO30)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AP$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AP30)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AQ$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AQ30)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AR$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AR30)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AS$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AS30)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AT$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AT30)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AU$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AU30)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AV$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AV30)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AW$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AW30)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AX$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AX30)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AY$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AY30)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",AZ$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(AZ30)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D30=\"Serviço\",BA$12<>0,$H30>0,OR(AUTOEVENTO<>\"manual\",$M30<>1)),ROUND(OFFSET($P30,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H30*OFFSET(ORÇAMENTO!$X$15,ROW(BA30)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BC$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BD$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BE$13))))","v":2},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BF$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BG$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BH$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BI$13))))","v":3},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BJ$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BK$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BL$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BM$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BN$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BO$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BP$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BQ$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BR$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BS$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M30=1),0,IF(OFFSET(CRONOPLE!$F$14,$M30,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M30,BT$13))))","v":1000000000000},null,{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,BV$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,BW$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,BX$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,BY$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,BZ$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CA$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CB$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CC$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CD$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CE$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CF$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CG$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CH$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CI$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CJ$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CK$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CL$13))))","v":1000000000000},{"$f":"IF($D30<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M30=1),$M30>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M30,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M30,CM$13))))","v":1000000000000}]
["14",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B31)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C31)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D31)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E31)-ROW(E$15),0)","v":"1.4.0.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F31)-ROW(F$15),0)","v":"ASSENTAMENTO DE GUIA (MEIO-FIO) EM TRECHO CURVO, CONFECCIONADA EM CONCRETO PRÉ-FABRICADO, DIMENSÕES 100X15X13X30 CM (COMPRIMENTO X BASE INFERIOR X BASE SUPERIOR X ALTURA), PARA VIAS URBANAS (USO VIÁRIO). AF_06/2016"},{"$f":"IF($D31<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G31)-ROW(G$15),0))","v":"M"},{"$f":"IF($D31<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H31)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q31:$AI31,15-13*ORÇAMENTO!$AF$7))))","v":56.18},null,null,null,".",{"$f":"IF($D31<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A31,IF(ISERROR(MATCH($A31,$A$15:OFFSET($A31,-1,0),0)),MAX($M$15:OFFSET(M31,-1,0))+1,INDEX($M$15:OFFSET(M31,-1,0),MATCH($A31,$A$15:OFFSET($A31,-1,0),0)))))","v":4},{"$f":"IF($D31<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A31=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A31,0)),OFFSET($F$15,$A31,0)))","v":"MEIOS - FIOS "},null,null,null,null,56.18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D31=\"Serviço\",AJ$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AJ31)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AK$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AK31)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AL$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AL31)-ROW(AL$15),0),0)","v":2882.6},{"$f":"IF(AND($D31=\"Serviço\",AM$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AM31)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AN$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AN31)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AO$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AO31)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AP$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AP31)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AQ$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AQ31)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AR$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AR31)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AS$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AS31)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AT$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AT31)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AU$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AU31)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AV$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AV31)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AW$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AW31)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AX$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AX31)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AY$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AY31)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",AZ$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(AZ31)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D31=\"Serviço\",BA$12<>0,$H31>0,OR(AUTOEVENTO<>\"manual\",$M31<>1)),ROUND(OFFSET($P31,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H31*OFFSET(ORÇAMENTO!$X$15,ROW(BA31)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BC$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BD$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BE$13))))","v":2},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BF$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BG$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BH$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BI$13))))","v":3},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BJ$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BK$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BL$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BM$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BN$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BO$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BP$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BQ$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BR$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BS$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M31=1),0,IF(OFFSET(CRONOPLE!$F$14,$M31,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M31,BT$13))))","v":1000000000000},null,{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,BV$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,BW$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,BX$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,BY$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,BZ$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CA$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CB$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CC$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CD$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CE$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CF$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CG$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CH$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CI$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CJ$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CK$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CL$13))))","v":1000000000000},{"$f":"IF($D31<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M31=1),$M31>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M31,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M31,CM$13))))","v":1000000000000}]
["17.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B32)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C32)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D32)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E32)-ROW(E$15),0)","v":"1.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F32)-ROW(F$15),0)","v":"Pavimentação Asfáltica Sobre Leito Natural"},{"$f":"IF($D32<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G32)-ROW(G$15),0))","v":""},{"$f":"IF($D32<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H32)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q32:$AI32,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D32<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A32,IF(ISERROR(MATCH($A32,$A$15:OFFSET($A32,-1,0),0)),MAX($M$15:OFFSET(M32,-1,0))+1,INDEX($M$15:OFFSET(M32,-1,0),MATCH($A32,$A$15:OFFSET($A32,-1,0),0)))))","v":""},{"$f":"IF($D32<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A32=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A32,0)),OFFSET($F$15,$A32,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D32=\"Serviço\",AJ$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AJ32)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AK$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AK32)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AL$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AL32)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AM$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AM32)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AN$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AN32)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AO$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AO32)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AP$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AP32)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AQ$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AQ32)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AR$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AR32)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AS$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AS32)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AT$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AT32)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AU$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AU32)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AV$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AV32)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AW$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AW32)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AX$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AX32)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AY$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AY32)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",AZ$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(AZ32)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D32=\"Serviço\",BA$12<>0,$H32>0,OR(AUTOEVENTO<>\"manual\",$M32<>1)),ROUND(OFFSET($P32,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H32*OFFSET(ORÇAMENTO!$X$15,ROW(BA32)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BC$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BD$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BE$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BF$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BG$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BH$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BI$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BJ$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BK$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BL$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BM$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BN$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BO$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BP$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BQ$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BR$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BS$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M32=1),0,IF(OFFSET(CRONOPLE!$F$14,$M32,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M32,BT$13))))","v":0},null,{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,BV$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,BW$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,BX$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,BY$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,BZ$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CA$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CB$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CC$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CD$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CE$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CF$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CG$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CH$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CI$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CJ$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CK$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CL$13))))","v":0},{"$f":"IF($D32<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M32=1),$M32>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M32,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M32,CM$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K33<>\"\",MIN(VALUE(LEFT(K33,FIND(\".\",K33)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B33>AUTOEVENTO,$B33=\"S\",$B33=0),SUBSTITUTE(OFFSET($A33,-1,0),IF($D33=\"Serviço\",\".\",\"\"),\"\"),ROW(A33)-ROW($A$15)&\".\"))","v":"17"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B33)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C33)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D33)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E33)-ROW(E$15),0)","v":"1.5.0.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F33)-ROW(F$15),0)","v":"ESCAVAÇÃO HORIZONTAL EM SOLO DE 1A CATEGORIA COM TRATOR DE ESTEIRAS (100HP/LÂMINA: 2,19M3). AF_07/2020"},{"$f":"IF($D33<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G33)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D33<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H33)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q33:$AI33,15-13*ORÇAMENTO!$AF$7))))","v":452.4},null,null,null,".",{"$f":"IF($D33<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A33,IF(ISERROR(MATCH($A33,$A$15:OFFSET($A33,-1,0),0)),MAX($M$15:OFFSET(M33,-1,0))+1,INDEX($M$15:OFFSET(M33,-1,0),MATCH($A33,$A$15:OFFSET($A33,-1,0),0)))))","v":5},{"$f":"IF($D33<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A33=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A33,0)),OFFSET($F$15,$A33,0)))","v":"Pavimentação Asfáltica Sobre Leito Natural"},null,null,null,null,null,452.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D33=\"Serviço\",AJ$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AJ33)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AK$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AK33)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AL$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AL33)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AM$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AM33)-ROW(AM$15),0),0)","v":1628.64},{"$f":"IF(AND($D33=\"Serviço\",AN$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AN33)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AO$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AO33)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AP$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AP33)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AQ$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AQ33)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AR$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AR33)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AS$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AS33)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AT$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AT33)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AU$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AU33)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AV$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AV33)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AW$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AW33)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AX$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AX33)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AY$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AY33)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",AZ$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(AZ33)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D33=\"Serviço\",BA$12<>0,$H33>0,OR(AUTOEVENTO<>\"manual\",$M33<>1)),ROUND(OFFSET($P33,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H33*OFFSET(ORÇAMENTO!$X$15,ROW(BA33)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BC$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BD$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BE$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BF$13))))","v":3},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BG$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BH$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BI$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BJ$13))))","v":3},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BK$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BL$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BM$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BN$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BO$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BP$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BQ$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BR$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BS$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M33=1),0,IF(OFFSET(CRONOPLE!$F$14,$M33,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M33,BT$13))))","v":1000000000000},null,{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,BV$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,BW$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,BX$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,BY$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,BZ$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CA$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CB$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CC$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CD$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CE$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CF$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CG$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CH$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CI$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CJ$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CK$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CL$13))))","v":1000000000000},{"$f":"IF($D33<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M33=1),$M33>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M33,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M33,CM$13))))","v":1000000000000}]
["17",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B34)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C34)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D34)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E34)-ROW(E$15),0)","v":"1.5.0.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F34)-ROW(F$15),0)","v":"REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019"},{"$f":"IF($D34<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G34)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D34<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H34)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q34:$AI34,15-13*ORÇAMENTO!$AF$7))))","v":1560},null,null,null,".",{"$f":"IF($D34<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A34,IF(ISERROR(MATCH($A34,$A$15:OFFSET($A34,-1,0),0)),MAX($M$15:OFFSET(M34,-1,0))+1,INDEX($M$15:OFFSET(M34,-1,0),MATCH($A34,$A$15:OFFSET($A34,-1,0),0)))))","v":5},{"$f":"IF($D34<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A34=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A34,0)),OFFSET($F$15,$A34,0)))","v":"Pavimentação Asfáltica Sobre Leito Natural"},null,null,null,null,null,1560,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D34=\"Serviço\",AJ$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AJ34)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AK$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AK34)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AL$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AL34)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AM$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AM34)-ROW(AM$15),0),0)","v":2948.4},{"$f":"IF(AND($D34=\"Serviço\",AN$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AN34)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AO$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AO34)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AP$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AP34)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AQ$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AQ34)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AR$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AR34)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AS$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AS34)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AT$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AT34)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AU$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AU34)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AV$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AV34)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AW$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AW34)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AX$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AX34)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AY$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AY34)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",AZ$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(AZ34)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D34=\"Serviço\",BA$12<>0,$H34>0,OR(AUTOEVENTO<>\"manual\",$M34<>1)),ROUND(OFFSET($P34,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H34*OFFSET(ORÇAMENTO!$X$15,ROW(BA34)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BC$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BD$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BE$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BF$13))))","v":3},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BG$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BH$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BI$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BJ$13))))","v":3},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BK$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BL$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BM$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BN$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BO$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BP$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BQ$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BR$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BS$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M34=1),0,IF(OFFSET(CRONOPLE!$F$14,$M34,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M34,BT$13))))","v":1000000000000},null,{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,BV$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,BW$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,BX$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,BY$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,BZ$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CA$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CB$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CC$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CD$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CE$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CF$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CG$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CH$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CI$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CJ$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CK$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CL$13))))","v":1000000000000},{"$f":"IF($D34<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M34=1),$M34>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M34,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M34,CM$13))))","v":1000000000000}]
["17",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B35)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C35)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D35)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E35)-ROW(E$15),0)","v":"1.5.0.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F35)-ROW(F$15),0)","v":"EXECUÇÃO E COMPACTAÇÃO DE BASE E OU SUB BASE PARA PAVIMENTAÇÃO DE MACADAME SECO - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019"},{"$f":"IF($D35<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G35)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D35<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H35)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q35:$AI35,15-13*ORÇAMENTO!$AF$7))))","v":234},null,null,null,".",{"$f":"IF($D35<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A35,IF(ISERROR(MATCH($A35,$A$15:OFFSET($A35,-1,0),0)),MAX($M$15:OFFSET(M35,-1,0))+1,INDEX($M$15:OFFSET(M35,-1,0),MATCH($A35,$A$15:OFFSET($A35,-1,0),0)))))","v":5},{"$f":"IF($D35<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A35=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A35,0)),OFFSET($F$15,$A35,0)))","v":"Pavimentação Asfáltica Sobre Leito Natural"},null,null,null,null,null,234,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D35=\"Serviço\",AJ$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AJ35)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AK$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AK35)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AL$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AL35)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AM$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AM35)-ROW(AM$15),0),0)","v":28742.22},{"$f":"IF(AND($D35=\"Serviço\",AN$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AN35)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AO$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AO35)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AP$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AP35)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AQ$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AQ35)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AR$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AR35)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AS$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AS35)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AT$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AT35)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AU$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AU35)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AV$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AV35)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AW$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AW35)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AX$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AX35)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AY$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AY35)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",AZ$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(AZ35)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D35=\"Serviço\",BA$12<>0,$H35>0,OR(AUTOEVENTO<>\"manual\",$M35<>1)),ROUND(OFFSET($P35,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H35*OFFSET(ORÇAMENTO!$X$15,ROW(BA35)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BC$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BD$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BE$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BF$13))))","v":3},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BG$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BH$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BI$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BJ$13))))","v":3},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BK$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BL$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BM$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BN$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BO$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BP$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BQ$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BR$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BS$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M35=1),0,IF(OFFSET(CRONOPLE!$F$14,$M35,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M35,BT$13))))","v":1000000000000},null,{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,BV$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,BW$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,BX$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,BY$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,BZ$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CA$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CB$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CC$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CD$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CE$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CF$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CG$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CH$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CI$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CJ$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CK$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CL$13))))","v":1000000000000},{"$f":"IF($D35<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M35=1),$M35>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M35,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M35,CM$13))))","v":1000000000000}]
["17",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B36)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C36)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D36)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E36)-ROW(E$15),0)","v":"1.5.0.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F36)-ROW(F$15),0)","v":"EXECUÇÃO E COMPACTAÇÃO DE BASE E OU SUB BASE PARA PAVIMENTAÇÃO DE BRITA GRADUADA SIMPLES - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019"},{"$f":"IF($D36<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G36)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D36<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H36)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q36:$AI36,15-13*ORÇAMENTO!$AF$7))))","v":156},null,null,null,".",{"$f":"IF($D36<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A36,IF(ISERROR(MATCH($A36,$A$15:OFFSET($A36,-1,0),0)),MAX($M$15:OFFSET(M36,-1,0))+1,INDEX($M$15:OFFSET(M36,-1,0),MATCH($A36,$A$15:OFFSET($A36,-1,0),0)))))","v":5},{"$f":"IF($D36<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A36=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A36,0)),OFFSET($F$15,$A36,0)))","v":"Pavimentação Asfáltica Sobre Leito Natural"},null,null,null,null,null,156,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D36=\"Serviço\",AJ$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AJ36)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AK$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AK36)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AL$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AL36)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AM$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AM36)-ROW(AM$15),0),0)","v":21626.28},{"$f":"IF(AND($D36=\"Serviço\",AN$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AN36)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AO$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AO36)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AP$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AP36)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AQ$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AQ36)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AR$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AR36)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AS$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AS36)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AT$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AT36)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AU$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AU36)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AV$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AV36)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AW$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AW36)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AX$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AX36)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AY$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AY36)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",AZ$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(AZ36)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D36=\"Serviço\",BA$12<>0,$H36>0,OR(AUTOEVENTO<>\"manual\",$M36<>1)),ROUND(OFFSET($P36,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H36*OFFSET(ORÇAMENTO!$X$15,ROW(BA36)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BC$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BD$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BE$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BF$13))))","v":3},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BG$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BH$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BI$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BJ$13))))","v":3},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BK$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BL$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BM$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BN$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BO$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BP$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BQ$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BR$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BS$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M36=1),0,IF(OFFSET(CRONOPLE!$F$14,$M36,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M36,BT$13))))","v":1000000000000},null,{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,BV$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,BW$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,BX$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,BY$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,BZ$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CA$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CB$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CC$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CD$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CE$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CF$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CG$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CH$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CI$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CJ$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CK$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CL$13))))","v":1000000000000},{"$f":"IF($D36<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M36=1),$M36>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M36,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M36,CM$13))))","v":1000000000000}]
["17",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B37)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C37)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D37)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E37)-ROW(E$15),0)","v":"1.5.0.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F37)-ROW(F$15),0)","v":"EXECUÇÃO DE IMPRIMAÇÃO COM ASFALTO DILUÍDO CM-30. AF_11/2019"},{"$f":"IF($D37<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G37)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D37<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H37)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q37:$AI37,15-13*ORÇAMENTO!$AF$7))))","v":1560},null,null,null,".",{"$f":"IF($D37<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A37,IF(ISERROR(MATCH($A37,$A$15:OFFSET($A37,-1,0),0)),MAX($M$15:OFFSET(M37,-1,0))+1,INDEX($M$15:OFFSET(M37,-1,0),MATCH($A37,$A$15:OFFSET($A37,-1,0),0)))))","v":5},{"$f":"IF($D37<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A37=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A37,0)),OFFSET($F$15,$A37,0)))","v":"Pavimentação Asfáltica Sobre Leito Natural"},null,null,null,null,null,1560,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D37=\"Serviço\",AJ$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AJ37)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AK$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AK37)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AL$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AL37)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AM$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AM37)-ROW(AM$15),0),0)","v":12651.6},{"$f":"IF(AND($D37=\"Serviço\",AN$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AN37)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AO$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AO37)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AP$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AP37)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AQ$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AQ37)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AR$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AR37)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AS$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AS37)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AT$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AT37)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AU$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AU37)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AV$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AV37)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AW$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AW37)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AX$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AX37)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AY$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AY37)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",AZ$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(AZ37)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D37=\"Serviço\",BA$12<>0,$H37>0,OR(AUTOEVENTO<>\"manual\",$M37<>1)),ROUND(OFFSET($P37,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H37*OFFSET(ORÇAMENTO!$X$15,ROW(BA37)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BC$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BD$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BE$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BF$13))))","v":3},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BG$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BH$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BI$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BJ$13))))","v":3},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BK$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BL$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BM$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BN$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BO$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BP$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BQ$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BR$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BS$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M37=1),0,IF(OFFSET(CRONOPLE!$F$14,$M37,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M37,BT$13))))","v":1000000000000},null,{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,BV$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,BW$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,BX$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,BY$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,BZ$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CA$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CB$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CC$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CD$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CE$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CF$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CG$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CH$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CI$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CJ$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CK$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CL$13))))","v":1000000000000},{"$f":"IF($D37<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M37=1),$M37>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M37,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M37,CM$13))))","v":1000000000000}]
["17",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B38)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C38)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D38)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E38)-ROW(E$15),0)","v":"1.5.0.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F38)-ROW(F$15),0)","v":"EXECUÇÃO DE PINTURA DE LIGAÇÃO COM EMULSÃO ASFÁLTICA RR-2C. AF_11/2019"},{"$f":"IF($D38<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G38)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D38<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H38)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q38:$AI38,15-13*ORÇAMENTO!$AF$7))))","v":1560},null,null,null,".",{"$f":"IF($D38<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A38,IF(ISERROR(MATCH($A38,$A$15:OFFSET($A38,-1,0),0)),MAX($M$15:OFFSET(M38,-1,0))+1,INDEX($M$15:OFFSET(M38,-1,0),MATCH($A38,$A$15:OFFSET($A38,-1,0),0)))))","v":5},{"$f":"IF($D38<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A38=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A38,0)),OFFSET($F$15,$A38,0)))","v":"Pavimentação Asfáltica Sobre Leito Natural"},null,null,null,null,null,1560,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D38=\"Serviço\",AJ$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AJ38)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AK$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AK38)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AL$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AL38)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AM$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AM38)-ROW(AM$15),0),0)","v":3572.4},{"$f":"IF(AND($D38=\"Serviço\",AN$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AN38)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AO$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AO38)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AP$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AP38)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AQ$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AQ38)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AR$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AR38)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AS$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AS38)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AT$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AT38)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AU$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AU38)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AV$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AV38)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AW$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AW38)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AX$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AX38)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AY$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AY38)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",AZ$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(AZ38)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D38=\"Serviço\",BA$12<>0,$H38>0,OR(AUTOEVENTO<>\"manual\",$M38<>1)),ROUND(OFFSET($P38,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H38*OFFSET(ORÇAMENTO!$X$15,ROW(BA38)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BC$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BD$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BE$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BF$13))))","v":3},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BG$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BH$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BI$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BJ$13))))","v":3},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BK$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BL$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BM$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BN$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BO$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BP$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BQ$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BR$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BS$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M38=1),0,IF(OFFSET(CRONOPLE!$F$14,$M38,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M38,BT$13))))","v":1000000000000},null,{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,BV$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,BW$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,BX$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,BY$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,BZ$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CA$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CB$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CC$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CD$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CE$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CF$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CG$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CH$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CI$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CJ$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CK$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CL$13))))","v":1000000000000},{"$f":"IF($D38<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M38=1),$M38>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M38,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M38,CM$13))))","v":1000000000000}]
["17",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B39)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C39)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D39)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E39)-ROW(E$15),0)","v":"1.5.0.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F39)-ROW(F$15),0)","v":"EXECUÇÃO DE PAVIMENTO COM APLICAÇÃO DE CONCRETO ASFÁLTICO, CAMADA DE ROLAMENTO - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019"},{"$f":"IF($D39<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G39)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D39<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H39)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q39:$AI39,15-13*ORÇAMENTO!$AF$7))))","v":62.4},null,null,null,".",{"$f":"IF($D39<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A39,IF(ISERROR(MATCH($A39,$A$15:OFFSET($A39,-1,0),0)),MAX($M$15:OFFSET(M39,-1,0))+1,INDEX($M$15:OFFSET(M39,-1,0),MATCH($A39,$A$15:OFFSET($A39,-1,0),0)))))","v":5},{"$f":"IF($D39<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A39=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A39,0)),OFFSET($F$15,$A39,0)))","v":"Pavimentação Asfáltica Sobre Leito Natural"},null,null,null,null,null,62.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D39=\"Serviço\",AJ$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AJ39)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AK$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AK39)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AL$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AL39)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AM$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AM39)-ROW(AM$15),0),0)","v":69591.600000000006},{"$f":"IF(AND($D39=\"Serviço\",AN$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AN39)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AO$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AO39)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AP$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AP39)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AQ$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AQ39)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AR$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AR39)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AS$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AS39)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AT$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AT39)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AU$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AU39)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AV$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AV39)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AW$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AW39)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AX$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AX39)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AY$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AY39)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",AZ$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(AZ39)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D39=\"Serviço\",BA$12<>0,$H39>0,OR(AUTOEVENTO<>\"manual\",$M39<>1)),ROUND(OFFSET($P39,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H39*OFFSET(ORÇAMENTO!$X$15,ROW(BA39)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BC$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BD$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BE$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BF$13))))","v":3},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BG$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BH$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BI$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BJ$13))))","v":3},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BK$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BL$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BM$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BN$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BO$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BP$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BQ$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BR$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BS$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M39=1),0,IF(OFFSET(CRONOPLE!$F$14,$M39,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M39,BT$13))))","v":1000000000000},null,{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,BV$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,BW$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,BX$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,BY$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,BZ$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CA$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CB$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CC$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CD$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CE$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CF$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CG$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CH$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CI$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CJ$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CK$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CL$13))))","v":1000000000000},{"$f":"IF($D39<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M39=1),$M39>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M39,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M39,CM$13))))","v":1000000000000}]
["17",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B40)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C40)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D40)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E40)-ROW(E$15),0)","v":"1.5.0.8."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F40)-ROW(F$15),0)","v":"TRANSPORTE COM CAMINHÃO BASCULANTE DE 18 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: M3XKM). AF_07/2020"},{"$f":"IF($D40<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G40)-ROW(G$15),0))","v":"M3XKM"},{"$f":"IF($D40<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H40)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q40:$AI40,15-13*ORÇAMENTO!$AF$7))))","v":13572},null,null,null,".",{"$f":"IF($D40<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A40,IF(ISERROR(MATCH($A40,$A$15:OFFSET($A40,-1,0),0)),MAX($M$15:OFFSET(M40,-1,0))+1,INDEX($M$15:OFFSET(M40,-1,0),MATCH($A40,$A$15:OFFSET($A40,-1,0),0)))))","v":5},{"$f":"IF($D40<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A40=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A40,0)),OFFSET($F$15,$A40,0)))","v":"Pavimentação Asfáltica Sobre Leito Natural"},null,null,null,null,null,13572,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D40=\"Serviço\",AJ$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AJ40)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AK$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AK40)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AL$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AL40)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AM$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AM40)-ROW(AM$15),0),0)","v":7600.32},{"$f":"IF(AND($D40=\"Serviço\",AN$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AN40)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AO$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AO40)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AP$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AP40)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AQ$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AQ40)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AR$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AR40)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AS$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AS40)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AT$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AT40)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AU$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AU40)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AV$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AV40)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AW$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AW40)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AX$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AX40)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AY$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AY40)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",AZ$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(AZ40)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D40=\"Serviço\",BA$12<>0,$H40>0,OR(AUTOEVENTO<>\"manual\",$M40<>1)),ROUND(OFFSET($P40,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H40*OFFSET(ORÇAMENTO!$X$15,ROW(BA40)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BC$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BD$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BE$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BF$13))))","v":3},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BG$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BH$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BI$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BJ$13))))","v":3},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BK$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BL$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BM$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BN$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BO$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BP$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BQ$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BR$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BS$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M40=1),0,IF(OFFSET(CRONOPLE!$F$14,$M40,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M40,BT$13))))","v":1000000000000},null,{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,BV$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,BW$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,BX$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,BY$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,BZ$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CA$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CB$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CC$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CD$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CE$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CF$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CG$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CH$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CI$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CJ$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CK$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CL$13))))","v":1000000000000},{"$f":"IF($D40<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M40=1),$M40>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M40,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M40,CM$13))))","v":1000000000000}]
["26.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B41)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C41)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D41)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E41)-ROW(E$15),0)","v":"1.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F41)-ROW(F$15),0)","v":"PASSEIOS"},{"$f":"IF($D41<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G41)-ROW(G$15),0))","v":""},{"$f":"IF($D41<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H41)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q41:$AI41,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D41<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A41,IF(ISERROR(MATCH($A41,$A$15:OFFSET($A41,-1,0),0)),MAX($M$15:OFFSET(M41,-1,0))+1,INDEX($M$15:OFFSET(M41,-1,0),MATCH($A41,$A$15:OFFSET($A41,-1,0),0)))))","v":""},{"$f":"IF($D41<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A41=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A41,0)),OFFSET($F$15,$A41,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D41=\"Serviço\",AJ$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AJ41)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AK$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AK41)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AL$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AL41)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AM$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AM41)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AN$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AN41)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AO$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AO41)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AP$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AP41)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AQ$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AQ41)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AR$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AR41)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AS$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AS41)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AT$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AT41)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AU$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AU41)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AV$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AV41)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AW$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AW41)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AX$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AX41)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AY$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AY41)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",AZ$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(AZ41)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D41=\"Serviço\",BA$12<>0,$H41>0,OR(AUTOEVENTO<>\"manual\",$M41<>1)),ROUND(OFFSET($P41,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H41*OFFSET(ORÇAMENTO!$X$15,ROW(BA41)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BC$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BD$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BE$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BF$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BG$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BH$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BI$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BJ$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BK$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BL$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BM$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BN$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BO$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BP$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BQ$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BR$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BS$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M41=1),0,IF(OFFSET(CRONOPLE!$F$14,$M41,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M41,BT$13))))","v":0},null,{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,BV$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,BW$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,BX$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,BY$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,BZ$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CA$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CB$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CC$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CD$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CE$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CF$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CG$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CH$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CI$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CJ$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CK$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CL$13))))","v":0},{"$f":"IF($D41<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M41=1),$M41>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M41,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M41,CM$13))))","v":0}]
["26",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B42)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C42)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D42)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E42)-ROW(E$15),0)","v":"1.6.0.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F42)-ROW(F$15),0)","v":"REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019"},{"$f":"IF($D42<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G42)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D42<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H42)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q42:$AI42,15-13*ORÇAMENTO!$AF$7))))","v":405.36},null,null,null,".",{"$f":"IF($D42<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A42,IF(ISERROR(MATCH($A42,$A$15:OFFSET($A42,-1,0),0)),MAX($M$15:OFFSET(M42,-1,0))+1,INDEX($M$15:OFFSET(M42,-1,0),MATCH($A42,$A$15:OFFSET($A42,-1,0),0)))))","v":6},{"$f":"IF($D42<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A42=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A42,0)),OFFSET($F$15,$A42,0)))","v":"PASSEIOS"},null,null,null,null,null,null,405.36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D42=\"Serviço\",AJ$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AJ42)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AK$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AK42)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AL$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AL42)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AM$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AM42)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AN$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AN42)-ROW(AN$15),0),0)","v":766.13},{"$f":"IF(AND($D42=\"Serviço\",AO$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AO42)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AP$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AP42)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AQ$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AQ42)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AR$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AR42)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AS$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AS42)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AT$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AT42)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AU$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AU42)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AV$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AV42)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AW$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AW42)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AX$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AX42)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AY$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AY42)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",AZ$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(AZ42)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D42=\"Serviço\",BA$12<>0,$H42>0,OR(AUTOEVENTO<>\"manual\",$M42<>1)),ROUND(OFFSET($P42,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H42*OFFSET(ORÇAMENTO!$X$15,ROW(BA42)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BC$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BD$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BE$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BF$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BG$13))))","v":3},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BH$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BI$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BJ$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BK$13))))","v":4},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BL$13))))","v":4},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BM$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BN$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BO$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BP$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BQ$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BR$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BS$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M42=1),0,IF(OFFSET(CRONOPLE!$F$14,$M42,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M42,BT$13))))","v":1000000000000},null,{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,BV$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,BW$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,BX$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,BY$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,BZ$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CA$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CB$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CC$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CD$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CE$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CF$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CG$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CH$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CI$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CJ$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CK$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CL$13))))","v":1000000000000},{"$f":"IF($D42<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M42=1),$M42>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M42,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M42,CM$13))))","v":1000000000000}]
["26",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B43)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C43)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D43)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E43)-ROW(E$15),0)","v":"1.6.0.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F43)-ROW(F$15),0)","v":"LASTRO COM MATERIAL GRANULAR (PEDRA BRITADA N.2), APLICADO EM PISOS OU RADIERS, ESPESSURA DE *10 CM*. AF_08/2017"},{"$f":"IF($D43<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G43)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D43<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H43)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q43:$AI43,15-13*ORÇAMENTO!$AF$7))))","v":12.16},null,null,null,".",{"$f":"IF($D43<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A43,IF(ISERROR(MATCH($A43,$A$15:OFFSET($A43,-1,0),0)),MAX($M$15:OFFSET(M43,-1,0))+1,INDEX($M$15:OFFSET(M43,-1,0),MATCH($A43,$A$15:OFFSET($A43,-1,0),0)))))","v":6},{"$f":"IF($D43<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A43=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A43,0)),OFFSET($F$15,$A43,0)))","v":"PASSEIOS"},null,null,null,null,null,null,12.16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D43=\"Serviço\",AJ$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AJ43)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AK$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AK43)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AL$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AL43)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AM$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AM43)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AN$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AN43)-ROW(AN$15),0),0)","v":1558.18},{"$f":"IF(AND($D43=\"Serviço\",AO$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AO43)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AP$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AP43)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AQ$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AQ43)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AR$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AR43)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AS$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AS43)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AT$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AT43)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AU$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AU43)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AV$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AV43)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AW$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AW43)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AX$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AX43)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AY$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AY43)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",AZ$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(AZ43)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D43=\"Serviço\",BA$12<>0,$H43>0,OR(AUTOEVENTO<>\"manual\",$M43<>1)),ROUND(OFFSET($P43,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H43*OFFSET(ORÇAMENTO!$X$15,ROW(BA43)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BC$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BD$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BE$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BF$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BG$13))))","v":3},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BH$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BI$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BJ$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BK$13))))","v":4},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BL$13))))","v":4},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BM$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BN$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BO$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BP$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BQ$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BR$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BS$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M43=1),0,IF(OFFSET(CRONOPLE!$F$14,$M43,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M43,BT$13))))","v":1000000000000},null,{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,BV$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,BW$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,BX$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,BY$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,BZ$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CA$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CB$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CC$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CD$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CE$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CF$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CG$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CH$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CI$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CJ$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CK$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CL$13))))","v":1000000000000},{"$f":"IF($D43<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M43=1),$M43>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M43,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M43,CM$13))))","v":1000000000000}]
["26",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B44)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C44)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D44)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E44)-ROW(E$15),0)","v":"1.6.0.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F44)-ROW(F$15),0)","v":"EXECUÇÃO DE PASSEIO (CALÇADA) OU PISO DE CONCRETO COM CONCRETO MOLDADO IN LOCO, USINADO, ACABAMENTO CONVENCIONAL, NÃO ARMADO. AF_07/2016"},{"$f":"IF($D44<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G44)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D44<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H44)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q44:$AI44,15-13*ORÇAMENTO!$AF$7))))","v":20.260000000000002},null,null,null,".",{"$f":"IF($D44<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A44,IF(ISERROR(MATCH($A44,$A$15:OFFSET($A44,-1,0),0)),MAX($M$15:OFFSET(M44,-1,0))+1,INDEX($M$15:OFFSET(M44,-1,0),MATCH($A44,$A$15:OFFSET($A44,-1,0),0)))))","v":6},{"$f":"IF($D44<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A44=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A44,0)),OFFSET($F$15,$A44,0)))","v":"PASSEIOS"},null,null,null,null,null,null,20.260000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D44=\"Serviço\",AJ$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AJ44)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AK$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AK44)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AL$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AL44)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AM$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AM44)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AN$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AN44)-ROW(AN$15),0),0)","v":13002.06},{"$f":"IF(AND($D44=\"Serviço\",AO$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AO44)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AP$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AP44)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AQ$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AQ44)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AR$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AR44)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AS$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AS44)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AT$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AT44)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AU$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AU44)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AV$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AV44)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AW$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AW44)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AX$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AX44)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AY$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AY44)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",AZ$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(AZ44)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D44=\"Serviço\",BA$12<>0,$H44>0,OR(AUTOEVENTO<>\"manual\",$M44<>1)),ROUND(OFFSET($P44,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H44*OFFSET(ORÇAMENTO!$X$15,ROW(BA44)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BC$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BD$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BE$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BF$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BG$13))))","v":3},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BH$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BI$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BJ$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BK$13))))","v":4},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BL$13))))","v":4},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BM$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BN$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BO$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BP$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BQ$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BR$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BS$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M44=1),0,IF(OFFSET(CRONOPLE!$F$14,$M44,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M44,BT$13))))","v":1000000000000},null,{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,BV$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,BW$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,BX$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,BY$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,BZ$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CA$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CB$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CC$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CD$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CE$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CF$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CG$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CH$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CI$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CJ$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CK$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CL$13))))","v":1000000000000},{"$f":"IF($D44<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M44=1),$M44>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M44,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M44,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K45<>\"\",MIN(VALUE(LEFT(K45,FIND(\".\",K45)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B45>AUTOEVENTO,$B45=\"S\",$B45=0),SUBSTITUTE(OFFSET($A45,-1,0),IF($D45=\"Serviço\",\".\",\"\"),\"\"),ROW(A45)-ROW($A$15)&\".\"))","v":"26"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B45)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C45)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D45)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E45)-ROW(E$15),0)","v":"1.6.0.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F45)-ROW(F$15),0)","v":"PISO PODOTATIL DE CONCRETO - DIRECIONAL E ALERTA, *40 X 40 X 2,5* CM"},{"$f":"IF($D45<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G45)-ROW(G$15),0))","v":"UN    "},{"$f":"IF($D45<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H45)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q45:$AI45,15-13*ORÇAMENTO!$AF$7))))","v":178},null,null,null,".",{"$f":"IF($D45<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A45,IF(ISERROR(MATCH($A45,$A$15:OFFSET($A45,-1,0),0)),MAX($M$15:OFFSET(M45,-1,0))+1,INDEX($M$15:OFFSET(M45,-1,0),MATCH($A45,$A$15:OFFSET($A45,-1,0),0)))))","v":6},{"$f":"IF($D45<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A45=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A45,0)),OFFSET($F$15,$A45,0)))","v":"PASSEIOS"},null,null,null,null,null,null,178,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D45=\"Serviço\",AJ$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AJ45)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AK$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AK45)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AL$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AL45)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AM$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AM45)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AN$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AN45)-ROW(AN$15),0),0)","v":1842.3},{"$f":"IF(AND($D45=\"Serviço\",AO$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AO45)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AP$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AP45)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AQ$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AQ45)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AR$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AR45)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AS$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AS45)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AT$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AT45)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AU$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AU45)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AV$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AV45)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AW$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AW45)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AX$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AX45)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AY$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AY45)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",AZ$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(AZ45)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D45=\"Serviço\",BA$12<>0,$H45>0,OR(AUTOEVENTO<>\"manual\",$M45<>1)),ROUND(OFFSET($P45,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H45*OFFSET(ORÇAMENTO!$X$15,ROW(BA45)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BC$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BD$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BE$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BF$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BG$13))))","v":3},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BH$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BI$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BJ$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BK$13))))","v":4},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BL$13))))","v":4},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BM$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BN$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BO$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BP$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BQ$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BR$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BS$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M45=1),0,IF(OFFSET(CRONOPLE!$F$14,$M45,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M45,BT$13))))","v":1000000000000},null,{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,BV$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,BW$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,BX$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,BY$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,BZ$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CA$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CB$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CC$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CD$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CE$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CF$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CG$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CH$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CI$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CJ$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CK$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CL$13))))","v":1000000000000},{"$f":"IF($D45<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M45=1),$M45>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M45,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M45,CM$13))))","v":1000000000000}]
["31.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B46)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C46)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D46)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E46)-ROW(E$15),0)","v":"1.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F46)-ROW(F$15),0)","v":"QUADRA DE VOLEI DE AREIA "},{"$f":"IF($D46<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G46)-ROW(G$15),0))","v":""},{"$f":"IF($D46<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H46)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q46:$AI46,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D46<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A46,IF(ISERROR(MATCH($A46,$A$15:OFFSET($A46,-1,0),0)),MAX($M$15:OFFSET(M46,-1,0))+1,INDEX($M$15:OFFSET(M46,-1,0),MATCH($A46,$A$15:OFFSET($A46,-1,0),0)))))","v":""},{"$f":"IF($D46<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A46=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A46,0)),OFFSET($F$15,$A46,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D46=\"Serviço\",AJ$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AJ46)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AK$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AK46)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AL$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AL46)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AM$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AM46)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AN$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AN46)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AO$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AO46)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AP$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AP46)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AQ$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AQ46)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AR$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AR46)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AS$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AS46)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AT$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AT46)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AU$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AU46)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AV$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AV46)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AW$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AW46)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AX$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AX46)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AY$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AY46)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",AZ$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(AZ46)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D46=\"Serviço\",BA$12<>0,$H46>0,OR(AUTOEVENTO<>\"manual\",$M46<>1)),ROUND(OFFSET($P46,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H46*OFFSET(ORÇAMENTO!$X$15,ROW(BA46)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BC$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BD$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BE$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BF$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BG$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BH$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BI$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BJ$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BK$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BL$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BM$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BN$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BO$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BP$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BQ$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BR$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BS$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M46=1),0,IF(OFFSET(CRONOPLE!$F$14,$M46,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M46,BT$13))))","v":0},null,{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,BV$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,BW$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,BX$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,BY$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,BZ$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CA$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CB$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CC$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CD$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CE$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CF$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CG$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CH$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CI$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CJ$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CK$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CL$13))))","v":0},{"$f":"IF($D46<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M46=1),$M46>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M46,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M46,CM$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K47<>\"\",MIN(VALUE(LEFT(K47,FIND(\".\",K47)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B47>AUTOEVENTO,$B47=\"S\",$B47=0),SUBSTITUTE(OFFSET($A47,-1,0),IF($D47=\"Serviço\",\".\",\"\"),\"\"),ROW(A47)-ROW($A$15)&\".\"))","v":"31"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B47)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C47)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D47)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E47)-ROW(E$15),0)","v":"1.7.0.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F47)-ROW(F$15),0)","v":"ESCAVAÇÃO HORIZONTAL EM SOLO DE 1A CATEGORIA COM TRATOR DE ESTEIRAS (100HP/LÂMINA: 2,19M3). AF_07/2020"},{"$f":"IF($D47<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G47)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D47<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H47)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q47:$AI47,15-13*ORÇAMENTO!$AF$7))))","v":79.2},null,null,null,".",{"$f":"IF($D47<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A47,IF(ISERROR(MATCH($A47,$A$15:OFFSET($A47,-1,0),0)),MAX($M$15:OFFSET(M47,-1,0))+1,INDEX($M$15:OFFSET(M47,-1,0),MATCH($A47,$A$15:OFFSET($A47,-1,0),0)))))","v":7},{"$f":"IF($D47<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A47=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A47,0)),OFFSET($F$15,$A47,0)))","v":"QUADRA DE VOLEI DE AREIA "},null,null,null,null,null,null,null,79.2,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D47=\"Serviço\",AJ$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AJ47)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AK$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AK47)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AL$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AL47)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AM$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AM47)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AN$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AN47)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AO$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AO47)-ROW(AO$15),0),0)","v":285.12},{"$f":"IF(AND($D47=\"Serviço\",AP$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AP47)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AQ$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AQ47)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AR$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AR47)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AS$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AS47)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AT$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AT47)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AU$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AU47)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AV$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AV47)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AW$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AW47)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AX$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AX47)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AY$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AY47)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",AZ$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(AZ47)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D47=\"Serviço\",BA$12<>0,$H47>0,OR(AUTOEVENTO<>\"manual\",$M47<>1)),ROUND(OFFSET($P47,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H47*OFFSET(ORÇAMENTO!$X$15,ROW(BA47)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BC$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BD$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BE$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BF$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BG$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BH$13))))","v":4},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BI$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BJ$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BK$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BL$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BM$13))))","v":4},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BN$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BO$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BP$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BQ$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BR$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BS$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M47=1),0,IF(OFFSET(CRONOPLE!$F$14,$M47,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M47,BT$13))))","v":1000000000000},null,{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,BV$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,BW$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,BX$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,BY$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,BZ$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CA$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CB$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CC$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CD$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CE$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CF$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CG$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CH$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CI$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CJ$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CK$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CL$13))))","v":1000000000000},{"$f":"IF($D47<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M47=1),$M47>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M47,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M47,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K48<>\"\",MIN(VALUE(LEFT(K48,FIND(\".\",K48)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B48>AUTOEVENTO,$B48=\"S\",$B48=0),SUBSTITUTE(OFFSET($A48,-1,0),IF($D48=\"Serviço\",\".\",\"\"),\"\"),ROW(A48)-ROW($A$15)&\".\"))","v":"31"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B48)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C48)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D48)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E48)-ROW(E$15),0)","v":"1.7.0.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F48)-ROW(F$15),0)","v":"REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019"},{"$f":"IF($D48<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G48)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D48<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H48)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q48:$AI48,15-13*ORÇAMENTO!$AF$7))))","v":264},null,null,null,".",{"$f":"IF($D48<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A48,IF(ISERROR(MATCH($A48,$A$15:OFFSET($A48,-1,0),0)),MAX($M$15:OFFSET(M48,-1,0))+1,INDEX($M$15:OFFSET(M48,-1,0),MATCH($A48,$A$15:OFFSET($A48,-1,0),0)))))","v":7},{"$f":"IF($D48<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A48=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A48,0)),OFFSET($F$15,$A48,0)))","v":"QUADRA DE VOLEI DE AREIA "},null,null,null,null,null,null,null,264,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D48=\"Serviço\",AJ$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AJ48)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AK$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AK48)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AL$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AL48)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AM$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AM48)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AN$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AN48)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AO$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AO48)-ROW(AO$15),0),0)","v":498.96},{"$f":"IF(AND($D48=\"Serviço\",AP$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AP48)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AQ$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AQ48)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AR$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AR48)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AS$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AS48)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AT$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AT48)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AU$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AU48)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AV$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AV48)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AW$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AW48)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AX$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AX48)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AY$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AY48)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",AZ$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(AZ48)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D48=\"Serviço\",BA$12<>0,$H48>0,OR(AUTOEVENTO<>\"manual\",$M48<>1)),ROUND(OFFSET($P48,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H48*OFFSET(ORÇAMENTO!$X$15,ROW(BA48)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BC$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BD$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BE$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BF$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BG$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BH$13))))","v":4},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BI$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BJ$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BK$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BL$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BM$13))))","v":4},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BN$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BO$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BP$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BQ$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BR$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BS$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M48=1),0,IF(OFFSET(CRONOPLE!$F$14,$M48,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M48,BT$13))))","v":1000000000000},null,{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,BV$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,BW$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,BX$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,BY$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,BZ$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CA$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CB$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CC$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CD$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CE$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CF$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CG$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CH$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CI$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CJ$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CK$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CL$13))))","v":1000000000000},{"$f":"IF($D48<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M48=1),$M48>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M48,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M48,CM$13))))","v":1000000000000}]
["31",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B49)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C49)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D49)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E49)-ROW(E$15),0)","v":"1.7.0.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F49)-ROW(F$15),0)","v":"AREIA MEDIA - POSTO JAZIDA/FORNECEDOR (SEM TRANSPORTE)"},{"$f":"IF($D49<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G49)-ROW(G$15),0))","v":"M³"},{"$f":"IF($D49<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H49)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q49:$AI49,15-13*ORÇAMENTO!$AF$7))))","v":79.2},null,null,null,".",{"$f":"IF($D49<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A49,IF(ISERROR(MATCH($A49,$A$15:OFFSET($A49,-1,0),0)),MAX($M$15:OFFSET(M49,-1,0))+1,INDEX($M$15:OFFSET(M49,-1,0),MATCH($A49,$A$15:OFFSET($A49,-1,0),0)))))","v":7},{"$f":"IF($D49<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A49=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A49,0)),OFFSET($F$15,$A49,0)))","v":"QUADRA DE VOLEI DE AREIA "},null,null,null,null,null,null,null,79.2,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D49=\"Serviço\",AJ$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AJ49)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AK$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AK49)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AL$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AL49)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AM$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AM49)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AN$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AN49)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AO$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AO49)-ROW(AO$15),0),0)","v":8744.4699999999993},{"$f":"IF(AND($D49=\"Serviço\",AP$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AP49)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AQ$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AQ49)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AR$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AR49)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AS$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AS49)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AT$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AT49)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AU$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AU49)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AV$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AV49)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AW$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AW49)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AX$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AX49)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AY$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AY49)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",AZ$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(AZ49)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D49=\"Serviço\",BA$12<>0,$H49>0,OR(AUTOEVENTO<>\"manual\",$M49<>1)),ROUND(OFFSET($P49,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H49*OFFSET(ORÇAMENTO!$X$15,ROW(BA49)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BC$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BD$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BE$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BF$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BG$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BH$13))))","v":4},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BI$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BJ$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BK$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BL$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BM$13))))","v":4},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BN$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BO$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BP$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BQ$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BR$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BS$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M49=1),0,IF(OFFSET(CRONOPLE!$F$14,$M49,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M49,BT$13))))","v":1000000000000},null,{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,BV$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,BW$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,BX$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,BY$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,BZ$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CA$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CB$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CC$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CD$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CE$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CF$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CG$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CH$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CI$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CJ$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CK$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CL$13))))","v":1000000000000},{"$f":"IF($D49<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M49=1),$M49>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M49,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M49,CM$13))))","v":1000000000000}]
["31",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B50)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C50)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D50)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E50)-ROW(E$15),0)","v":"1.7.0.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F50)-ROW(F$15),0)","v":"TRANSPORTE COM CAMINHÃO BASCULANTE DE 18 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: M3XKM). AF_07/2020"},{"$f":"IF($D50<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G50)-ROW(G$15),0))","v":"M3XKM"},{"$f":"IF($D50<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H50)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q50:$AI50,15-13*ORÇAMENTO!$AF$7))))","v":2376},null,null,null,".",{"$f":"IF($D50<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A50,IF(ISERROR(MATCH($A50,$A$15:OFFSET($A50,-1,0),0)),MAX($M$15:OFFSET(M50,-1,0))+1,INDEX($M$15:OFFSET(M50,-1,0),MATCH($A50,$A$15:OFFSET($A50,-1,0),0)))))","v":7},{"$f":"IF($D50<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A50=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A50,0)),OFFSET($F$15,$A50,0)))","v":"QUADRA DE VOLEI DE AREIA "},null,null,null,null,null,null,null,2376,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D50=\"Serviço\",AJ$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AJ50)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AK$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AK50)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AL$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AL50)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AM$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AM50)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AN$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AN50)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AO$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AO50)-ROW(AO$15),0),0)","v":1330.56},{"$f":"IF(AND($D50=\"Serviço\",AP$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AP50)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AQ$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AQ50)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AR$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AR50)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AS$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AS50)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AT$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AT50)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AU$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AU50)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AV$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AV50)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AW$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AW50)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AX$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AX50)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AY$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AY50)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",AZ$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(AZ50)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D50=\"Serviço\",BA$12<>0,$H50>0,OR(AUTOEVENTO<>\"manual\",$M50<>1)),ROUND(OFFSET($P50,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H50*OFFSET(ORÇAMENTO!$X$15,ROW(BA50)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BC$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BD$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BE$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BF$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BG$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BH$13))))","v":4},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BI$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BJ$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BK$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BL$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BM$13))))","v":4},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BN$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BO$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BP$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BQ$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BR$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BS$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M50=1),0,IF(OFFSET(CRONOPLE!$F$14,$M50,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M50,BT$13))))","v":1000000000000},null,{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,BV$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,BW$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,BX$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,BY$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,BZ$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CA$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CB$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CC$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CD$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CE$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CF$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CG$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CH$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CI$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CJ$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CK$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CL$13))))","v":1000000000000},{"$f":"IF($D50<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M50=1),$M50>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M50,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M50,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K51<>\"\",MIN(VALUE(LEFT(K51,FIND(\".\",K51)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B51>AUTOEVENTO,$B51=\"S\",$B51=0),SUBSTITUTE(OFFSET($A51,-1,0),IF($D51=\"Serviço\",\".\",\"\"),\"\"),ROW(A51)-ROW($A$15)&\".\"))","v":"31"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B51)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C51)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D51)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E51)-ROW(E$15),0)","v":"1.7.0.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F51)-ROW(F$15),0)","v":"CONJUNTO PARA QUADRA DE  VOLEI COM POSTES EM TUBO DE ACO GALVANIZADO 3\", H = *255* CM, PINTURA EM TINTA ESMALTE SINTETICO, REDE DE NYLON COM 2 MM, MALHA 10 X 10 CM E ANTENAS OFICIAIS EM FIBRA DE VIDRO"},{"$f":"IF($D51<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G51)-ROW(G$15),0))","v":"UN    "},{"$f":"IF($D51<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H51)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q51:$AI51,15-13*ORÇAMENTO!$AF$7))))","v":1},null,null,null,".",{"$f":"IF($D51<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A51,IF(ISERROR(MATCH($A51,$A$15:OFFSET($A51,-1,0),0)),MAX($M$15:OFFSET(M51,-1,0))+1,INDEX($M$15:OFFSET(M51,-1,0),MATCH($A51,$A$15:OFFSET($A51,-1,0),0)))))","v":7},{"$f":"IF($D51<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A51=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A51,0)),OFFSET($F$15,$A51,0)))","v":"QUADRA DE VOLEI DE AREIA "},null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D51=\"Serviço\",AJ$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AJ51)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AK$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AK51)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AL$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AL51)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AM$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AM51)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AN$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AN51)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AO$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AO51)-ROW(AO$15),0),0)","v":2597.0500000000002},{"$f":"IF(AND($D51=\"Serviço\",AP$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AP51)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AQ$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AQ51)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AR$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AR51)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AS$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AS51)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AT$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AT51)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AU$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AU51)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AV$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AV51)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AW$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AW51)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AX$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AX51)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AY$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AY51)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",AZ$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(AZ51)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D51=\"Serviço\",BA$12<>0,$H51>0,OR(AUTOEVENTO<>\"manual\",$M51<>1)),ROUND(OFFSET($P51,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H51*OFFSET(ORÇAMENTO!$X$15,ROW(BA51)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BC$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BD$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BE$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BF$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BG$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BH$13))))","v":4},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BI$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BJ$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BK$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BL$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BM$13))))","v":4},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BN$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BO$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BP$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BQ$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BR$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BS$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M51=1),0,IF(OFFSET(CRONOPLE!$F$14,$M51,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M51,BT$13))))","v":1000000000000},null,{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,BV$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,BW$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,BX$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,BY$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,BZ$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CA$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CB$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CC$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CD$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CE$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CF$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CG$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CH$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CI$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CJ$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CK$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CL$13))))","v":1000000000000},{"$f":"IF($D51<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M51=1),$M51>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M51,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M51,CM$13))))","v":1000000000000}]
["37.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B52)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C52)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D52)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E52)-ROW(E$15),0)","v":"1.8."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F52)-ROW(F$15),0)","v":"CAMPO DE FUTEBOL SETE"},{"$f":"IF($D52<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G52)-ROW(G$15),0))","v":""},{"$f":"IF($D52<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H52)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q52:$AI52,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D52<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A52,IF(ISERROR(MATCH($A52,$A$15:OFFSET($A52,-1,0),0)),MAX($M$15:OFFSET(M52,-1,0))+1,INDEX($M$15:OFFSET(M52,-1,0),MATCH($A52,$A$15:OFFSET($A52,-1,0),0)))))","v":""},{"$f":"IF($D52<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A52=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A52,0)),OFFSET($F$15,$A52,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D52=\"Serviço\",AJ$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AJ52)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AK$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AK52)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AL$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AL52)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AM$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AM52)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AN$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AN52)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AO$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AO52)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AP$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AP52)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AQ$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AQ52)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AR$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AR52)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AS$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AS52)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AT$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AT52)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AU$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AU52)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AV$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AV52)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AW$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AW52)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AX$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AX52)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AY$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AY52)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",AZ$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(AZ52)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D52=\"Serviço\",BA$12<>0,$H52>0,OR(AUTOEVENTO<>\"manual\",$M52<>1)),ROUND(OFFSET($P52,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H52*OFFSET(ORÇAMENTO!$X$15,ROW(BA52)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BC$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BD$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BE$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BF$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BG$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BH$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BI$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BJ$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BK$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BL$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BM$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BN$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BO$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BP$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BQ$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BR$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BS$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M52=1),0,IF(OFFSET(CRONOPLE!$F$14,$M52,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M52,BT$13))))","v":0},null,{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,BV$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,BW$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,BX$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,BY$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,BZ$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CA$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CB$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CC$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CD$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CE$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CF$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CG$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CH$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CI$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CJ$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CK$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CL$13))))","v":0},{"$f":"IF($D52<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M52=1),$M52>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M52,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M52,CM$13))))","v":0}]
["37",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B53)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C53)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D53)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E53)-ROW(E$15),0)","v":"1.8.0.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F53)-ROW(F$15),0)","v":"REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019"},{"$f":"IF($D53<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G53)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D53<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H53)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q53:$AI53,15-13*ORÇAMENTO!$AF$7))))","v":2204},null,null,null,".",{"$f":"IF($D53<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A53,IF(ISERROR(MATCH($A53,$A$15:OFFSET($A53,-1,0),0)),MAX($M$15:OFFSET(M53,-1,0))+1,INDEX($M$15:OFFSET(M53,-1,0),MATCH($A53,$A$15:OFFSET($A53,-1,0),0)))))","v":8},{"$f":"IF($D53<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A53=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A53,0)),OFFSET($F$15,$A53,0)))","v":"CAMPO DE FUTEBOL SETE"},null,null,null,null,null,null,null,null,2204,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D53=\"Serviço\",AJ$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AJ53)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AK$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AK53)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AL$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AL53)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AM$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AM53)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AN$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AN53)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AO$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AO53)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AP$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AP53)-ROW(AP$15),0),0)","v":4165.5600000000004},{"$f":"IF(AND($D53=\"Serviço\",AQ$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AQ53)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AR$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AR53)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AS$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AS53)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AT$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AT53)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AU$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AU53)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AV$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AV53)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AW$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AW53)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AX$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AX53)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AY$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AY53)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",AZ$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(AZ53)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D53=\"Serviço\",BA$12<>0,$H53>0,OR(AUTOEVENTO<>\"manual\",$M53<>1)),ROUND(OFFSET($P53,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H53*OFFSET(ORÇAMENTO!$X$15,ROW(BA53)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BC$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BD$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BE$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BF$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BG$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BH$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BI$13))))","v":4},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BJ$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BK$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BL$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BM$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BN$13))))","v":4},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BO$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BP$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BQ$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BR$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BS$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M53=1),0,IF(OFFSET(CRONOPLE!$F$14,$M53,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M53,BT$13))))","v":1000000000000},null,{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,BV$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,BW$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,BX$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,BY$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,BZ$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CA$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CB$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CC$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CD$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CE$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CF$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CG$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CH$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CI$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CJ$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CK$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CL$13))))","v":1000000000000},{"$f":"IF($D53<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M53=1),$M53>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M53,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M53,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K54<>\"\",MIN(VALUE(LEFT(K54,FIND(\".\",K54)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B54>AUTOEVENTO,$B54=\"S\",$B54=0),SUBSTITUTE(OFFSET($A54,-1,0),IF($D54=\"Serviço\",\".\",\"\"),\"\"),ROW(A54)-ROW($A$15)&\".\"))","v":"37"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B54)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C54)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D54)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E54)-ROW(E$15),0)","v":"1.8.0.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F54)-ROW(F$15),0)","v":"ESCAVAÇÃO MECANIZADA DE VALA COM PROF. MAIOR QUE 4,5 M ATÉ 6,0 M (MÉDIA ENTRE MONTANTE E JUSANTE/UMA COMPOSIÇÃO POR TRECHO), COM ESCAVADEIRA HIDRÁULICA (1,2 M3/155 HP), LARG. DE 1,5 M A 2,5 M, EM SOLO DE 1A CATEGORIA, LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_01/2015"},{"$f":"IF($D54<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G54)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D54<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H54)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q54:$AI54,15-13*ORÇAMENTO!$AF$7))))","v":75.62},null,null,null,".",{"$f":"IF($D54<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A54,IF(ISERROR(MATCH($A54,$A$15:OFFSET($A54,-1,0),0)),MAX($M$15:OFFSET(M54,-1,0))+1,INDEX($M$15:OFFSET(M54,-1,0),MATCH($A54,$A$15:OFFSET($A54,-1,0),0)))))","v":8},{"$f":"IF($D54<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A54=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A54,0)),OFFSET($F$15,$A54,0)))","v":"CAMPO DE FUTEBOL SETE"},null,null,null,null,null,null,null,null,75.62,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D54=\"Serviço\",AJ$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AJ54)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AK$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AK54)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AL$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AL54)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AM$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AM54)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AN$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AN54)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AO$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AO54)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AP$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AP54)-ROW(AP$15),0),0)","v":362.22},{"$f":"IF(AND($D54=\"Serviço\",AQ$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AQ54)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AR$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AR54)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AS$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AS54)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AT$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AT54)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AU$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AU54)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AV$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AV54)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AW$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AW54)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AX$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AX54)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AY$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AY54)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",AZ$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(AZ54)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D54=\"Serviço\",BA$12<>0,$H54>0,OR(AUTOEVENTO<>\"manual\",$M54<>1)),ROUND(OFFSET($P54,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H54*OFFSET(ORÇAMENTO!$X$15,ROW(BA54)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BC$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BD$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BE$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BF$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BG$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BH$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BI$13))))","v":4},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BJ$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BK$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BL$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BM$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BN$13))))","v":4},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BO$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BP$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BQ$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BR$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BS$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M54=1),0,IF(OFFSET(CRONOPLE!$F$14,$M54,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M54,BT$13))))","v":1000000000000},null,{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,BV$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,BW$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,BX$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,BY$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,BZ$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CA$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CB$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CC$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CD$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CE$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CF$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CG$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CH$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CI$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CJ$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CK$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CL$13))))","v":1000000000000},{"$f":"IF($D54<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M54=1),$M54>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M54,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M54,CM$13))))","v":1000000000000}]
["37",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B55)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C55)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D55)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E55)-ROW(E$15),0)","v":"1.8.0.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F55)-ROW(F$15),0)","v":"TUBO DRENO, CORRUGADO, ESPIRALADO, FLEXIVEL, PERFURADO, EM POLIETILENO DE ALTA DENSIDADE (PEAD), DN 100 MM, (4\") PARA DRENAGEM - EM ROLO (NORMA DNIT 093/2006 - E.M)"},{"$f":"IF($D55<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G55)-ROW(G$15),0))","v":"M     "},{"$f":"IF($D55<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H55)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q55:$AI55,15-13*ORÇAMENTO!$AF$7))))","v":197.8},null,null,null,".",{"$f":"IF($D55<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A55,IF(ISERROR(MATCH($A55,$A$15:OFFSET($A55,-1,0),0)),MAX($M$15:OFFSET(M55,-1,0))+1,INDEX($M$15:OFFSET(M55,-1,0),MATCH($A55,$A$15:OFFSET($A55,-1,0),0)))))","v":8},{"$f":"IF($D55<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A55=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A55,0)),OFFSET($F$15,$A55,0)))","v":"CAMPO DE FUTEBOL SETE"},null,null,null,null,null,null,null,null,197.8,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D55=\"Serviço\",AJ$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AJ55)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AK$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AK55)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AL$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AL55)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AM$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AM55)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AN$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AN55)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AO$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AO55)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AP$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AP55)-ROW(AP$15),0),0)","v":2138.2199999999998},{"$f":"IF(AND($D55=\"Serviço\",AQ$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AQ55)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AR$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AR55)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AS$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AS55)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AT$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AT55)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AU$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AU55)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AV$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AV55)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AW$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AW55)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AX$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AX55)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AY$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AY55)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",AZ$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(AZ55)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D55=\"Serviço\",BA$12<>0,$H55>0,OR(AUTOEVENTO<>\"manual\",$M55<>1)),ROUND(OFFSET($P55,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H55*OFFSET(ORÇAMENTO!$X$15,ROW(BA55)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BC$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BD$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BE$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BF$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BG$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BH$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BI$13))))","v":4},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BJ$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BK$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BL$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BM$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BN$13))))","v":4},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BO$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BP$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BQ$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BR$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BS$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M55=1),0,IF(OFFSET(CRONOPLE!$F$14,$M55,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M55,BT$13))))","v":1000000000000},null,{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,BV$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,BW$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,BX$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,BY$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,BZ$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CA$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CB$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CC$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CD$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CE$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CF$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CG$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CH$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CI$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CJ$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CK$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CL$13))))","v":1000000000000},{"$f":"IF($D55<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M55=1),$M55>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M55,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M55,CM$13))))","v":1000000000000}]
["37",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B56)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C56)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D56)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E56)-ROW(E$15),0)","v":"1.8.0.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F56)-ROW(F$15),0)","v":"TUBO DRENO, CORRUGADO, ESPIRALADO, FLEXIVEL, PERFURADO, EM POLIETILENO DE ALTA DENSIDADE (PEAD), DN *160* MM, (6\") PARA DRENAGEM - EM BARRA (NORMA DNIT 093/2006 - EM)"},{"$f":"IF($D56<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G56)-ROW(G$15),0))","v":"M     "},{"$f":"IF($D56<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H56)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q56:$AI56,15-13*ORÇAMENTO!$AF$7))))","v":272.10000000000002},null,null,null,".",{"$f":"IF($D56<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A56,IF(ISERROR(MATCH($A56,$A$15:OFFSET($A56,-1,0),0)),MAX($M$15:OFFSET(M56,-1,0))+1,INDEX($M$15:OFFSET(M56,-1,0),MATCH($A56,$A$15:OFFSET($A56,-1,0),0)))))","v":8},{"$f":"IF($D56<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A56=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A56,0)),OFFSET($F$15,$A56,0)))","v":"CAMPO DE FUTEBOL SETE"},null,null,null,null,null,null,null,null,272.10000000000002,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D56=\"Serviço\",AJ$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AJ56)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AK$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AK56)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AL$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AL56)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AM$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AM56)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AN$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AN56)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AO$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AO56)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AP$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AP56)-ROW(AP$15),0),0)","v":6075.99},{"$f":"IF(AND($D56=\"Serviço\",AQ$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AQ56)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AR$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AR56)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AS$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AS56)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AT$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AT56)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AU$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AU56)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AV$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AV56)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AW$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AW56)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AX$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AX56)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AY$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AY56)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",AZ$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(AZ56)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D56=\"Serviço\",BA$12<>0,$H56>0,OR(AUTOEVENTO<>\"manual\",$M56<>1)),ROUND(OFFSET($P56,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H56*OFFSET(ORÇAMENTO!$X$15,ROW(BA56)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BC$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BD$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BE$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BF$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BG$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BH$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BI$13))))","v":4},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BJ$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BK$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BL$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BM$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BN$13))))","v":4},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BO$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BP$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BQ$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BR$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BS$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M56=1),0,IF(OFFSET(CRONOPLE!$F$14,$M56,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M56,BT$13))))","v":1000000000000},null,{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,BV$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,BW$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,BX$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,BY$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,BZ$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CA$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CB$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CC$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CD$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CE$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CF$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CG$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CH$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CI$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CJ$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CK$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CL$13))))","v":1000000000000},{"$f":"IF($D56<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M56=1),$M56>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M56,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M56,CM$13))))","v":1000000000000}]
["37",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B57)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C57)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D57)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E57)-ROW(E$15),0)","v":"1.8.0.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F57)-ROW(F$15),0)","v":"TAMPAO / TERMINAL / PLUG, D = 4\" , PARA DUTO CORRUGADO PEAD (CABEAMENTO SUBTERRANEO)"},{"$f":"IF($D57<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G57)-ROW(G$15),0))","v":"UN    "},{"$f":"IF($D57<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H57)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q57:$AI57,15-13*ORÇAMENTO!$AF$7))))","v":44},null,null,null,".",{"$f":"IF($D57<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A57,IF(ISERROR(MATCH($A57,$A$15:OFFSET($A57,-1,0),0)),MAX($M$15:OFFSET(M57,-1,0))+1,INDEX($M$15:OFFSET(M57,-1,0),MATCH($A57,$A$15:OFFSET($A57,-1,0),0)))))","v":8},{"$f":"IF($D57<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A57=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A57,0)),OFFSET($F$15,$A57,0)))","v":"CAMPO DE FUTEBOL SETE"},null,null,null,null,null,null,null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D57=\"Serviço\",AJ$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AJ57)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AK$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AK57)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AL$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AL57)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AM$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AM57)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AN$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AN57)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AO$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AO57)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AP$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AP57)-ROW(AP$15),0),0)","v":512.6},{"$f":"IF(AND($D57=\"Serviço\",AQ$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AQ57)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AR$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AR57)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AS$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AS57)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AT$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AT57)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AU$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AU57)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AV$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AV57)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AW$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AW57)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AX$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AX57)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AY$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AY57)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",AZ$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(AZ57)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D57=\"Serviço\",BA$12<>0,$H57>0,OR(AUTOEVENTO<>\"manual\",$M57<>1)),ROUND(OFFSET($P57,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H57*OFFSET(ORÇAMENTO!$X$15,ROW(BA57)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BC$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BD$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BE$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BF$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BG$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BH$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BI$13))))","v":4},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BJ$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BK$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BL$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BM$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BN$13))))","v":4},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BO$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BP$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BQ$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BR$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BS$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M57=1),0,IF(OFFSET(CRONOPLE!$F$14,$M57,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M57,BT$13))))","v":1000000000000},null,{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,BV$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,BW$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,BX$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,BY$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,BZ$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CA$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CB$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CC$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CD$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CE$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CF$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CG$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CH$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CI$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CJ$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CK$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CL$13))))","v":1000000000000},{"$f":"IF($D57<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M57=1),$M57>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M57,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M57,CM$13))))","v":1000000000000}]
["37",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B58)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C58)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D58)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E58)-ROW(E$15),0)","v":"1.8.0.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F58)-ROW(F$15),0)","v":"TAMPAO COMPLETO PARA TIL, EM PVC, OCRE, DN 150 MM, PARA REDE COLETORA DE ESGOTO"},{"$f":"IF($D58<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G58)-ROW(G$15),0))","v":"UN    "},{"$f":"IF($D58<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H58)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q58:$AI58,15-13*ORÇAMENTO!$AF$7))))","v":6},null,null,null,".",{"$f":"IF($D58<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A58,IF(ISERROR(MATCH($A58,$A$15:OFFSET($A58,-1,0),0)),MAX($M$15:OFFSET(M58,-1,0))+1,INDEX($M$15:OFFSET(M58,-1,0),MATCH($A58,$A$15:OFFSET($A58,-1,0),0)))))","v":8},{"$f":"IF($D58<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A58=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A58,0)),OFFSET($F$15,$A58,0)))","v":"CAMPO DE FUTEBOL SETE"},null,null,null,null,null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D58=\"Serviço\",AJ$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AJ58)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AK$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AK58)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AL$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AL58)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AM$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AM58)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AN$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AN58)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AO$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AO58)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AP$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AP58)-ROW(AP$15),0),0)","v":883.08},{"$f":"IF(AND($D58=\"Serviço\",AQ$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AQ58)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AR$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AR58)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AS$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AS58)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AT$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AT58)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AU$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AU58)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AV$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AV58)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AW$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AW58)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AX$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AX58)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AY$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AY58)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",AZ$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(AZ58)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D58=\"Serviço\",BA$12<>0,$H58>0,OR(AUTOEVENTO<>\"manual\",$M58<>1)),ROUND(OFFSET($P58,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H58*OFFSET(ORÇAMENTO!$X$15,ROW(BA58)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BC$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BD$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BE$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BF$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BG$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BH$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BI$13))))","v":4},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BJ$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BK$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BL$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BM$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BN$13))))","v":4},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BO$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BP$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BQ$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BR$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BS$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M58=1),0,IF(OFFSET(CRONOPLE!$F$14,$M58,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M58,BT$13))))","v":1000000000000},null,{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,BV$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,BW$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,BX$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,BY$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,BZ$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CA$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CB$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CC$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CD$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CE$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CF$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CG$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CH$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CI$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CJ$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CK$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CL$13))))","v":1000000000000},{"$f":"IF($D58<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M58=1),$M58>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M58,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M58,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K59<>\"\",MIN(VALUE(LEFT(K59,FIND(\".\",K59)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B59>AUTOEVENTO,$B59=\"S\",$B59=0),SUBSTITUTE(OFFSET($A59,-1,0),IF($D59=\"Serviço\",\".\",\"\"),\"\"),ROW(A59)-ROW($A$15)&\".\"))","v":"37"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B59)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C59)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D59)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E59)-ROW(E$15),0)","v":"1.8.0.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F59)-ROW(F$15),0)","v":"JUNCAO DUPLA, PVC SERIE R, DN 100 X 100 X 100 MM, PARA ESGOTO OU AGUAS PLUVIAIS PREDIAIS"},{"$f":"IF($D59<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G59)-ROW(G$15),0))","v":"UN    "},{"$f":"IF($D59<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H59)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q59:$AI59,15-13*ORÇAMENTO!$AF$7))))","v":22},null,null,null,".",{"$f":"IF($D59<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A59,IF(ISERROR(MATCH($A59,$A$15:OFFSET($A59,-1,0),0)),MAX($M$15:OFFSET(M59,-1,0))+1,INDEX($M$15:OFFSET(M59,-1,0),MATCH($A59,$A$15:OFFSET($A59,-1,0),0)))))","v":8},{"$f":"IF($D59<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A59=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A59,0)),OFFSET($F$15,$A59,0)))","v":"CAMPO DE FUTEBOL SETE"},null,null,null,null,null,null,null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D59=\"Serviço\",AJ$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AJ59)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AK$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AK59)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AL$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AL59)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AM$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AM59)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AN$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AN59)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AO$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AO59)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AP$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AP59)-ROW(AP$15),0),0)","v":2167},{"$f":"IF(AND($D59=\"Serviço\",AQ$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AQ59)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AR$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AR59)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AS$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AS59)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AT$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AT59)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AU$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AU59)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AV$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AV59)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AW$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AW59)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AX$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AX59)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AY$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AY59)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",AZ$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(AZ59)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D59=\"Serviço\",BA$12<>0,$H59>0,OR(AUTOEVENTO<>\"manual\",$M59<>1)),ROUND(OFFSET($P59,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H59*OFFSET(ORÇAMENTO!$X$15,ROW(BA59)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BC$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BD$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BE$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BF$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BG$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BH$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BI$13))))","v":4},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BJ$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BK$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BL$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BM$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BN$13))))","v":4},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BO$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BP$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BQ$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BR$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BS$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M59=1),0,IF(OFFSET(CRONOPLE!$F$14,$M59,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M59,BT$13))))","v":1000000000000},null,{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,BV$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,BW$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,BX$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,BY$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,BZ$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CA$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CB$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CC$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CD$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CE$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CF$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CG$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CH$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CI$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CJ$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CK$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CL$13))))","v":1000000000000},{"$f":"IF($D59<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M59=1),$M59>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M59,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M59,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K60<>\"\",MIN(VALUE(LEFT(K60,FIND(\".\",K60)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B60>AUTOEVENTO,$B60=\"S\",$B60=0),SUBSTITUTE(OFFSET($A60,-1,0),IF($D60=\"Serviço\",\".\",\"\"),\"\"),ROW(A60)-ROW($A$15)&\".\"))","v":"37"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B60)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C60)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D60)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E60)-ROW(E$15),0)","v":"1.8.0.8."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F60)-ROW(F$15),0)","v":"JUNCAO SIMPLES, PVC SERIE R, DN 150 X 150 MM, PARA ESGOTO OU AGUAS PLUVIAIS PREDIAIS"},{"$f":"IF($D60<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G60)-ROW(G$15),0))","v":"UN    "},{"$f":"IF($D60<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H60)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q60:$AI60,15-13*ORÇAMENTO!$AF$7))))","v":4},null,null,null,".",{"$f":"IF($D60<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A60,IF(ISERROR(MATCH($A60,$A$15:OFFSET($A60,-1,0),0)),MAX($M$15:OFFSET(M60,-1,0))+1,INDEX($M$15:OFFSET(M60,-1,0),MATCH($A60,$A$15:OFFSET($A60,-1,0),0)))))","v":8},{"$f":"IF($D60<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A60=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A60,0)),OFFSET($F$15,$A60,0)))","v":"CAMPO DE FUTEBOL SETE"},null,null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D60=\"Serviço\",AJ$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AJ60)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AK$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AK60)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AL$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AL60)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AM$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AM60)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AN$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AN60)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AO$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AO60)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AP$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AP60)-ROW(AP$15),0),0)","v":694.8},{"$f":"IF(AND($D60=\"Serviço\",AQ$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AQ60)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AR$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AR60)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AS$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AS60)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AT$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AT60)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AU$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AU60)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AV$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AV60)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AW$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AW60)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AX$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AX60)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AY$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AY60)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",AZ$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(AZ60)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D60=\"Serviço\",BA$12<>0,$H60>0,OR(AUTOEVENTO<>\"manual\",$M60<>1)),ROUND(OFFSET($P60,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H60*OFFSET(ORÇAMENTO!$X$15,ROW(BA60)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BC$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BD$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BE$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BF$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BG$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BH$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BI$13))))","v":4},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BJ$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BK$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BL$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BM$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BN$13))))","v":4},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BO$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BP$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BQ$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BR$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BS$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M60=1),0,IF(OFFSET(CRONOPLE!$F$14,$M60,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M60,BT$13))))","v":1000000000000},null,{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,BV$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,BW$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,BX$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,BY$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,BZ$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CA$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CB$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CC$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CD$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CE$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CF$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CG$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CH$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CI$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CJ$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CK$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CL$13))))","v":1000000000000},{"$f":"IF($D60<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M60=1),$M60>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M60,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M60,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K61<>\"\",MIN(VALUE(LEFT(K61,FIND(\".\",K61)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B61>AUTOEVENTO,$B61=\"S\",$B61=0),SUBSTITUTE(OFFSET($A61,-1,0),IF($D61=\"Serviço\",\".\",\"\"),\"\"),ROW(A61)-ROW($A$15)&\".\"))","v":"37"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B61)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C61)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D61)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E61)-ROW(E$15),0)","v":"1.8.0.9."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F61)-ROW(F$15),0)","v":"TE, PVC, SERIE R, 150 X 150 MM, PARA ESGOTO OU AGUAS PLUVIAIS PREDIAIS"},{"$f":"IF($D61<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G61)-ROW(G$15),0))","v":"UN    "},{"$f":"IF($D61<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H61)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q61:$AI61,15-13*ORÇAMENTO!$AF$7))))","v":1},null,null,null,".",{"$f":"IF($D61<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A61,IF(ISERROR(MATCH($A61,$A$15:OFFSET($A61,-1,0),0)),MAX($M$15:OFFSET(M61,-1,0))+1,INDEX($M$15:OFFSET(M61,-1,0),MATCH($A61,$A$15:OFFSET($A61,-1,0),0)))))","v":8},{"$f":"IF($D61<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A61=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A61,0)),OFFSET($F$15,$A61,0)))","v":"CAMPO DE FUTEBOL SETE"},null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D61=\"Serviço\",AJ$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AJ61)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AK$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AK61)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AL$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AL61)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AM$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AM61)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AN$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AN61)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AO$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AO61)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AP$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AP61)-ROW(AP$15),0),0)","v":125.06},{"$f":"IF(AND($D61=\"Serviço\",AQ$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AQ61)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AR$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AR61)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AS$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AS61)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AT$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AT61)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AU$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AU61)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AV$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AV61)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AW$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AW61)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AX$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AX61)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AY$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AY61)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",AZ$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(AZ61)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D61=\"Serviço\",BA$12<>0,$H61>0,OR(AUTOEVENTO<>\"manual\",$M61<>1)),ROUND(OFFSET($P61,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H61*OFFSET(ORÇAMENTO!$X$15,ROW(BA61)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BC$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BD$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BE$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BF$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BG$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BH$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BI$13))))","v":4},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BJ$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BK$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BL$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BM$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BN$13))))","v":4},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BO$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BP$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BQ$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BR$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BS$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M61=1),0,IF(OFFSET(CRONOPLE!$F$14,$M61,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M61,BT$13))))","v":1000000000000},null,{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,BV$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,BW$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,BX$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,BY$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,BZ$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CA$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CB$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CC$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CD$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CE$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CF$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CG$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CH$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CI$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CJ$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CK$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CL$13))))","v":1000000000000},{"$f":"IF($D61<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M61=1),$M61>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M61,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M61,CM$13))))","v":1000000000000}]
["37",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B62)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C62)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D62)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E62)-ROW(E$15),0)","v":"1.8.0.10."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F62)-ROW(F$15),0)","v":"MANTA GEOTEXTIL TECIDO DE LAMINETES DE POLIPROPILENO, RESISTENCIA A TRACAO = *25* KN/M"},{"$f":"IF($D62<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G62)-ROW(G$15),0))","v":"M2    "},{"$f":"IF($D62<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H62)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q62:$AI62,15-13*ORÇAMENTO!$AF$7))))","v":547.44000000000005},null,null,null,".",{"$f":"IF($D62<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A62,IF(ISERROR(MATCH($A62,$A$15:OFFSET($A62,-1,0),0)),MAX($M$15:OFFSET(M62,-1,0))+1,INDEX($M$15:OFFSET(M62,-1,0),MATCH($A62,$A$15:OFFSET($A62,-1,0),0)))))","v":8},{"$f":"IF($D62<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A62=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A62,0)),OFFSET($F$15,$A62,0)))","v":"CAMPO DE FUTEBOL SETE"},null,null,null,null,null,null,null,null,547.44000000000005,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D62=\"Serviço\",AJ$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AJ62)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AK$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AK62)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AL$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AL62)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AM$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AM62)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AN$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AN62)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AO$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AO62)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AP$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AP62)-ROW(AP$15),0),0)","v":10921.43},{"$f":"IF(AND($D62=\"Serviço\",AQ$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AQ62)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AR$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AR62)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AS$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AS62)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AT$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AT62)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AU$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AU62)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AV$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AV62)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AW$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AW62)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AX$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AX62)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AY$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AY62)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",AZ$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(AZ62)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D62=\"Serviço\",BA$12<>0,$H62>0,OR(AUTOEVENTO<>\"manual\",$M62<>1)),ROUND(OFFSET($P62,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H62*OFFSET(ORÇAMENTO!$X$15,ROW(BA62)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BC$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BD$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BE$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BF$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BG$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BH$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BI$13))))","v":4},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BJ$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BK$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BL$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BM$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BN$13))))","v":4},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BO$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BP$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BQ$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BR$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BS$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M62=1),0,IF(OFFSET(CRONOPLE!$F$14,$M62,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M62,BT$13))))","v":1000000000000},null,{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,BV$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,BW$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,BX$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,BY$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,BZ$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,CA$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,CB$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,CC$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,CD$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,CE$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,CF$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,CG$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,CH$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,CI$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,CJ$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,CK$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,CL$13))))","v":1000000000000},{"$f":"IF($D62<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M62=1),$M62>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M62,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M62,CM$13))))","v":1000000000000}]
["37",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B63)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C63)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D63)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E63)-ROW(E$15),0)","v":"1.8.0.11."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F63)-ROW(F$15),0)","v":"PEDRA BRITADA N. 1 (9,5 a 19 MM) POSTO PEDREIRA/FORNECEDOR, SEM FRETE"},{"$f":"IF($D63<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G63)-ROW(G$15),0))","v":"M3    "},{"$f":"IF($D63<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H63)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q63:$AI63,15-13*ORÇAMENTO!$AF$7))))","v":34.32},null,null,null,".",{"$f":"IF($D63<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A63,IF(ISERROR(MATCH($A63,$A$15:OFFSET($A63,-1,0),0)),MAX($M$15:OFFSET(M63,-1,0))+1,INDEX($M$15:OFFSET(M63,-1,0),MATCH($A63,$A$15:OFFSET($A63,-1,0),0)))))","v":8},{"$f":"IF($D63<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A63=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A63,0)),OFFSET($F$15,$A63,0)))","v":"CAMPO DE FUTEBOL SETE"},null,null,null,null,null,null,null,null,34.32,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D63=\"Serviço\",AJ$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AJ63)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AK$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AK63)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AL$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AL63)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AM$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AM63)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AN$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AN63)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AO$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AO63)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AP$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AP63)-ROW(AP$15),0),0)","v":2748.69},{"$f":"IF(AND($D63=\"Serviço\",AQ$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AQ63)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AR$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AR63)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AS$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AS63)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AT$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AT63)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AU$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AU63)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AV$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AV63)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AW$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AW63)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AX$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AX63)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AY$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AY63)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",AZ$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(AZ63)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D63=\"Serviço\",BA$12<>0,$H63>0,OR(AUTOEVENTO<>\"manual\",$M63<>1)),ROUND(OFFSET($P63,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H63*OFFSET(ORÇAMENTO!$X$15,ROW(BA63)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BC$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BD$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BE$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BF$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BG$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BH$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BI$13))))","v":4},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BJ$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BK$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BL$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BM$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BN$13))))","v":4},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BO$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BP$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BQ$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BR$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BS$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M63=1),0,IF(OFFSET(CRONOPLE!$F$14,$M63,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M63,BT$13))))","v":1000000000000},null,{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,BV$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,BW$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,BX$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,BY$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,BZ$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,CA$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,CB$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,CC$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,CD$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,CE$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,CF$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,CG$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,CH$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,CI$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,CJ$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,CK$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,CL$13))))","v":1000000000000},{"$f":"IF($D63<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M63=1),$M63>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M63,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M63,CM$13))))","v":1000000000000}]
["37",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B64)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C64)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D64)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E64)-ROW(E$15),0)","v":"1.8.0.12."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F64)-ROW(F$15),0)","v":"TRANSPORTE COM CAMINHÃO BASCULANTE DE 18 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: M3XKM). AF_07/2020"},{"$f":"IF($D64<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G64)-ROW(G$15),0))","v":"M3XKM"},{"$f":"IF($D64<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H64)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q64:$AI64,15-13*ORÇAMENTO!$AF$7))))","v":1713.9},null,null,null,".",{"$f":"IF($D64<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A64,IF(ISERROR(MATCH($A64,$A$15:OFFSET($A64,-1,0),0)),MAX($M$15:OFFSET(M64,-1,0))+1,INDEX($M$15:OFFSET(M64,-1,0),MATCH($A64,$A$15:OFFSET($A64,-1,0),0)))))","v":8},{"$f":"IF($D64<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A64=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A64,0)),OFFSET($F$15,$A64,0)))","v":"CAMPO DE FUTEBOL SETE"},null,null,null,null,null,null,null,null,1713.9,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D64=\"Serviço\",AJ$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AJ64)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AK$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AK64)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AL$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AL64)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AM$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AM64)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AN$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AN64)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AO$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AO64)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AP$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AP64)-ROW(AP$15),0),0)","v":959.78},{"$f":"IF(AND($D64=\"Serviço\",AQ$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AQ64)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AR$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AR64)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AS$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AS64)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AT$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AT64)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AU$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AU64)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AV$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AV64)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AW$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AW64)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AX$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AX64)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AY$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AY64)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",AZ$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(AZ64)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D64=\"Serviço\",BA$12<>0,$H64>0,OR(AUTOEVENTO<>\"manual\",$M64<>1)),ROUND(OFFSET($P64,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H64*OFFSET(ORÇAMENTO!$X$15,ROW(BA64)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BC$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BD$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BE$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BF$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BG$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BH$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BI$13))))","v":4},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BJ$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BK$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BL$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BM$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BN$13))))","v":4},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BO$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BP$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BQ$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BR$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BS$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M64=1),0,IF(OFFSET(CRONOPLE!$F$14,$M64,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M64,BT$13))))","v":1000000000000},null,{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,BV$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,BW$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,BX$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,BY$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,BZ$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,CA$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,CB$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,CC$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,CD$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,CE$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,CF$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,CG$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,CH$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,CI$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,CJ$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,CK$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,CL$13))))","v":1000000000000},{"$f":"IF($D64<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M64=1),$M64>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M64,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M64,CM$13))))","v":1000000000000}]
["37",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B65)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C65)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D65)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E65)-ROW(E$15),0)","v":"1.8.0.13."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F65)-ROW(F$15),0)","v":"AREIA MEDIA - POSTO JAZIDA/FORNECEDOR (RETIRADO NA JAZIDA, SEM TRANSPORTE)"},{"$f":"IF($D65<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G65)-ROW(G$15),0))","v":"M3    "},{"$f":"IF($D65<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H65)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q65:$AI65,15-13*ORÇAMENTO!$AF$7))))","v":22.81},null,null,null,".",{"$f":"IF($D65<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A65,IF(ISERROR(MATCH($A65,$A$15:OFFSET($A65,-1,0),0)),MAX($M$15:OFFSET(M65,-1,0))+1,INDEX($M$15:OFFSET(M65,-1,0),MATCH($A65,$A$15:OFFSET($A65,-1,0),0)))))","v":8},{"$f":"IF($D65<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A65=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A65,0)),OFFSET($F$15,$A65,0)))","v":"CAMPO DE FUTEBOL SETE"},null,null,null,null,null,null,null,null,22.81,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D65=\"Serviço\",AJ$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AJ65)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AK$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AK65)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AL$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AL65)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AM$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AM65)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AN$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AN65)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AO$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AO65)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AP$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AP65)-ROW(AP$15),0),0)","v":2518.4499999999998},{"$f":"IF(AND($D65=\"Serviço\",AQ$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AQ65)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AR$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AR65)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AS$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AS65)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AT$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AT65)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AU$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AU65)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AV$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AV65)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AW$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AW65)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AX$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AX65)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AY$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AY65)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",AZ$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(AZ65)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D65=\"Serviço\",BA$12<>0,$H65>0,OR(AUTOEVENTO<>\"manual\",$M65<>1)),ROUND(OFFSET($P65,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H65*OFFSET(ORÇAMENTO!$X$15,ROW(BA65)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BC$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BD$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BE$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BF$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BG$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BH$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BI$13))))","v":4},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BJ$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BK$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BL$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BM$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BN$13))))","v":4},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BO$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BP$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BQ$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BR$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BS$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M65=1),0,IF(OFFSET(CRONOPLE!$F$14,$M65,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M65,BT$13))))","v":1000000000000},null,{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,BV$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,BW$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,BX$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,BY$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,BZ$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,CA$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,CB$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,CC$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,CD$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,CE$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,CF$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,CG$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,CH$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,CI$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,CJ$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,CK$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,CL$13))))","v":1000000000000},{"$f":"IF($D65<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M65=1),$M65>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M65,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M65,CM$13))))","v":1000000000000}]
["37",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B66)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C66)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D66)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E66)-ROW(E$15),0)","v":"1.8.0.14."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F66)-ROW(F$15),0)","v":"REATERRO MECANIZADO DE VALA COM ESCAVADEIRA HIDRÁULICA (CAPACIDADE DA CAÇAMBA: 0,8 M³ / POTÊNCIA: 111 HP), LARGURA ATÉ 1,5 M, PROFUNDIDADE DE 1,5 A 3,0 M, COM SOLO DE 1ª CATEGORIA EM LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_04/2016"},{"$f":"IF($D66<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G66)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D66<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H66)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q66:$AI66,15-13*ORÇAMENTO!$AF$7))))","v":30.24},null,null,null,".",{"$f":"IF($D66<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A66,IF(ISERROR(MATCH($A66,$A$15:OFFSET($A66,-1,0),0)),MAX($M$15:OFFSET(M66,-1,0))+1,INDEX($M$15:OFFSET(M66,-1,0),MATCH($A66,$A$15:OFFSET($A66,-1,0),0)))))","v":8},{"$f":"IF($D66<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A66=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A66,0)),OFFSET($F$15,$A66,0)))","v":"CAMPO DE FUTEBOL SETE"},null,null,null,null,null,null,null,null,30.24,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D66=\"Serviço\",AJ$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AJ66)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AK$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AK66)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AL$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AL66)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AM$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AM66)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AN$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AN66)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AO$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AO66)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AP$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AP66)-ROW(AP$15),0),0)","v":452.69},{"$f":"IF(AND($D66=\"Serviço\",AQ$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AQ66)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AR$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AR66)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AS$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AS66)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AT$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AT66)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AU$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AU66)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AV$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AV66)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AW$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AW66)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AX$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AX66)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AY$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AY66)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",AZ$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(AZ66)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D66=\"Serviço\",BA$12<>0,$H66>0,OR(AUTOEVENTO<>\"manual\",$M66<>1)),ROUND(OFFSET($P66,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H66*OFFSET(ORÇAMENTO!$X$15,ROW(BA66)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BC$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BD$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BE$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BF$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BG$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BH$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BI$13))))","v":4},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BJ$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BK$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BL$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BM$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BN$13))))","v":4},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BO$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BP$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BQ$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BR$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BS$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M66=1),0,IF(OFFSET(CRONOPLE!$F$14,$M66,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M66,BT$13))))","v":1000000000000},null,{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,BV$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,BW$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,BX$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,BY$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,BZ$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,CA$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,CB$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,CC$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,CD$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,CE$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,CF$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,CG$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,CH$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,CI$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,CJ$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,CK$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,CL$13))))","v":1000000000000},{"$f":"IF($D66<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M66=1),$M66>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M66,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M66,CM$13))))","v":1000000000000}]
["37",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B67)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C67)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D67)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E67)-ROW(E$15),0)","v":"1.8.0.15."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F67)-ROW(F$15),0)","v":"GRAMA ESMERALDA OU SAO CARLOS OU CURITIBANA, EM PLACAS, SEM PLANTIO"},{"$f":"IF($D67<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G67)-ROW(G$15),0))","v":"M2    "},{"$f":"IF($D67<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H67)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q67:$AI67,15-13*ORÇAMENTO!$AF$7))))","v":2204},null,null,null,".",{"$f":"IF($D67<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A67,IF(ISERROR(MATCH($A67,$A$15:OFFSET($A67,-1,0),0)),MAX($M$15:OFFSET(M67,-1,0))+1,INDEX($M$15:OFFSET(M67,-1,0),MATCH($A67,$A$15:OFFSET($A67,-1,0),0)))))","v":8},{"$f":"IF($D67<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A67=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A67,0)),OFFSET($F$15,$A67,0)))","v":"CAMPO DE FUTEBOL SETE"},null,null,null,null,null,null,null,null,2204,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D67=\"Serviço\",AJ$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AJ67)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AK$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AK67)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AL$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AL67)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AM$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AM67)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AN$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AN67)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AO$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AO67)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AP$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AP67)-ROW(AP$15),0),0)","v":20166.599999999999},{"$f":"IF(AND($D67=\"Serviço\",AQ$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AQ67)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AR$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AR67)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AS$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AS67)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AT$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AT67)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AU$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AU67)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AV$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AV67)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AW$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AW67)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AX$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AX67)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AY$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AY67)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",AZ$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(AZ67)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D67=\"Serviço\",BA$12<>0,$H67>0,OR(AUTOEVENTO<>\"manual\",$M67<>1)),ROUND(OFFSET($P67,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H67*OFFSET(ORÇAMENTO!$X$15,ROW(BA67)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BC$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BD$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BE$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BF$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BG$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BH$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BI$13))))","v":4},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BJ$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BK$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BL$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BM$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BN$13))))","v":4},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BO$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BP$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BQ$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BR$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BS$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M67=1),0,IF(OFFSET(CRONOPLE!$F$14,$M67,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M67,BT$13))))","v":1000000000000},null,{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,BV$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,BW$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,BX$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,BY$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,BZ$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,CA$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,CB$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,CC$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,CD$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,CE$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,CF$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,CG$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,CH$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,CI$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,CJ$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,CK$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,CL$13))))","v":1000000000000},{"$f":"IF($D67<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M67=1),$M67>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M67,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M67,CM$13))))","v":1000000000000}]
["53.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B68)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C68)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D68)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E68)-ROW(E$15),0)","v":"1.9."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F68)-ROW(F$15),0)","v":"QUADRA DE TÊNIS "},{"$f":"IF($D68<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G68)-ROW(G$15),0))","v":""},{"$f":"IF($D68<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H68)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q68:$AI68,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D68<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A68,IF(ISERROR(MATCH($A68,$A$15:OFFSET($A68,-1,0),0)),MAX($M$15:OFFSET(M68,-1,0))+1,INDEX($M$15:OFFSET(M68,-1,0),MATCH($A68,$A$15:OFFSET($A68,-1,0),0)))))","v":""},{"$f":"IF($D68<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A68=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A68,0)),OFFSET($F$15,$A68,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D68=\"Serviço\",AJ$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AJ68)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AK$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AK68)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AL$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AL68)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AM$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AM68)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AN$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AN68)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AO$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AO68)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AP$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AP68)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AQ$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AQ68)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AR$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AR68)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AS$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AS68)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AT$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AT68)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AU$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AU68)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AV$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AV68)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AW$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AW68)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AX$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AX68)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AY$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AY68)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",AZ$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(AZ68)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D68=\"Serviço\",BA$12<>0,$H68>0,OR(AUTOEVENTO<>\"manual\",$M68<>1)),ROUND(OFFSET($P68,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H68*OFFSET(ORÇAMENTO!$X$15,ROW(BA68)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BC$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BD$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BE$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BF$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BG$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BH$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BI$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BJ$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BK$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BL$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BM$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BN$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BO$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BP$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BQ$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BR$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BS$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M68=1),0,IF(OFFSET(CRONOPLE!$F$14,$M68,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M68,BT$13))))","v":0},null,{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,BV$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,BW$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,BX$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,BY$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,BZ$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,CA$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,CB$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,CC$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,CD$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,CE$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,CF$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,CG$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,CH$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,CI$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,CJ$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,CK$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,CL$13))))","v":0},{"$f":"IF($D68<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M68=1),$M68>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M68,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M68,CM$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K69<>\"\",MIN(VALUE(LEFT(K69,FIND(\".\",K69)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B69>AUTOEVENTO,$B69=\"S\",$B69=0),SUBSTITUTE(OFFSET($A69,-1,0),IF($D69=\"Serviço\",\".\",\"\"),\"\"),ROW(A69)-ROW($A$15)&\".\"))","v":"53"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B69)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C69)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D69)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E69)-ROW(E$15),0)","v":"1.9.0.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F69)-ROW(F$15),0)","v":"ESCAVAÇÃO HORIZONTAL EM SOLO DE 1A CATEGORIA COM TRATOR DE ESTEIRAS (100HP/LÂMINA: 2,19M3). AF_07/2020"},{"$f":"IF($D69<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G69)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D69<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H69)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q69:$AI69,15-13*ORÇAMENTO!$AF$7))))","v":51.15},null,null,null,".",{"$f":"IF($D69<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A69,IF(ISERROR(MATCH($A69,$A$15:OFFSET($A69,-1,0),0)),MAX($M$15:OFFSET(M69,-1,0))+1,INDEX($M$15:OFFSET(M69,-1,0),MATCH($A69,$A$15:OFFSET($A69,-1,0),0)))))","v":9},{"$f":"IF($D69<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A69=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A69,0)),OFFSET($F$15,$A69,0)))","v":"QUADRA DE TÊNIS "},null,null,null,null,null,null,null,null,null,51.15,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D69=\"Serviço\",AJ$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AJ69)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AK$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AK69)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AL$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AL69)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AM$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AM69)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AN$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AN69)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AO$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AO69)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AP$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AP69)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AQ$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AQ69)-ROW(AQ$15),0),0)","v":184.14},{"$f":"IF(AND($D69=\"Serviço\",AR$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AR69)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AS$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AS69)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AT$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AT69)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AU$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AU69)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AV$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AV69)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AW$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AW69)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AX$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AX69)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AY$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AY69)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",AZ$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(AZ69)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D69=\"Serviço\",BA$12<>0,$H69>0,OR(AUTOEVENTO<>\"manual\",$M69<>1)),ROUND(OFFSET($P69,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H69*OFFSET(ORÇAMENTO!$X$15,ROW(BA69)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BC$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BD$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BE$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BF$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BG$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BH$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BI$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BJ$13))))","v":4},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BK$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BL$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BM$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BN$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BO$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BP$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BQ$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BR$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BS$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M69=1),0,IF(OFFSET(CRONOPLE!$F$14,$M69,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M69,BT$13))))","v":1000000000000},null,{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,BV$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,BW$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,BX$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,BY$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,BZ$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,CA$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,CB$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,CC$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,CD$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,CE$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,CF$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,CG$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,CH$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,CI$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,CJ$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,CK$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,CL$13))))","v":1000000000000},{"$f":"IF($D69<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M69=1),$M69>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M69,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M69,CM$13))))","v":1000000000000}]
["53",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B70)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C70)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D70)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E70)-ROW(E$15),0)","v":"1.9.0.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F70)-ROW(F$15),0)","v":"REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019"},{"$f":"IF($D70<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G70)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D70<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H70)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q70:$AI70,15-13*ORÇAMENTO!$AF$7))))","v":511.5},null,null,null,".",{"$f":"IF($D70<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A70,IF(ISERROR(MATCH($A70,$A$15:OFFSET($A70,-1,0),0)),MAX($M$15:OFFSET(M70,-1,0))+1,INDEX($M$15:OFFSET(M70,-1,0),MATCH($A70,$A$15:OFFSET($A70,-1,0),0)))))","v":9},{"$f":"IF($D70<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A70=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A70,0)),OFFSET($F$15,$A70,0)))","v":"QUADRA DE TÊNIS "},null,null,null,null,null,null,null,null,null,511.5,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D70=\"Serviço\",AJ$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AJ70)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AK$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AK70)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AL$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AL70)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AM$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AM70)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AN$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AN70)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AO$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AO70)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AP$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AP70)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AQ$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AQ70)-ROW(AQ$15),0),0)","v":966.74},{"$f":"IF(AND($D70=\"Serviço\",AR$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AR70)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AS$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AS70)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AT$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AT70)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AU$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AU70)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AV$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AV70)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AW$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AW70)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AX$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AX70)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AY$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AY70)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",AZ$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(AZ70)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D70=\"Serviço\",BA$12<>0,$H70>0,OR(AUTOEVENTO<>\"manual\",$M70<>1)),ROUND(OFFSET($P70,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H70*OFFSET(ORÇAMENTO!$X$15,ROW(BA70)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BC$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BD$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BE$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BF$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BG$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BH$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BI$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BJ$13))))","v":4},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BK$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BL$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BM$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BN$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BO$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BP$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BQ$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BR$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BS$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M70=1),0,IF(OFFSET(CRONOPLE!$F$14,$M70,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M70,BT$13))))","v":1000000000000},null,{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,BV$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,BW$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,BX$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,BY$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,BZ$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,CA$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,CB$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,CC$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,CD$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,CE$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,CF$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,CG$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,CH$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,CI$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,CJ$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,CK$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,CL$13))))","v":1000000000000},{"$f":"IF($D70<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M70=1),$M70>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M70,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M70,CM$13))))","v":1000000000000}]
["53",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B71)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C71)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D71)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E71)-ROW(E$15),0)","v":"1.9.0.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F71)-ROW(F$15),0)","v":"LONA PLASTICA PESADA PRETA, E = 150 MICRA"},{"$f":"IF($D71<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G71)-ROW(G$15),0))","v":"M2    "},{"$f":"IF($D71<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H71)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q71:$AI71,15-13*ORÇAMENTO!$AF$7))))","v":511.5},null,null,null,".",{"$f":"IF($D71<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A71,IF(ISERROR(MATCH($A71,$A$15:OFFSET($A71,-1,0),0)),MAX($M$15:OFFSET(M71,-1,0))+1,INDEX($M$15:OFFSET(M71,-1,0),MATCH($A71,$A$15:OFFSET($A71,-1,0),0)))))","v":9},{"$f":"IF($D71<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A71=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A71,0)),OFFSET($F$15,$A71,0)))","v":"QUADRA DE TÊNIS "},null,null,null,null,null,null,null,null,null,511.5,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D71=\"Serviço\",AJ$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AJ71)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AK$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AK71)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AL$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AL71)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AM$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AM71)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AN$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AN71)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AO$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AO71)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AP$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AP71)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AQ$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AQ71)-ROW(AQ$15),0),0)","v":767.25},{"$f":"IF(AND($D71=\"Serviço\",AR$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AR71)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AS$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AS71)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AT$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AT71)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AU$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AU71)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AV$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AV71)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AW$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AW71)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AX$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AX71)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AY$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AY71)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",AZ$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(AZ71)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D71=\"Serviço\",BA$12<>0,$H71>0,OR(AUTOEVENTO<>\"manual\",$M71<>1)),ROUND(OFFSET($P71,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H71*OFFSET(ORÇAMENTO!$X$15,ROW(BA71)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BC$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BD$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BE$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BF$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BG$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BH$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BI$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BJ$13))))","v":4},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BK$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BL$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BM$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BN$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BO$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BP$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BQ$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BR$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BS$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M71=1),0,IF(OFFSET(CRONOPLE!$F$14,$M71,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M71,BT$13))))","v":1000000000000},null,{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,BV$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,BW$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,BX$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,BY$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,BZ$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,CA$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,CB$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,CC$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,CD$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,CE$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,CF$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,CG$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,CH$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,CI$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,CJ$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,CK$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,CL$13))))","v":1000000000000},{"$f":"IF($D71<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M71=1),$M71>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M71,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M71,CM$13))))","v":1000000000000}]
["53",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B72)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C72)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D72)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E72)-ROW(E$15),0)","v":"1.9.0.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F72)-ROW(F$15),0)","v":"TELA DE ACO SOLDADA NERVURADA, CA-60, Q-92, (1,48 KG/M2), DIAMETRO DO FIO = 4,2 MM, LARGURA = 2,45 X 60 M DE COMPRIMENTO, ESPACAMENTO DA MALHA = 15  X 15 CM"},{"$f":"IF($D72<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G72)-ROW(G$15),0))","v":"M2    "},{"$f":"IF($D72<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H72)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q72:$AI72,15-13*ORÇAMENTO!$AF$7))))","v":482.78},null,null,null,".",{"$f":"IF($D72<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A72,IF(ISERROR(MATCH($A72,$A$15:OFFSET($A72,-1,0),0)),MAX($M$15:OFFSET(M72,-1,0))+1,INDEX($M$15:OFFSET(M72,-1,0),MATCH($A72,$A$15:OFFSET($A72,-1,0),0)))))","v":9},{"$f":"IF($D72<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A72=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A72,0)),OFFSET($F$15,$A72,0)))","v":"QUADRA DE TÊNIS "},null,null,null,null,null,null,null,null,null,482.78,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D72=\"Serviço\",AJ$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AJ72)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AK$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AK72)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AL$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AL72)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AM$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AM72)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AN$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AN72)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AO$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AO72)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AP$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AP72)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AQ$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AQ72)-ROW(AQ$15),0),0)","v":4871.25},{"$f":"IF(AND($D72=\"Serviço\",AR$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AR72)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AS$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AS72)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AT$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AT72)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AU$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AU72)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AV$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AV72)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AW$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AW72)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AX$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AX72)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AY$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AY72)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",AZ$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(AZ72)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D72=\"Serviço\",BA$12<>0,$H72>0,OR(AUTOEVENTO<>\"manual\",$M72<>1)),ROUND(OFFSET($P72,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H72*OFFSET(ORÇAMENTO!$X$15,ROW(BA72)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BC$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BD$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BE$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BF$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BG$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BH$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BI$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BJ$13))))","v":4},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BK$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BL$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BM$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BN$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BO$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BP$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BQ$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BR$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BS$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M72=1),0,IF(OFFSET(CRONOPLE!$F$14,$M72,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M72,BT$13))))","v":1000000000000},null,{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,BV$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,BW$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,BX$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,BY$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,BZ$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,CA$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,CB$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,CC$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,CD$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,CE$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,CF$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,CG$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,CH$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,CI$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,CJ$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,CK$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,CL$13))))","v":1000000000000},{"$f":"IF($D72<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M72=1),$M72>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M72,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M72,CM$13))))","v":1000000000000}]
["53",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B73)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C73)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D73)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E73)-ROW(E$15),0)","v":"1.9.0.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F73)-ROW(F$15),0)","v":"LASTRO COM MATERIAL GRANULAR (PEDRA BRITADA N.2), APLICADO EM PISOS OU RADIERS, ESPESSURA DE *10 CM*. AF_08/2017"},{"$f":"IF($D73<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G73)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D73<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H73)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q73:$AI73,15-13*ORÇAMENTO!$AF$7))))","v":14.47},null,null,null,".",{"$f":"IF($D73<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A73,IF(ISERROR(MATCH($A73,$A$15:OFFSET($A73,-1,0),0)),MAX($M$15:OFFSET(M73,-1,0))+1,INDEX($M$15:OFFSET(M73,-1,0),MATCH($A73,$A$15:OFFSET($A73,-1,0),0)))))","v":9},{"$f":"IF($D73<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A73=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A73,0)),OFFSET($F$15,$A73,0)))","v":"QUADRA DE TÊNIS "},null,null,null,null,null,null,null,null,null,14.47,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D73=\"Serviço\",AJ$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AJ73)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AK$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AK73)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AL$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AL73)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AM$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AM73)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AN$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AN73)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AO$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AO73)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AP$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AP73)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AQ$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AQ73)-ROW(AQ$15),0),0)","v":1854.19},{"$f":"IF(AND($D73=\"Serviço\",AR$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AR73)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AS$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AS73)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AT$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AT73)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AU$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AU73)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AV$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AV73)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AW$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AW73)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AX$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AX73)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AY$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AY73)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",AZ$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(AZ73)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D73=\"Serviço\",BA$12<>0,$H73>0,OR(AUTOEVENTO<>\"manual\",$M73<>1)),ROUND(OFFSET($P73,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H73*OFFSET(ORÇAMENTO!$X$15,ROW(BA73)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BC$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BD$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BE$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BF$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BG$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BH$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BI$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BJ$13))))","v":4},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BK$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BL$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BM$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BN$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BO$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BP$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BQ$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BR$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BS$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M73=1),0,IF(OFFSET(CRONOPLE!$F$14,$M73,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M73,BT$13))))","v":1000000000000},null,{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,BV$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,BW$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,BX$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,BY$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,BZ$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,CA$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,CB$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,CC$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,CD$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,CE$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,CF$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,CG$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,CH$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,CI$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,CJ$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,CK$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,CL$13))))","v":1000000000000},{"$f":"IF($D73<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M73=1),$M73>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M73,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M73,CM$13))))","v":1000000000000}]
["53",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B74)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C74)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D74)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E74)-ROW(E$15),0)","v":"1.9.0.6."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F74)-ROW(F$15),0)","v":"CONCRETO USINADO BOMBEAVEL, CLASSE DE RESISTENCIA C20, COM BRITA 0 E 1, SLUMP = 100 +/- 20 MM, INCLUI SERVICO DE BOMBEAMENTO (NBR 8953)"},{"$f":"IF($D74<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G74)-ROW(G$15),0))","v":"M3    "},{"$f":"IF($D74<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H74)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q74:$AI74,15-13*ORÇAMENTO!$AF$7))))","v":48.27},null,null,null,".",{"$f":"IF($D74<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A74,IF(ISERROR(MATCH($A74,$A$15:OFFSET($A74,-1,0),0)),MAX($M$15:OFFSET(M74,-1,0))+1,INDEX($M$15:OFFSET(M74,-1,0),MATCH($A74,$A$15:OFFSET($A74,-1,0),0)))))","v":9},{"$f":"IF($D74<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A74=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A74,0)),OFFSET($F$15,$A74,0)))","v":"QUADRA DE TÊNIS "},null,null,null,null,null,null,null,null,null,48.27,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D74=\"Serviço\",AJ$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AJ74)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AK$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AK74)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AL$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AL74)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AM$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AM74)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AN$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AN74)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AO$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AO74)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AP$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AP74)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AQ$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AQ74)-ROW(AQ$15),0),0)","v":20169.62},{"$f":"IF(AND($D74=\"Serviço\",AR$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AR74)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AS$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AS74)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AT$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AT74)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AU$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AU74)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AV$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AV74)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AW$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AW74)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AX$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AX74)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AY$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AY74)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",AZ$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(AZ74)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D74=\"Serviço\",BA$12<>0,$H74>0,OR(AUTOEVENTO<>\"manual\",$M74<>1)),ROUND(OFFSET($P74,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H74*OFFSET(ORÇAMENTO!$X$15,ROW(BA74)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BC$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BD$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BE$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BF$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BG$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BH$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BI$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BJ$13))))","v":4},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BK$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BL$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BM$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BN$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BO$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BP$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BQ$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BR$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BS$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M74=1),0,IF(OFFSET(CRONOPLE!$F$14,$M74,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M74,BT$13))))","v":1000000000000},null,{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,BV$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,BW$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,BX$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,BY$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,BZ$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,CA$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,CB$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,CC$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,CD$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,CE$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,CF$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,CG$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,CH$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,CI$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,CJ$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,CK$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,CL$13))))","v":1000000000000},{"$f":"IF($D74<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M74=1),$M74>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M74,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M74,CM$13))))","v":1000000000000}]
["53",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B75)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C75)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D75)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E75)-ROW(E$15),0)","v":"1.9.0.7."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F75)-ROW(F$15),0)","v":"POLIMENTO DE PISO EM CONCRETO (INCLUI O SERVIÇO DE: NIVELAMENTO DO PISO, COLOCAÇÃO DA BRITA, COLOCAÇÃO DE TELA POP, CONCRETAGEM, POLIMENTO DO PISO DE CONCRETO E CORTE DE DILATAÇÃO) "},{"$f":"IF($D75<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G75)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D75<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H75)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q75:$AI75,15-13*ORÇAMENTO!$AF$7))))","v":482.78},null,null,null,".",{"$f":"IF($D75<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A75,IF(ISERROR(MATCH($A75,$A$15:OFFSET($A75,-1,0),0)),MAX($M$15:OFFSET(M75,-1,0))+1,INDEX($M$15:OFFSET(M75,-1,0),MATCH($A75,$A$15:OFFSET($A75,-1,0),0)))))","v":9},{"$f":"IF($D75<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A75=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A75,0)),OFFSET($F$15,$A75,0)))","v":"QUADRA DE TÊNIS "},null,null,null,null,null,null,null,null,null,482.78,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D75=\"Serviço\",AJ$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AJ75)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AK$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AK75)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AL$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AL75)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AM$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AM75)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AN$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AN75)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AO$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AO75)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AP$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AP75)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AQ$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AQ75)-ROW(AQ$15),0),0)","v":7806.55},{"$f":"IF(AND($D75=\"Serviço\",AR$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AR75)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AS$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AS75)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AT$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AT75)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AU$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AU75)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AV$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AV75)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AW$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AW75)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AX$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AX75)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AY$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AY75)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",AZ$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(AZ75)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D75=\"Serviço\",BA$12<>0,$H75>0,OR(AUTOEVENTO<>\"manual\",$M75<>1)),ROUND(OFFSET($P75,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H75*OFFSET(ORÇAMENTO!$X$15,ROW(BA75)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BC$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BD$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BE$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BF$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BG$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BH$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BI$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BJ$13))))","v":4},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BK$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BL$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BM$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BN$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BO$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BP$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BQ$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BR$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BS$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M75=1),0,IF(OFFSET(CRONOPLE!$F$14,$M75,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M75,BT$13))))","v":1000000000000},null,{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,BV$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,BW$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,BX$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,BY$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,BZ$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,CA$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,CB$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,CC$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,CD$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,CE$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,CF$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,CG$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,CH$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,CI$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,CJ$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,CK$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,CL$13))))","v":1000000000000},{"$f":"IF($D75<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M75=1),$M75>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M75,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M75,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K76<>\"\",MIN(VALUE(LEFT(K76,FIND(\".\",K76)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B76>AUTOEVENTO,$B76=\"S\",$B76=0),SUBSTITUTE(OFFSET($A76,-1,0),IF($D76=\"Serviço\",\".\",\"\"),\"\"),ROW(A76)-ROW($A$15)&\".\"))","v":"53"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B76)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C76)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D76)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E76)-ROW(E$15),0)","v":"1.9.0.8."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F76)-ROW(F$15),0)","v":"PINTURA ACRILICA DE FAIXAS DE DEMARCACAO EM QUADRA POLIESPORTIVA, 5 CM DE LARGURA"},{"$f":"IF($D76<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G76)-ROW(G$15),0))","v":"M"},{"$f":"IF($D76<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H76)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q76:$AI76,15-13*ORÇAMENTO!$AF$7))))","v":156.97},null,null,null,".",{"$f":"IF($D76<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A76,IF(ISERROR(MATCH($A76,$A$15:OFFSET($A76,-1,0),0)),MAX($M$15:OFFSET(M76,-1,0))+1,INDEX($M$15:OFFSET(M76,-1,0),MATCH($A76,$A$15:OFFSET($A76,-1,0),0)))))","v":9},{"$f":"IF($D76<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A76=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A76,0)),OFFSET($F$15,$A76,0)))","v":"QUADRA DE TÊNIS "},null,null,null,null,null,null,null,null,null,156.97,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D76=\"Serviço\",AJ$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AJ76)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AK$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AK76)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AL$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AL76)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AM$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AM76)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AN$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AN76)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AO$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AO76)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AP$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AP76)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AQ$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AQ76)-ROW(AQ$15),0),0)","v":2260.37},{"$f":"IF(AND($D76=\"Serviço\",AR$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AR76)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AS$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AS76)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AT$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AT76)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AU$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AU76)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AV$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AV76)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AW$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AW76)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AX$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AX76)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AY$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AY76)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",AZ$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(AZ76)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D76=\"Serviço\",BA$12<>0,$H76>0,OR(AUTOEVENTO<>\"manual\",$M76<>1)),ROUND(OFFSET($P76,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H76*OFFSET(ORÇAMENTO!$X$15,ROW(BA76)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BC$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BD$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BE$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BF$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BG$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BH$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BI$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BJ$13))))","v":4},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BK$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BL$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BM$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BN$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BO$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BP$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BQ$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BR$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BS$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M76=1),0,IF(OFFSET(CRONOPLE!$F$14,$M76,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M76,BT$13))))","v":1000000000000},null,{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,BV$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,BW$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,BX$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,BY$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,BZ$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,CA$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,CB$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,CC$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,CD$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,CE$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,CF$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,CG$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,CH$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,CI$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,CJ$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,CK$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,CL$13))))","v":1000000000000},{"$f":"IF($D76<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M76=1),$M76>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M76,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M76,CM$13))))","v":1000000000000}]
["53",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B77)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C77)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D77)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E77)-ROW(E$15),0)","v":"1.9.0.9."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F77)-ROW(F$15),0)","v":"Pintura de quadra esportiva com tinta epoxi (incluso aplicação de primer, tinta epoxi e resina impermeabilizante)"},{"$f":"IF($D77<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G77)-ROW(G$15),0))","v":"M²"},{"$f":"IF($D77<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H77)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q77:$AI77,15-13*ORÇAMENTO!$AF$7))))","v":482.78},null,null,null,".",{"$f":"IF($D77<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A77,IF(ISERROR(MATCH($A77,$A$15:OFFSET($A77,-1,0),0)),MAX($M$15:OFFSET(M77,-1,0))+1,INDEX($M$15:OFFSET(M77,-1,0),MATCH($A77,$A$15:OFFSET($A77,-1,0),0)))))","v":9},{"$f":"IF($D77<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A77=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A77,0)),OFFSET($F$15,$A77,0)))","v":"QUADRA DE TÊNIS "},null,null,null,null,null,null,null,null,null,482.78,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D77=\"Serviço\",AJ$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AJ77)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AK$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AK77)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AL$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AL77)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AM$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AM77)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AN$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AN77)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AO$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AO77)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AP$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AP77)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AQ$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AQ77)-ROW(AQ$15),0),0)","v":14922.73},{"$f":"IF(AND($D77=\"Serviço\",AR$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AR77)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AS$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AS77)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AT$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AT77)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AU$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AU77)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AV$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AV77)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AW$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AW77)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AX$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AX77)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AY$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AY77)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",AZ$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(AZ77)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D77=\"Serviço\",BA$12<>0,$H77>0,OR(AUTOEVENTO<>\"manual\",$M77<>1)),ROUND(OFFSET($P77,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H77*OFFSET(ORÇAMENTO!$X$15,ROW(BA77)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BC$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BD$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BE$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BF$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BG$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BH$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BI$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BJ$13))))","v":4},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BK$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BL$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BM$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BN$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BO$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BP$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BQ$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BR$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BS$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M77=1),0,IF(OFFSET(CRONOPLE!$F$14,$M77,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M77,BT$13))))","v":1000000000000},null,{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,BV$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,BW$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,BX$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,BY$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,BZ$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,CA$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,CB$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,CC$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,CD$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,CE$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,CF$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,CG$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,CH$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,CI$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,CJ$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,CK$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,CL$13))))","v":1000000000000},{"$f":"IF($D77<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M77=1),$M77>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M77,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M77,CM$13))))","v":1000000000000}]
["53",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B78)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C78)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D78)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E78)-ROW(E$15),0)","v":"1.9.0.10."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F78)-ROW(F$15),0)","v":"EXECUÇÃO DE SARJETA DE CONCRETO USINADO, MOLDADA  IN LOCO  EM TRECHO RETO, 30 CM BASE X 15 CM ALTURA. AF_06/2016"},{"$f":"IF($D78<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G78)-ROW(G$15),0))","v":"M"},{"$f":"IF($D78<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H78)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q78:$AI78,15-13*ORÇAMENTO!$AF$7))))","v":95.74},null,null,null,".",{"$f":"IF($D78<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A78,IF(ISERROR(MATCH($A78,$A$15:OFFSET($A78,-1,0),0)),MAX($M$15:OFFSET(M78,-1,0))+1,INDEX($M$15:OFFSET(M78,-1,0),MATCH($A78,$A$15:OFFSET($A78,-1,0),0)))))","v":9},{"$f":"IF($D78<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A78=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A78,0)),OFFSET($F$15,$A78,0)))","v":"QUADRA DE TÊNIS "},null,null,null,null,null,null,null,null,null,95.74,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D78=\"Serviço\",AJ$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AJ78)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AK$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AK78)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AL$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AL78)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AM$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AM78)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AN$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AN78)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AO$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AO78)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AP$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AP78)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AQ$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AQ78)-ROW(AQ$15),0),0)","v":5016.78},{"$f":"IF(AND($D78=\"Serviço\",AR$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AR78)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AS$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AS78)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AT$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AT78)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AU$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AU78)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AV$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AV78)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AW$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AW78)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AX$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AX78)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AY$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AY78)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",AZ$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(AZ78)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D78=\"Serviço\",BA$12<>0,$H78>0,OR(AUTOEVENTO<>\"manual\",$M78<>1)),ROUND(OFFSET($P78,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H78*OFFSET(ORÇAMENTO!$X$15,ROW(BA78)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BC$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BD$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BE$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BF$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BG$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BH$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BI$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BJ$13))))","v":4},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BK$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BL$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BM$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BN$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BO$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BP$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BQ$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BR$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BS$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M78=1),0,IF(OFFSET(CRONOPLE!$F$14,$M78,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M78,BT$13))))","v":1000000000000},null,{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,BV$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,BW$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,BX$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,BY$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,BZ$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,CA$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,CB$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,CC$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,CD$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,CE$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,CF$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,CG$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,CH$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,CI$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,CJ$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,CK$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,CL$13))))","v":1000000000000},{"$f":"IF($D78<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M78=1),$M78>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M78,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M78,CM$13))))","v":1000000000000}]
["64.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B79)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C79)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D79)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E79)-ROW(E$15),0)","v":"1.10."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F79)-ROW(F$15),0)","v":"INFRAESTRUTURA "},{"$f":"IF($D79<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G79)-ROW(G$15),0))","v":""},{"$f":"IF($D79<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H79)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q79:$AI79,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D79<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A79,IF(ISERROR(MATCH($A79,$A$15:OFFSET($A79,-1,0),0)),MAX($M$15:OFFSET(M79,-1,0))+1,INDEX($M$15:OFFSET(M79,-1,0),MATCH($A79,$A$15:OFFSET($A79,-1,0),0)))))","v":""},{"$f":"IF($D79<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A79=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A79,0)),OFFSET($F$15,$A79,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D79=\"Serviço\",AJ$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AJ79)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AK$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AK79)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AL$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AL79)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AM$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AM79)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AN$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AN79)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AO$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AO79)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AP$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AP79)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AQ$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AQ79)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AR$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AR79)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AS$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AS79)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AT$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AT79)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AU$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AU79)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AV$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AV79)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AW$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AW79)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AX$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AX79)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AY$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AY79)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",AZ$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(AZ79)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D79=\"Serviço\",BA$12<>0,$H79>0,OR(AUTOEVENTO<>\"manual\",$M79<>1)),ROUND(OFFSET($P79,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H79*OFFSET(ORÇAMENTO!$X$15,ROW(BA79)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BC$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BD$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BE$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BF$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BG$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BH$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BI$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BJ$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BK$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BL$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BM$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BN$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BO$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BP$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BQ$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BR$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BS$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M79=1),0,IF(OFFSET(CRONOPLE!$F$14,$M79,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M79,BT$13))))","v":0},null,{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,BV$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,BW$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,BX$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,BY$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,BZ$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,CA$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,CB$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,CC$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,CD$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,CE$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,CF$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,CG$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,CH$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,CI$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,CJ$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,CK$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,CL$13))))","v":0},{"$f":"IF($D79<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M79=1),$M79>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M79,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M79,CM$13))))","v":0}]
["65.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B80)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C80)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D80)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E80)-ROW(E$15),0)","v":"1.11."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F80)-ROW(F$15),0)","v":"SAPATAS "},{"$f":"IF($D80<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G80)-ROW(G$15),0))","v":""},{"$f":"IF($D80<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H80)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q80:$AI80,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D80<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A80,IF(ISERROR(MATCH($A80,$A$15:OFFSET($A80,-1,0),0)),MAX($M$15:OFFSET(M80,-1,0))+1,INDEX($M$15:OFFSET(M80,-1,0),MATCH($A80,$A$15:OFFSET($A80,-1,0),0)))))","v":""},{"$f":"IF($D80<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A80=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A80,0)),OFFSET($F$15,$A80,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D80=\"Serviço\",AJ$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AJ80)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AK$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AK80)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AL$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AL80)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AM$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AM80)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AN$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AN80)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AO$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AO80)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AP$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AP80)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AQ$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AQ80)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AR$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AR80)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AS$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AS80)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AT$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AT80)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AU$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AU80)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AV$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AV80)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AW$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AW80)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AX$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AX80)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AY$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AY80)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",AZ$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(AZ80)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D80=\"Serviço\",BA$12<>0,$H80>0,OR(AUTOEVENTO<>\"manual\",$M80<>1)),ROUND(OFFSET($P80,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H80*OFFSET(ORÇAMENTO!$X$15,ROW(BA80)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BC$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BD$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BE$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BF$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BG$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BH$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BI$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BJ$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BK$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BL$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BM$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BN$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BO$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BP$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BQ$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BR$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BS$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M80=1),0,IF(OFFSET(CRONOPLE!$F$14,$M80,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M80,BT$13))))","v":0},null,{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,BV$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,BW$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,BX$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,BY$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,BZ$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,CA$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,CB$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,CC$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,CD$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,CE$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,CF$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,CG$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,CH$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,CI$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,CJ$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,CK$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,CL$13))))","v":0},{"$f":"IF($D80<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M80=1),$M80>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M80,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M80,CM$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K81<>\"\",MIN(VALUE(LEFT(K81,FIND(\".\",K81)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B81>AUTOEVENTO,$B81=\"S\",$B81=0),SUBSTITUTE(OFFSET($A81,-1,0),IF($D81=\"Serviço\",\".\",\"\"),\"\"),ROW(A81)-ROW($A$15)&\".\"))","v":"65"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B81)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C81)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D81)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E81)-ROW(E$15),0)","v":"1.11.0.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F81)-ROW(F$15),0)","v":"ESCAVAÇÃO HORIZONTAL EM SOLO DE 1A CATEGORIA COM TRATOR DE ESTEIRAS (100HP/LÂMINA: 2,19M3). AF_07/2020"},{"$f":"IF($D81<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G81)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D81<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H81)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q81:$AI81,15-13*ORÇAMENTO!$AF$7))))","v":16.97},null,null,null,".",{"$f":"IF($D81<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A81,IF(ISERROR(MATCH($A81,$A$15:OFFSET($A81,-1,0),0)),MAX($M$15:OFFSET(M81,-1,0))+1,INDEX($M$15:OFFSET(M81,-1,0),MATCH($A81,$A$15:OFFSET($A81,-1,0),0)))))","v":10},{"$f":"IF($D81<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A81=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A81,0)),OFFSET($F$15,$A81,0)))","v":"SAPATAS "},null,null,null,null,null,null,null,null,null,null,16.97,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D81=\"Serviço\",AJ$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AJ81)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AK$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AK81)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AL$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AL81)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AM$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AM81)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AN$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AN81)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AO$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AO81)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AP$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AP81)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AQ$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AQ81)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AR$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AR81)-ROW(AR$15),0),0)","v":61.09},{"$f":"IF(AND($D81=\"Serviço\",AS$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AS81)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AT$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AT81)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AU$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AU81)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AV$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AV81)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AW$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AW81)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AX$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AX81)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AY$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AY81)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",AZ$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(AZ81)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D81=\"Serviço\",BA$12<>0,$H81>0,OR(AUTOEVENTO<>\"manual\",$M81<>1)),ROUND(OFFSET($P81,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H81*OFFSET(ORÇAMENTO!$X$15,ROW(BA81)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BC$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BD$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BE$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BF$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BG$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BH$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BI$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BJ$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BK$13))))","v":5},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BL$13))))","v":5},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BM$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BN$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BO$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BP$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BQ$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BR$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BS$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M81=1),0,IF(OFFSET(CRONOPLE!$F$14,$M81,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M81,BT$13))))","v":1000000000000},null,{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,BV$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,BW$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,BX$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,BY$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,BZ$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,CA$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,CB$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,CC$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,CD$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,CE$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,CF$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,CG$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,CH$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,CI$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,CJ$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,CK$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,CL$13))))","v":1000000000000},{"$f":"IF($D81<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M81=1),$M81>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M81,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M81,CM$13))))","v":1000000000000}]
["65",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B82)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C82)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D82)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E82)-ROW(E$15),0)","v":"1.11.0.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F82)-ROW(F$15),0)","v":"LASTRO DE CONCRETO MAGRO, APLICADO EM PISOS OU RADIERS, ESPESSURA DE 3 CM. AF_07/2016"},{"$f":"IF($D82<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G82)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D82<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H82)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q82:$AI82,15-13*ORÇAMENTO!$AF$7))))","v":11.88},null,null,null,".",{"$f":"IF($D82<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A82,IF(ISERROR(MATCH($A82,$A$15:OFFSET($A82,-1,0),0)),MAX($M$15:OFFSET(M82,-1,0))+1,INDEX($M$15:OFFSET(M82,-1,0),MATCH($A82,$A$15:OFFSET($A82,-1,0),0)))))","v":10},{"$f":"IF($D82<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A82=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A82,0)),OFFSET($F$15,$A82,0)))","v":"SAPATAS "},null,null,null,null,null,null,null,null,null,null,11.88,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D82=\"Serviço\",AJ$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AJ82)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AK$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AK82)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AL$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AL82)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AM$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AM82)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AN$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AN82)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AO$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AO82)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AP$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AP82)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AQ$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AQ82)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AR$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AR82)-ROW(AR$15),0),0)","v":217.17},{"$f":"IF(AND($D82=\"Serviço\",AS$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AS82)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AT$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AT82)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AU$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AU82)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AV$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AV82)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AW$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AW82)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AX$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AX82)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AY$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AY82)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",AZ$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(AZ82)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D82=\"Serviço\",BA$12<>0,$H82>0,OR(AUTOEVENTO<>\"manual\",$M82<>1)),ROUND(OFFSET($P82,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H82*OFFSET(ORÇAMENTO!$X$15,ROW(BA82)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BC$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BD$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BE$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BF$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BG$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BH$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BI$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BJ$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BK$13))))","v":5},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BL$13))))","v":5},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BM$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BN$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BO$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BP$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BQ$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BR$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BS$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M82=1),0,IF(OFFSET(CRONOPLE!$F$14,$M82,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M82,BT$13))))","v":1000000000000},null,{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,BV$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,BW$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,BX$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,BY$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,BZ$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,CA$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,CB$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,CC$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,CD$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,CE$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,CF$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,CG$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,CH$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,CI$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,CJ$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,CK$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,CL$13))))","v":1000000000000},{"$f":"IF($D82<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M82=1),$M82>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M82,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M82,CM$13))))","v":1000000000000}]
["65",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B83)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C83)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D83)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E83)-ROW(E$15),0)","v":"1.11.0.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F83)-ROW(F$15),0)","v":"CONCRETO USINADO BOMBEAVEL, CLASSE DE RESISTENCIA C20, COM BRITA 0 E 1, SLUMP = 100 +/- 20 MM, INCLUI SERVICO DE BOMBEAMENTO (NBR 8953)"},{"$f":"IF($D83<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G83)-ROW(G$15),0))","v":"M3    "},{"$f":"IF($D83<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H83)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q83:$AI83,15-13*ORÇAMENTO!$AF$7))))","v":2.5},null,null,null,".",{"$f":"IF($D83<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A83,IF(ISERROR(MATCH($A83,$A$15:OFFSET($A83,-1,0),0)),MAX($M$15:OFFSET(M83,-1,0))+1,INDEX($M$15:OFFSET(M83,-1,0),MATCH($A83,$A$15:OFFSET($A83,-1,0),0)))))","v":10},{"$f":"IF($D83<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A83=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A83,0)),OFFSET($F$15,$A83,0)))","v":"SAPATAS "},null,null,null,null,null,null,null,null,null,null,2.5,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D83=\"Serviço\",AJ$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AJ83)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AK$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AK83)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AL$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AL83)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AM$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AM83)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AN$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AN83)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AO$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AO83)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AP$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AP83)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AQ$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AQ83)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AR$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AR83)-ROW(AR$15),0),0)","v":1044.6300000000001},{"$f":"IF(AND($D83=\"Serviço\",AS$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AS83)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AT$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AT83)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AU$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AU83)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AV$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AV83)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AW$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AW83)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AX$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AX83)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AY$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AY83)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",AZ$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(AZ83)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D83=\"Serviço\",BA$12<>0,$H83>0,OR(AUTOEVENTO<>\"manual\",$M83<>1)),ROUND(OFFSET($P83,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H83*OFFSET(ORÇAMENTO!$X$15,ROW(BA83)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BC$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BD$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BE$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BF$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BG$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BH$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BI$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BJ$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BK$13))))","v":5},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BL$13))))","v":5},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BM$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BN$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BO$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BP$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BQ$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BR$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BS$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M83=1),0,IF(OFFSET(CRONOPLE!$F$14,$M83,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M83,BT$13))))","v":1000000000000},null,{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,BV$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,BW$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,BX$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,BY$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,BZ$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,CA$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,CB$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,CC$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,CD$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,CE$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,CF$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,CG$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,CH$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,CI$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,CJ$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,CK$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,CL$13))))","v":1000000000000},{"$f":"IF($D83<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M83=1),$M83>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M83,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M83,CM$13))))","v":1000000000000}]
["65",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B84)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C84)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D84)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E84)-ROW(E$15),0)","v":"1.11.0.4."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F84)-ROW(F$15),0)","v":"ACO CA-50, 8,0 MM, VERGALHAO"},{"$f":"IF($D84<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G84)-ROW(G$15),0))","v":"KG    "},{"$f":"IF($D84<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H84)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q84:$AI84,15-13*ORÇAMENTO!$AF$7))))","v":178.58},null,null,null,".",{"$f":"IF($D84<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A84,IF(ISERROR(MATCH($A84,$A$15:OFFSET($A84,-1,0),0)),MAX($M$15:OFFSET(M84,-1,0))+1,INDEX($M$15:OFFSET(M84,-1,0),MATCH($A84,$A$15:OFFSET($A84,-1,0),0)))))","v":10},{"$f":"IF($D84<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A84=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A84,0)),OFFSET($F$15,$A84,0)))","v":"SAPATAS "},null,null,null,null,null,null,null,null,null,null,178.58,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D84=\"Serviço\",AJ$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AJ84)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AK$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AK84)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AL$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AL84)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AM$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AM84)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AN$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AN84)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AO$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AO84)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AP$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AP84)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AQ$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AQ84)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AR$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AR84)-ROW(AR$15),0),0)","v":1917.95},{"$f":"IF(AND($D84=\"Serviço\",AS$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AS84)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AT$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AT84)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AU$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AU84)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AV$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AV84)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AW$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AW84)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AX$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AX84)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AY$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AY84)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",AZ$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(AZ84)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D84=\"Serviço\",BA$12<>0,$H84>0,OR(AUTOEVENTO<>\"manual\",$M84<>1)),ROUND(OFFSET($P84,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H84*OFFSET(ORÇAMENTO!$X$15,ROW(BA84)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BC$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BD$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BE$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BF$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BG$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BH$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BI$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BJ$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BK$13))))","v":5},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BL$13))))","v":5},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BM$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BN$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BO$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BP$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BQ$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BR$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BS$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M84=1),0,IF(OFFSET(CRONOPLE!$F$14,$M84,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M84,BT$13))))","v":1000000000000},null,{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,BV$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,BW$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,BX$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,BY$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,BZ$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,CA$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,CB$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,CC$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,CD$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,CE$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,CF$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,CG$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,CH$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,CI$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,CJ$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,CK$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,CL$13))))","v":1000000000000},{"$f":"IF($D84<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M84=1),$M84>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M84,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M84,CM$13))))","v":1000000000000}]
["65",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B85)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C85)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D85)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E85)-ROW(E$15),0)","v":"1.11.0.5."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F85)-ROW(F$15),0)","v":"ACO CA-60, 4,2 MM, OU 5,0 MM, OU 6,0 MM, OU 7,0 MM, VERGALHAO"},{"$f":"IF($D85<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G85)-ROW(G$15),0))","v":"KG    "},{"$f":"IF($D85<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H85)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q85:$AI85,15-13*ORÇAMENTO!$AF$7))))","v":17.920000000000002},null,null,null,".",{"$f":"IF($D85<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A85,IF(ISERROR(MATCH($A85,$A$15:OFFSET($A85,-1,0),0)),MAX($M$15:OFFSET(M85,-1,0))+1,INDEX($M$15:OFFSET(M85,-1,0),MATCH($A85,$A$15:OFFSET($A85,-1,0),0)))))","v":10},{"$f":"IF($D85<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A85=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A85,0)),OFFSET($F$15,$A85,0)))","v":"SAPATAS "},null,null,null,null,null,null,null,null,null,null,17.920000000000002,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D85=\"Serviço\",AJ$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AJ85)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AK$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AK85)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AL$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AL85)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AM$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AM85)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AN$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AN85)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AO$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AO85)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AP$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AP85)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AQ$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AQ85)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AR$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AR85)-ROW(AR$15),0),0)","v":175.62},{"$f":"IF(AND($D85=\"Serviço\",AS$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AS85)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AT$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AT85)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AU$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AU85)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AV$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AV85)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AW$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AW85)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AX$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AX85)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AY$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AY85)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",AZ$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(AZ85)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D85=\"Serviço\",BA$12<>0,$H85>0,OR(AUTOEVENTO<>\"manual\",$M85<>1)),ROUND(OFFSET($P85,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H85*OFFSET(ORÇAMENTO!$X$15,ROW(BA85)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BC$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BD$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BE$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BF$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BG$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BH$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BI$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BJ$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BK$13))))","v":5},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BL$13))))","v":5},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BM$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BN$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BO$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BP$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BQ$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BR$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BS$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M85=1),0,IF(OFFSET(CRONOPLE!$F$14,$M85,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M85,BT$13))))","v":1000000000000},null,{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,BV$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,BW$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,BX$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,BY$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,BZ$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,CA$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,CB$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,CC$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,CD$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,CE$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,CF$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,CG$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,CH$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,CI$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,CJ$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,CK$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,CL$13))))","v":1000000000000},{"$f":"IF($D85<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M85=1),$M85>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M85,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M85,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K86<>\"\",MIN(VALUE(LEFT(K86,FIND(\".\",K86)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B86>AUTOEVENTO,$B86=\"S\",$B86=0),SUBSTITUTE(OFFSET($A86,-1,0),IF($D86=\"Serviço\",\".\",\"\"),\"\"),ROW(A86)-ROW($A$15)&\".\"))","v":"71."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B86)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C86)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D86)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E86)-ROW(E$15),0)","v":"1.12."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F86)-ROW(F$15),0)","v":"ALVENARIA BALDRAME "},{"$f":"IF($D86<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G86)-ROW(G$15),0))","v":""},{"$f":"IF($D86<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H86)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q86:$AI86,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D86<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A86,IF(ISERROR(MATCH($A86,$A$15:OFFSET($A86,-1,0),0)),MAX($M$15:OFFSET(M86,-1,0))+1,INDEX($M$15:OFFSET(M86,-1,0),MATCH($A86,$A$15:OFFSET($A86,-1,0),0)))))","v":""},{"$f":"IF($D86<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A86=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A86,0)),OFFSET($F$15,$A86,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D86=\"Serviço\",AJ$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AJ86)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AK$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AK86)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AL$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AL86)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AM$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AM86)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AN$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AN86)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AO$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AO86)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AP$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AP86)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AQ$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AQ86)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AR$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AR86)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AS$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AS86)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AT$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AT86)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AU$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AU86)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AV$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AV86)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AW$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AW86)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AX$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AX86)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AY$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AY86)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",AZ$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(AZ86)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D86=\"Serviço\",BA$12<>0,$H86>0,OR(AUTOEVENTO<>\"manual\",$M86<>1)),ROUND(OFFSET($P86,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H86*OFFSET(ORÇAMENTO!$X$15,ROW(BA86)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BC$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BD$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BE$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BF$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BG$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BH$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BI$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BJ$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BK$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BL$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BM$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BN$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BO$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BP$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BQ$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BR$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BS$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M86=1),0,IF(OFFSET(CRONOPLE!$F$14,$M86,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M86,BT$13))))","v":0},null,{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,BV$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,BW$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,BX$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,BY$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,BZ$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,CA$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,CB$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,CC$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,CD$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,CE$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,CF$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,CG$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,CH$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,CI$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,CJ$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,CK$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,CL$13))))","v":0},{"$f":"IF($D86<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M86=1),$M86>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M86,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M86,CM$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K87<>\"\",MIN(VALUE(LEFT(K87,FIND(\".\",K87)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B87>AUTOEVENTO,$B87=\"S\",$B87=0),SUBSTITUTE(OFFSET($A87,-1,0),IF($D87=\"Serviço\",\".\",\"\"),\"\"),ROW(A87)-ROW($A$15)&\".\"))","v":"71"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B87)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C87)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D87)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E87)-ROW(E$15),0)","v":"1.12.0.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F87)-ROW(F$15),0)","v":"ESCAVAÇÃO HORIZONTAL EM SOLO DE 1A CATEGORIA COM TRATOR DE ESTEIRAS (100HP/LÂMINA: 2,19M3). AF_07/2020"},{"$f":"IF($D87<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G87)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D87<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H87)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q87:$AI87,15-13*ORÇAMENTO!$AF$7))))","v":46.4},null,null,null,".",{"$f":"IF($D87<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A87,IF(ISERROR(MATCH($A87,$A$15:OFFSET($A87,-1,0),0)),MAX($M$15:OFFSET(M87,-1,0))+1,INDEX($M$15:OFFSET(M87,-1,0),MATCH($A87,$A$15:OFFSET($A87,-1,0),0)))))","v":11},{"$f":"IF($D87<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A87=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A87,0)),OFFSET($F$15,$A87,0)))","v":"ALVENARIA BALDRAME "},null,null,null,null,null,null,null,null,null,null,null,46.4,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D87=\"Serviço\",AJ$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AJ87)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AK$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AK87)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AL$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AL87)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AM$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AM87)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AN$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AN87)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AO$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AO87)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AP$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AP87)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AQ$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AQ87)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AR$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AR87)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AS$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AS87)-ROW(AS$15),0),0)","v":167.04},{"$f":"IF(AND($D87=\"Serviço\",AT$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AT87)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AU$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AU87)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AV$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AV87)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AW$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AW87)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AX$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AX87)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AY$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AY87)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",AZ$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(AZ87)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D87=\"Serviço\",BA$12<>0,$H87>0,OR(AUTOEVENTO<>\"manual\",$M87<>1)),ROUND(OFFSET($P87,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H87*OFFSET(ORÇAMENTO!$X$15,ROW(BA87)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BC$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BD$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BE$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BF$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BG$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BH$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BI$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BJ$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BK$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BL$13))))","v":5},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BM$13))))","v":6},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BN$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BO$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BP$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BQ$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BR$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BS$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M87=1),0,IF(OFFSET(CRONOPLE!$F$14,$M87,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M87,BT$13))))","v":1000000000000},null,{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,BV$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,BW$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,BX$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,BY$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,BZ$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,CA$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,CB$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,CC$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,CD$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,CE$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,CF$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,CG$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,CH$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,CI$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,CJ$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,CK$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,CL$13))))","v":1000000000000},{"$f":"IF($D87<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M87=1),$M87>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M87,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M87,CM$13))))","v":1000000000000}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K88<>\"\",MIN(VALUE(LEFT(K88,FIND(\".\",K88)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B88>AUTOEVENTO,$B88=\"S\",$B88=0),SUBSTITUTE(OFFSET($A88,-1,0),IF($D88=\"Serviço\",\".\",\"\"),\"\"),ROW(A88)-ROW($A$15)&\".\"))","v":"71"},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B88)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C88)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D88)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E88)-ROW(E$15),0)","v":"1.12.0.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F88)-ROW(F$15),0)","v":"LASTRO DE CONCRETO MAGRO, APLICADO EM PISOS OU RADIERS, ESPESSURA DE 3 CM. AF_07/2016"},{"$f":"IF($D88<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G88)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D88<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H88)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q88:$AI88,15-13*ORÇAMENTO!$AF$7))))","v":87},null,null,null,".",{"$f":"IF($D88<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A88,IF(ISERROR(MATCH($A88,$A$15:OFFSET($A88,-1,0),0)),MAX($M$15:OFFSET(M88,-1,0))+1,INDEX($M$15:OFFSET(M88,-1,0),MATCH($A88,$A$15:OFFSET($A88,-1,0),0)))))","v":11},{"$f":"IF($D88<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A88=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A88,0)),OFFSET($F$15,$A88,0)))","v":"ALVENARIA BALDRAME "},null,null,null,null,null,null,null,null,null,null,null,87,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D88=\"Serviço\",AJ$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AJ88)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AK$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AK88)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AL$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AL88)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AM$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AM88)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AN$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AN88)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AO$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AO88)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AP$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AP88)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AQ$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AQ88)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AR$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AR88)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AS$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AS88)-ROW(AS$15),0),0)","v":1590.36},{"$f":"IF(AND($D88=\"Serviço\",AT$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AT88)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AU$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AU88)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AV$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AV88)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AW$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AW88)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AX$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AX88)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AY$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AY88)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",AZ$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(AZ88)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D88=\"Serviço\",BA$12<>0,$H88>0,OR(AUTOEVENTO<>\"manual\",$M88<>1)),ROUND(OFFSET($P88,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H88*OFFSET(ORÇAMENTO!$X$15,ROW(BA88)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BC$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BD$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BE$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BF$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BG$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BH$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BI$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BJ$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BK$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BL$13))))","v":5},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BM$13))))","v":6},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BN$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BO$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BP$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BQ$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BR$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BS$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M88=1),0,IF(OFFSET(CRONOPLE!$F$14,$M88,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M88,BT$13))))","v":1000000000000},null,{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,BV$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,BW$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,BX$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,BY$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,BZ$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,CA$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,CB$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,CC$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,CD$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,CE$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,CF$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,CG$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,CH$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,CI$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,CJ$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,CK$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,CL$13))))","v":1000000000000},{"$f":"IF($D88<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M88=1),$M88>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M88,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M88,CM$13))))","v":1000000000000}]
["71",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B89)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C89)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D89)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E89)-ROW(E$15),0)","v":"1.12.0.3."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F89)-ROW(F$15),0)","v":"ALVENARIA DE VEDAÇÃO DE BLOCOS VAZADOS DE CONCRETO DE 14X19X39CM (ESPESSURA 14CM) DE PAREDES COM ÁREA LÍQUIDA MENOR QUE 6M² SEM VÃOS E ARGAMASSA DE ASSENTAMENTO COM PREPARO EM BETONEIRA. AF_06/2014"},{"$f":"IF($D89<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G89)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D89<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H89)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q89:$AI89,15-13*ORÇAMENTO!$AF$7))))","v":116},null,null,null,".",{"$f":"IF($D89<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A89,IF(ISERROR(MATCH($A89,$A$15:OFFSET($A89,-1,0),0)),MAX($M$15:OFFSET(M89,-1,0))+1,INDEX($M$15:OFFSET(M89,-1,0),MATCH($A89,$A$15:OFFSET($A89,-1,0),0)))))","v":11},{"$f":"IF($D89<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A89=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A89,0)),OFFSET($F$15,$A89,0)))","v":"ALVENARIA BALDRAME "},null,null,null,null,null,null,null,null,null,null,null,116,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D89=\"Serviço\",AJ$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AJ89)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AK$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AK89)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AL$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AL89)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AM$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AM89)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AN$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AN89)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AO$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AO89)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AP$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AP89)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AQ$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AQ89)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AR$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AR89)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AS$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AS89)-ROW(AS$15),0),0)","v":11039.72},{"$f":"IF(AND($D89=\"Serviço\",AT$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AT89)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AU$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AU89)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AV$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AV89)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AW$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AW89)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AX$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AX89)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AY$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AY89)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",AZ$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(AZ89)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D89=\"Serviço\",BA$12<>0,$H89>0,OR(AUTOEVENTO<>\"manual\",$M89<>1)),ROUND(OFFSET($P89,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H89*OFFSET(ORÇAMENTO!$X$15,ROW(BA89)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BC$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BD$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BE$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BF$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BG$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BH$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BI$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BJ$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BK$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BL$13))))","v":5},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BM$13))))","v":6},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BN$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BO$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BP$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BQ$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BR$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BS$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M89=1),0,IF(OFFSET(CRONOPLE!$F$14,$M89,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M89,BT$13))))","v":1000000000000},null,{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,BV$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,BW$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,BX$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,BY$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,BZ$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,CA$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,CB$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,CC$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,CD$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,CE$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,CF$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,CG$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,CH$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,CI$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,CJ$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,CK$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,CL$13))))","v":1000000000000},{"$f":"IF($D89<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M89=1),$M89>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M89,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M89,CM$13))))","v":1000000000000}]
["75.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B90)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C90)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D90)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E90)-ROW(E$15),0)","v":"1.13."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F90)-ROW(F$15),0)","v":"ALAMBRADO"},{"$f":"IF($D90<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G90)-ROW(G$15),0))","v":""},{"$f":"IF($D90<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H90)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q90:$AI90,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D90<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A90,IF(ISERROR(MATCH($A90,$A$15:OFFSET($A90,-1,0),0)),MAX($M$15:OFFSET(M90,-1,0))+1,INDEX($M$15:OFFSET(M90,-1,0),MATCH($A90,$A$15:OFFSET($A90,-1,0),0)))))","v":""},{"$f":"IF($D90<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A90=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A90,0)),OFFSET($F$15,$A90,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D90=\"Serviço\",AJ$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AJ90)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AK$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AK90)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AL$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AL90)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AM$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AM90)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AN$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AN90)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AO$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AO90)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AP$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AP90)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AQ$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AQ90)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AR$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AR90)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AS$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AS90)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AT$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AT90)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AU$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AU90)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AV$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AV90)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AW$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AW90)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AX$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AX90)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AY$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AY90)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",AZ$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(AZ90)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D90=\"Serviço\",BA$12<>0,$H90>0,OR(AUTOEVENTO<>\"manual\",$M90<>1)),ROUND(OFFSET($P90,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H90*OFFSET(ORÇAMENTO!$X$15,ROW(BA90)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BC$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BD$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BE$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BF$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BG$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BH$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BI$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BJ$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BK$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BL$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BM$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BN$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BO$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BP$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BQ$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BR$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BS$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M90=1),0,IF(OFFSET(CRONOPLE!$F$14,$M90,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M90,BT$13))))","v":0},null,{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,BV$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,BW$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,BX$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,BY$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,BZ$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,CA$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,CB$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,CC$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,CD$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,CE$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,CF$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,CG$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,CH$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,CI$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,CJ$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,CK$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,CL$13))))","v":0},{"$f":"IF($D90<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M90=1),$M90>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M90,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M90,CM$13))))","v":0}]
["75",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B91)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C91)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D91)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E91)-ROW(E$15),0)","v":"1.13.0.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F91)-ROW(F$15),0)","v":"ALAMBRADO PARA QUADRA POLIESPORTIVA, ESTRUTURADO POR TUBOS DE ACO GALVANIZADO, COM COSTURA, DIN 2440, DIAMETRO 2\", COM TELA DE ARAME GALVANIZADO, FIO 14 BWG E MALHA QUADRADA 5X5CM"},{"$f":"IF($D91<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G91)-ROW(G$15),0))","v":"M2"},{"$f":"IF($D91<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H91)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q91:$AI91,15-13*ORÇAMENTO!$AF$7))))","v":916},null,null,null,".",{"$f":"IF($D91<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A91,IF(ISERROR(MATCH($A91,$A$15:OFFSET($A91,-1,0),0)),MAX($M$15:OFFSET(M91,-1,0))+1,INDEX($M$15:OFFSET(M91,-1,0),MATCH($A91,$A$15:OFFSET($A91,-1,0),0)))))","v":12},{"$f":"IF($D91<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A91=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A91,0)),OFFSET($F$15,$A91,0)))","v":"ALAMBRADO"},null,null,null,null,null,null,null,null,null,null,null,null,916,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D91=\"Serviço\",AJ$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AJ91)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AK$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AK91)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AL$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AL91)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AM$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AM91)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AN$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AN91)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AO$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AO91)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AP$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AP91)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AQ$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AQ91)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AR$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AR91)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AS$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AS91)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AT$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AT91)-ROW(AT$15),0),0)","v":175386.52},{"$f":"IF(AND($D91=\"Serviço\",AU$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AU91)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AV$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AV91)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AW$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AW91)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AX$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AX91)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AY$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AY91)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",AZ$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(AZ91)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D91=\"Serviço\",BA$12<>0,$H91>0,OR(AUTOEVENTO<>\"manual\",$M91<>1)),ROUND(OFFSET($P91,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H91*OFFSET(ORÇAMENTO!$X$15,ROW(BA91)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BC$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BD$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BE$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BF$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BG$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BH$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BI$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BJ$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BK$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BL$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BM$13))))","v":6},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BN$13))))","v":6},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BO$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BP$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BQ$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BR$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BS$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M91=1),0,IF(OFFSET(CRONOPLE!$F$14,$M91,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M91,BT$13))))","v":1000000000000},null,{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,BV$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,BW$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,BX$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,BY$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,BZ$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,CA$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,CB$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,CC$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,CD$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,CE$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,CF$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,CG$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,CH$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,CI$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,CJ$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,CK$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,CL$13))))","v":1000000000000},{"$f":"IF($D91<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M91=1),$M91>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M91,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M91,CM$13))))","v":1000000000000}]
["77.",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B92)-ROW(B$15),0)","v":2},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C92)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D92)-ROW(D$15),0)","v":"Nível 2"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E92)-ROW(E$15),0)","v":"1.14."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F92)-ROW(F$15),0)","v":"SERVIÇOS COMPLEMENTARES "},{"$f":"IF($D92<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G92)-ROW(G$15),0))","v":""},{"$f":"IF($D92<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H92)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q92:$AI92,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D92<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A92,IF(ISERROR(MATCH($A92,$A$15:OFFSET($A92,-1,0),0)),MAX($M$15:OFFSET(M92,-1,0))+1,INDEX($M$15:OFFSET(M92,-1,0),MATCH($A92,$A$15:OFFSET($A92,-1,0),0)))))","v":""},{"$f":"IF($D92<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A92=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A92,0)),OFFSET($F$15,$A92,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D92=\"Serviço\",AJ$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AJ92)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AK$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AK92)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AL$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AL92)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AM$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AM92)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AN$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AN92)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AO$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AO92)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AP$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AP92)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AQ$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AQ92)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AR$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AR92)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AS$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AS92)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AT$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AT92)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AU$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AU92)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AV$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AV92)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AW$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AW92)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AX$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AX92)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AY$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AY92)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",AZ$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(AZ92)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D92=\"Serviço\",BA$12<>0,$H92>0,OR(AUTOEVENTO<>\"manual\",$M92<>1)),ROUND(OFFSET($P92,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H92*OFFSET(ORÇAMENTO!$X$15,ROW(BA92)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BC$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BD$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BE$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BF$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BG$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BH$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BI$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BJ$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BK$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BL$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BM$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BN$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BO$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BP$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BQ$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BR$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BS$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M92=1),0,IF(OFFSET(CRONOPLE!$F$14,$M92,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M92,BT$13))))","v":0},null,{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,BV$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,BW$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,BX$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,BY$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,BZ$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,CA$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,CB$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,CC$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,CD$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,CE$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,CF$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,CG$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,CH$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,CI$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,CJ$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,CK$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,CL$13))))","v":0},{"$f":"IF($D92<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M92=1),$M92>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M92,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M92,CM$13))))","v":0}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(K93<>\"\",MIN(VALUE(LEFT(K93,FIND(\".\",K93)-1)),COUNTA(EVENTOS.Lista)),0),IF(OR($B93>AUTOEVENTO,$B93=\"S\",$B93=0),SUBSTITUTE(OFFSET($A93,-1,0),IF($D93=\"Serviço\",\".\",\"\"),\"\"),ROW(A93)-ROW($A$15)&\".\"))","v":"77."},{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B93)-ROW(B$15),0)","v":3},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C93)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D93)-ROW(D$15),0)","v":"Nível 3"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E93)-ROW(E$15),0)","v":"1.14.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F93)-ROW(F$15),0)","v":"LIMPEZA FINAL DE OBRA "},{"$f":"IF($D93<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G93)-ROW(G$15),0))","v":""},{"$f":"IF($D93<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H93)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q93:$AI93,15-13*ORÇAMENTO!$AF$7))))","v":0},null,null,null,".",{"$f":"IF($D93<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A93,IF(ISERROR(MATCH($A93,$A$15:OFFSET($A93,-1,0),0)),MAX($M$15:OFFSET(M93,-1,0))+1,INDEX($M$15:OFFSET(M93,-1,0),MATCH($A93,$A$15:OFFSET($A93,-1,0),0)))))","v":""},{"$f":"IF($D93<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A93=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A93,0)),OFFSET($F$15,$A93,0)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND($D93=\"Serviço\",AJ$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AJ93)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AK$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AK93)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AL$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AL93)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AM$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AM93)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AN$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AN93)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AO$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AO93)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AP$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AP93)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AQ$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AQ93)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AR$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AR93)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AS$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AS93)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AT$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AT93)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AU$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AU93)-ROW(AU$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AV$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AV93)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AW$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AW93)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AX$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AX93)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AY$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AY93)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",AZ$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(AZ93)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D93=\"Serviço\",BA$12<>0,$H93>0,OR(AUTOEVENTO<>\"manual\",$M93<>1)),ROUND(OFFSET($P93,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H93*OFFSET(ORÇAMENTO!$X$15,ROW(BA93)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BC$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BD$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BE$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BF$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BG$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BH$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BI$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BJ$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BK$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BL$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BM$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BN$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BO$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BP$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BQ$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BR$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BS$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M93=1),0,IF(OFFSET(CRONOPLE!$F$14,$M93,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M93,BT$13))))","v":0},null,{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,BV$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,BW$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,BX$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,BY$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,BZ$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,CA$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,CB$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,CC$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,CD$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,CE$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,CF$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,CG$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,CH$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,CI$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,CJ$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,CK$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,CL$13))))","v":0},{"$f":"IF($D93<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M93=1),$M93>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M93,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M93,CM$13))))","v":0}]
["77",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B94)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C94)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D94)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E94)-ROW(E$15),0)","v":"1.14.1.1."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F94)-ROW(F$15),0)","v":"CARGA, MANOBRA E DESCARGA DE ENTULHO EM CAMINHÃO BASCULANTE 6 M³ - CARGA COM ESCAVADEIRA HIDRÁULICA  (CAÇAMBA DE 0,80 M³ / 111 HP) E DESCARGA LIVRE (UNIDADE: M3). AF_07/2020"},{"$f":"IF($D94<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G94)-ROW(G$15),0))","v":"M3"},{"$f":"IF($D94<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H94)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q94:$AI94,15-13*ORÇAMENTO!$AF$7))))","v":30},null,null,null,".",{"$f":"IF($D94<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A94,IF(ISERROR(MATCH($A94,$A$15:OFFSET($A94,-1,0),0)),MAX($M$15:OFFSET(M94,-1,0))+1,INDEX($M$15:OFFSET(M94,-1,0),MATCH($A94,$A$15:OFFSET($A94,-1,0),0)))))","v":13},{"$f":"IF($D94<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A94=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A94,0)),OFFSET($F$15,$A94,0)))","v":"SERVIÇOS COMPLEMENTARES "},null,null,null,null,null,null,null,null,null,null,null,null,null,30,null,null,null,null,null,null,null,{"$f":"IF(AND($D94=\"Serviço\",AJ$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AJ94)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AK$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AK94)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AL$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AL94)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AM$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AM94)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AN$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AN94)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AO$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AO94)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AP$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AP94)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AQ$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AQ94)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AR$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AR94)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AS$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AS94)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AT$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AT94)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AU$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AU94)-ROW(AU$15),0),0)","v":210.9},{"$f":"IF(AND($D94=\"Serviço\",AV$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AV94)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AW$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AW94)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AX$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AX94)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AY$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AY94)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",AZ$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(AZ94)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D94=\"Serviço\",BA$12<>0,$H94>0,OR(AUTOEVENTO<>\"manual\",$M94<>1)),ROUND(OFFSET($P94,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H94*OFFSET(ORÇAMENTO!$X$15,ROW(BA94)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BC$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BD$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BE$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BF$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BG$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BH$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BI$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BJ$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BK$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BL$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BM$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BN$13))))","v":6},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BO$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BP$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BQ$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BR$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BS$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M94=1),0,IF(OFFSET(CRONOPLE!$F$14,$M94,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M94,BT$13))))","v":1000000000000},null,{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,BV$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,BW$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,BX$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,BY$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,BZ$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,CA$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,CB$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,CC$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,CD$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,CE$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,CF$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,CG$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,CH$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,CI$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,CJ$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,CK$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,CL$13))))","v":1000000000000},{"$f":"IF($D94<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M94=1),$M94>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M94,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M94,CM$13))))","v":1000000000000}]
["77",{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B95)-ROW(B$15),0)","v":"S"},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C95)-ROW(C$15),0)","v":"F"},{"$f":"OFFSET(ORÇAMENTO!N$15,ROW(D95)-ROW(D$15),0)","v":"Serviço"},{"$f":"OFFSET(ORÇAMENTO!O$15,ROW(E95)-ROW(E$15),0)","v":"1.14.1.2."},{"$f":"OFFSET(ORÇAMENTO!R$15,ROW(F95)-ROW(F$15),0)","v":"CAMINHÃO PIPA 6.000 L, PESO BRUTO TOTAL 13.000 KG, DISTÂNCIA ENTRE EIXOS 4,80 M, POTÊNCIA 189 CV INCLUSIVE TANQUE DE AÇO PARA TRANSPORTE DE ÁGUA, CAPACIDADE 6 M3 - CHP DIURNO. AF_06/2014"},{"$f":"IF($D95<>\"Serviço\",\"\",OFFSET(ORÇAMENTO!S$15,ROW(G95)-ROW(G$15),0))","v":"CHP"},{"$f":"IF($D95<>\"Serviço\",0,IF(ACOMPANHAMENTO=\"BM\",ROUND(OFFSET(ORÇAMENTO!AJ$15,ROW(H95)-ROW(H$15),0),15-13*ORÇAMENTO!$AF$7),SUMPRODUCT(($Q$12:$AI$12<>\"\")*ROUND($Q95:$AI95,15-13*ORÇAMENTO!$AF$7))))","v":5},null,null,null,".",{"$f":"IF($D95<>\"Serviço\",\"\",IF(AUTOEVENTO=\"manual\",$A95,IF(ISERROR(MATCH($A95,$A$15:OFFSET($A95,-1,0),0)),MAX($M$15:OFFSET(M95,-1,0))+1,INDEX($M$15:OFFSET(M95,-1,0),MATCH($A95,$A$15:OFFSET($A95,-1,0),0)))))","v":13},{"$f":"IF($D95<>\"Serviço\",\"\",IF(AUTOEVENTO=\"Manual\",IF($A95=0,\"<-- defina o número do agrupador\",OFFSET(EVENTOS!$D$14,$A95,0)),OFFSET($F$15,$A95,0)))","v":"SERVIÇOS COMPLEMENTARES "},null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,{"$f":"IF(AND($D95=\"Serviço\",AJ$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AJ$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AJ95)-ROW(AJ$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AK$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AK$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AK95)-ROW(AK$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AL$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AL$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AL95)-ROW(AL$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AM$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AM$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AM95)-ROW(AM$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AN$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AN$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AN95)-ROW(AN$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AO$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AO$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AO95)-ROW(AO$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AP$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AP$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AP95)-ROW(AP$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AQ$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AQ$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AQ95)-ROW(AQ$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AR$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AR$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AR95)-ROW(AR$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AS$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AS$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AS95)-ROW(AS$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AT$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AT$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AT95)-ROW(AT$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AU$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AU$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AU95)-ROW(AU$15),0),0)","v":920.2},{"$f":"IF(AND($D95=\"Serviço\",AV$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AV$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AV95)-ROW(AV$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AW$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AW$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AW95)-ROW(AW$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AX$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AX$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AX95)-ROW(AX$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AY$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AY$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AY95)-ROW(AY$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",AZ$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,AZ$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(AZ95)-ROW(AZ$15),0),0)","v":0},{"$f":"IF(AND($D95=\"Serviço\",BA$12<>0,$H95>0,OR(AUTOEVENTO<>\"manual\",$M95<>1)),ROUND(OFFSET($P95,0,BA$13),15-13*ORÇAMENTO!$AF$7)/$H95*OFFSET(ORÇAMENTO!$X$15,ROW(BA95)-ROW(BA$15),0),0)","v":0},null,{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BC$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BC$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BD$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BD$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BE$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BE$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BF$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BF$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BG$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BG$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BH$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BH$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BI$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BI$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BJ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BJ$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BK$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BK$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BL$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BL$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BM$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BM$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BN$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BN$13))))","v":6},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BO$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BO$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BP$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BP$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BQ$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BQ$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BR$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BR$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BS$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BS$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(AND(AUTOEVENTO=\"Manual\",$M95=1),0,IF(OFFSET(CRONOPLE!$F$14,$M95,BT$13)=\"\",10^12,OFFSET(CRONOPLE!$F$14,$M95,BT$13))))","v":1000000000000},null,{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,BV$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,BV$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,BW$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,BW$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,BX$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,BX$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,BY$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,BY$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,BZ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,BZ$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,CA$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,CA$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,CB$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,CB$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,CC$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,CC$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,CD$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,CD$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,CE$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,CE$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,CF$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,CF$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,CG$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,CG$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,CH$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,CH$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,CI$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,CI$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,CJ$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,CJ$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,CK$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,CK$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,CL$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,CL$13))))","v":1000000000000},{"$f":"IF($D95<>\"Serviço\",0,IF(OR(AND(AUTOEVENTO=\"Manual\",$M95=1),$M95>(ROW(PLE.lastrow)-ROW(PLE.firstrow))),0,IF(OFFSET(PLE!$G$14,$M95,CM$13)=\"\",10^12,OFFSET(PLE!$G$14,$M95,CM$13))))","v":1000000000000}]
[null,{"$f":"OFFSET(ORÇAMENTO!C$15,ROW(B96)-ROW(B$15),0)","v":-1},{"$f":"OFFSET(ORÇAMENTO!L$15,ROW(C96)-ROW(C$15),0)","v":"F"},"LOTE",null,null,null,null,null,null,null,"."]
[]
[]
[]
[null,null,null,null,null,{"$f":"Import.Município","v":"Tunápolis/SC"}]
[null,null,null,null,null,"Local",null,null,"Responsável Técnico",null,null,null,null,null,null,null,null,null,null,"Responsável Técnico",null,null,null,null,null,null,null,"Responsável Técnico"]
[null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Leonardo Ives Massing Moreira"},null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Leonardo Ives Massing Moreira"},null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Leonardo Ives Massing Moreira"}]
[null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2021-04-19"},null,null,"CREA/CAU: 140,221-0",null,null,null,null,null,null,null,null,null,null,"CREA/CAU: 140,221-0",null,null,null,null,null,null,null,"CREA/CAU: 140,221-0"]
[null,null,null,null,null,"Data",null,null,"ART/RRT: ",null,null,null,null,null,null,null,null,null,null,"ART/RRT: ",null,null,null,null,null,null,null,"ART/RRT: "]

{"sheet":"EVENTOS","index":6,"n_rows":27,"n_cols":6,"rows_kept":27,"cut":false,"hidden":false,"merged":[[26,3,26,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4],[20,3,20,4],[21,3,21,4],[5,2,5,5],[8,2,10,5],[12,3,12,4],[13,3,13,4],[19,3,19,4],[18,3,18,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4]]}
[]
[null,null,"AGRUPADORES DE EVENTOS"]
[]
[null,null,"1. Selecione abaixo a forma de definição dos agrupadores de eventos:"]
[]
[null,null,"conforme os agrupadores Nível 3 do Orçamento"]
[]
[]
[null,null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"Foi selecionado na aba 'MENU' o acompanhamento por BM. Não há necessidade de definição de Eventos.\",\"\")","v":""}]
[]
[]
[]
[null,null,"Nº do Evento","Título do Evento",null,"Valor Total dos Eventos (R$)"]
[null,{"$f":"CONCATENATE(C14,\".\",D14)","v":{"$error":"#VALUE!"}},{"$f":"OFFSET(C14,-1,0)+1","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$96=EVENTOS!$C14)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$96,0,-1))),2),0)","v":0}]
[null,{"$f":"CONCATENATE(C15,\".\",D15)","v":"1.Administração Local"},1,"Administração Local",null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMIF(CÁLCULO!$M$15:$M$96,1,ORÇAMENTO!$X$15:$X$96),2),0)","v":0}]
[null,{"$f":"CONCATENATE(C16,\".\",D16)","v":"2."},{"$f":"OFFSET(C16,-1,0)+1","v":2},null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$96=EVENTOS!$C16)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$96,0,-1))),2),0)","v":0}]
[null,"3.",3,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$96=EVENTOS!$C17)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$96,0,-1))),2),0)","v":0}]
[null,"4.",4,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$96=EVENTOS!$C18)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$96,0,-1))),2),0)","v":0}]
[null,"5.",5,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$96=EVENTOS!$C19)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$96,0,-1))),2),0)","v":0}]
[null,"6.",6,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$96=EVENTOS!$C20)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$96,0,-1))),2),0)","v":0}]
[null,"7.",7,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$96=EVENTOS!$C21)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$96,0,-1))),2),0)","v":0}]
[null,"8.",8,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$96=EVENTOS!$C22)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$96,0,-1))),2),0)","v":0}]
[null,"9.",9,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$96=EVENTOS!$C23)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$96,0,-1))),2),0)","v":0}]
[null,"10.",10,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$96=EVENTOS!$C24)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$96,0,-1))),2),0)","v":0}]
[null,"11.",11,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$96=EVENTOS!$C25)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$96,0,-1))),2),0)","v":0}]
[null,"12.",12,null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$96=EVENTOS!$C26)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$96,0,-1))),2),0)","v":0}]
[null,{"$f":"CONCATENATE(C27,\".\",D27)","v":"13."},{"$f":"OFFSET(C27,-1,0)+1","v":13},null,null,{"$f":"IF(AUTOEVENTO=\"Manual\",ROUND(SUMPRODUCT((CÁLCULO!$M$15:$M$96=EVENTOS!$C27)*(OFFSET(CÁLCULO!$AI$15,0,1):OFFSET(CÁLCULO!$BB$96,0,-1))),2),0)","v":0}]

{"sheet":"CRONO","index":7,"n_rows":78,"n_cols":32,"rows_kept":78,"cut":false,"hidden":false,"merged":[[7,5,10,5],[7,7,7,8],[6,6,8,6],[62,7,63,9],[11,6,12,6],[11,7,12,7],[11,8,12,8],[76,7,76,9],[3,29,3,30],[4,29,4,30],[7,24,7,29],[11,17,12,17],[11,18,12,18],[7,10,7,18],[7,19,7,23],[9,9,10,18],[73,7,73,17]]}
[{"$f":"OFFSET(A1,-3,0)+1","v":{"$error":"#REF!"}},{"$f":"IF($Q1<>2,0,IF($R1=0,1,IF(E2>0,OFFSET(QCI!$M$13,SUBSTITUTE(E2,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E1,0))/$R1))","v":{"$error":"#REF!"}},{"$f":"IF($Q1<>2,0,IF($R1=0,1,IF(E2>0,OFFSET(QCI!$N$13,SUBSTITUTE(E2,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E1,0))/$R1))","v":{"$error":"#REF!"}},{"$f":"IF(AND($Q1=2,ACOMPANHAMENTO=\"BM\"),D2,D3/$R1)","v":{"$error":"#REF!"}},{"$f":"IF(A1<=ORÇAMENTO.MáximoListaCrono,MATCH(A1,ORÇAMENTO.ListaCrono,0),NA())","v":{"$error":"#REF!"}},{"$f":"IF(AND($E2<>-1,$R1>0),\"F\",\"\")","v":{"$error":"#REF!"}},{"$f":"IF(OR(R1=0,R1=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q1<>2),$E2=0),\"Linha\",1-SUM(T1:AF1)))","v":{"$error":"#REF!"}},{"$f":"IF($E2=0,OFFSET(ORÇAMENTO!O$15,$E1,0),IF($E2<>-1,OFFSET(QCI!$D$13,$E2,0),\"\"))","v":{"$error":"#REF!"}},{"$f":"IF($E2=0,OFFSET(ORÇAMENTO!R$15,$E1,0),IF($E2<>-1,OFFSET(QCI!$G$13,$E2,0),\"\"))","v":{"$error":"#REF!"}},null,null,{"$f":"IF($E2=0,OFFSET(ORÇAMENTO!C$15,$E1,0),1)","v":{"$error":"#REF!"}},{"$f":"IF($E2=-1,0,IF(M$13<=$L1,IF(ISERROR(MATCH(M$13,OFFSET($L1,1,0,ROW($L$62)-ROW($L1)-1),0)),ROW($L$62)-ROW($L1)-1,MATCH(M$13,OFFSET($L1,1,0,ROW($L$62)-ROW($L1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($E2=-1,0,IF(N$13<=$L1,IF(ISERROR(MATCH(N$13,OFFSET($L1,1,0,ROW($L$62)-ROW($L1)-1),0)),ROW($L$62)-ROW($L1)-1,MATCH(N$13,OFFSET($L1,1,0,ROW($L$62)-ROW($L1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($E2=-1,0,IF(O$13<=$L1,IF(ISERROR(MATCH(O$13,OFFSET($L1,1,0,ROW($L$62)-ROW($L1)-1),0)),ROW($L$62)-ROW($L1)-1,MATCH(O$13,OFFSET($L1,1,0,ROW($L$62)-ROW($L1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"IF($E2=-1,0,IF(P$13<=$L1,IF(ISERROR(MATCH(P$13,OFFSET($L1,1,0,ROW($L$62)-ROW($L1)-1),0)),ROW($L$62)-ROW($L1)-1,MATCH(P$13,OFFSET($L1,1,0,ROW($L$62)-ROW($L1)-1),0)-1),0))","v":{"$error":"#REF!"}},{"$f":"MIN(OFFSET(L1,0,1,,L1))","v":{"$error":"#REF!"}},{"$f":"IF($E2=0,OFFSET(ORÇAMENTO!X$15,$E1,0),IF($E2<>-1,OFFSET(QCI!$O$13,$E2,0),\"\"))","v":{"$error":"#REF!"}},"% Período:",{"$f":"IF(AND($Q1=2,ACOMPANHAMENTO=\"BM\"),T2,T3/$R1)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E1),IF(1+COUNTIF($L$13:OFFSET(L1,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L1,-1,0),1),-1),0)","v":{"$error":"#REF!"}},{"$f":"IF(AND($E2<>-1,$R1>0),\"F\",\"\")","v":{"$error":"#REF!"}},{"$f":"IF(OR(R1=0,R1=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q1<>2),$E2=0),\"calculada\",\"-->\"))","v":{"$error":"#REF!"}},null,{"$f":"IF(AND(G1<>0,ISNUMBER(G1)),\"PREENCHA ESTA LINHA -->\",\"\")","v":{"$error":"#REF!"}}]
[null,null,null,{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),D2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(D3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF(OR($Q1<>2,AUTOEVENTO<>\"manual\",$E2>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))))","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L1&\"$\"","v":{"$error":"#REF!"}},null,{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),T2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(T3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),U2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(U3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),V2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(V3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),W2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(W3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),X2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(X3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),Y2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(Y3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),Z2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(Z3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AA2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AA3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AB2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AB3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AC2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AC3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AD2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AD3,1,0,$Q1-2)))","v":{"$error":"#REF!"}},{"$f":"IF($Q1=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E1)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E1,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E1,0)))+IF(AND($E3<>\"\",$E3<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E3,0),AE2*$R1),SUMIF(OFFSET($R3,1,0,$Q1-2),($L1+1)&\"$\",OFFSET(AE3,1,0,$Q1-2)))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"licitado\",\"CRONOGRAMA FÍSICO-FINANCEIRO LICITADO\",\"CRONOGRAMA FÍSICO-FINANCEIRO\")","v":"CRONOGRAMA FÍSICO-FINANCEIRO"},null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,null,null,null,null,null,"Níveis a Exibir no Cronograma:","Nº OPERAÇÃO",null,"Nº SICONV","PROPONENTE TOMADOR",null,null,null,null,null,null,null,null,"APELIDO EMPREENDIMENTO",null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"\")","v":""}]
[null,null,null,null,null,"FILTRO",null,{"$f":"Import.CR","v":0},null,{"$f":"Import.SICONV","v":0},{"$f":"Import.Proponente","v":"Município de Tunápolis "},null,null,null,null,null,null,null,null,{"$f":"Import.Apelido","v":"Centro poliesportivo Municipal"},null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":0},null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"\")","v":""}]
[]
[null,null,null,null,null,null,3,null,null,{"$f":"IF(MAX($A$13:$A$62)<CRONO.LinhasNecessarias,\"ERRO: NÚMERO DE LINHAS DO CRONOGRAMA INSUFICIENTE. CLIQUE EM ATUALIZAR LINHAS.\",IF(AND(ACOMPANHAMENTO=\"PLE\",ROUND(OFFSET($AF$72,0,-1),2)=0),\"CRONOGRAMA DEVE SER PREENCHIDO POR EVENTOS\",IF(ROUND(OFFSET($AF$72,0,-1),2)<>$Q$63,\"ERRO: CRONOGRAMA NÃO FECHA 100%\",\"\")))","v":""}]
[]
[null,null,null,{"$f":"OFFSET(D12,0,-1)+1","v":1},null,"↓","Falta distribuir:","Item","Descrição",null,null,null,null,null,null,null,null,"Valor (R$)","Parcelas:",1,{"$f":"OFFSET(U12,0,-1)+1","v":2},{"$f":"OFFSET(V12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12]
["Item CRONO","CP","OU",{"$f":"OFFSET(D13,0,-1)+41-DAY(OFFSET(D13,0,-1)+40)","v":{"$error":"#VALUE!"}},"Linha PO\nLinha QCI\nTotal Adm Local",null,null,null,null,null,null,"Nível",1,2,3,4,"Linhas a somar",null,null,"2021-05-10",{"$f":"OFFSET(U13,0,-1)+41-DAY(OFFSET(U13,0,-1)+40)","v":"2021-06-01"},{"$f":"OFFSET(V13,0,-1)+41-DAY(OFFSET(V13,0,-1)+40)","v":"2021-07-01"},{"$f":"OFFSET(W13,0,-1)+41-DAY(OFFSET(W13,0,-1)+40)","v":"2021-08-01"},"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01"]
[{"$f":"OFFSET(A14,-3,0)+1","v":1},{"$f":"IF($Q14<>2,0,IF($R14=0,1,IF(E15>0,OFFSET(QCI!$M$13,SUBSTITUTE(E15,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E14,0))/$R14))","v":0},{"$f":"IF($Q14<>2,0,IF($R14=0,1,IF(E15>0,OFFSET(QCI!$N$13,SUBSTITUTE(E15,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E14,0))/$R14))","v":0},{"$f":"IF(AND($Q14=2,ACOMPANHAMENTO=\"BM\"),D15,D16/$R14)","v":9.3808658638581649E-2},{"$f":"IF(A14<=ORÇAMENTO.MáximoListaCrono,MATCH(A14,ORÇAMENTO.ListaCrono,0),NA())","v":1},{"$f":"IF(AND($E15<>-1,$R14>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R14=0,R14=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q14<>2),$E15=0),\"Linha\",1-SUM(T14:AF14)))","v":"Linha"},{"$f":"IF($E15=0,OFFSET(ORÇAMENTO!O$15,$E14,0),IF($E15<>-1,OFFSET(QCI!$D$13,$E15,0),\"\"))","v":"1."},{"$f":"IF($E15=0,OFFSET(ORÇAMENTO!R$15,$E14,0),IF($E15<>-1,OFFSET(QCI!$G$13,$E15,0),\"\"))","v":"Centro Poliesportivo Municipal "},null,null,{"$f":"IF($E15=0,OFFSET(ORÇAMENTO!C$15,$E14,0),1)","v":1},{"$f":"IF($E15=-1,0,IF(M$13<=$L14,IF(ISERROR(MATCH(M$13,OFFSET($L14,1,0,ROW($L$62)-ROW($L14)-1),0)),ROW($L$62)-ROW($L14)-1,MATCH(M$13,OFFSET($L14,1,0,ROW($L$62)-ROW($L14)-1),0)-1),0))","v":47},{"$f":"IF($E15=-1,0,IF(N$13<=$L14,IF(ISERROR(MATCH(N$13,OFFSET($L14,1,0,ROW($L$62)-ROW($L14)-1),0)),ROW($L$62)-ROW($L14)-1,MATCH(N$13,OFFSET($L14,1,0,ROW($L$62)-ROW($L14)-1),0)-1),0))","v":0},{"$f":"IF($E15=-1,0,IF(O$13<=$L14,IF(ISERROR(MATCH(O$13,OFFSET($L14,1,0,ROW($L$62)-ROW($L14)-1),0)),ROW($L$62)-ROW($L14)-1,MATCH(O$13,OFFSET($L14,1,0,ROW($L$62)-ROW($L14)-1),0)-1),0))","v":0},{"$f":"IF($E15=-1,0,IF(P$13<=$L14,IF(ISERROR(MATCH(P$13,OFFSET($L14,1,0,ROW($L$62)-ROW($L14)-1),0)),ROW($L$62)-ROW($L14)-1,MATCH(P$13,OFFSET($L14,1,0,ROW($L$62)-ROW($L14)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L14,0,1,,L14))","v":47},{"$f":"IF($E15=0,OFFSET(ORÇAMENTO!X$15,$E14,0),IF($E15<>-1,OFFSET(QCI!$O$13,$E15,0),\"\"))","v":557313.48},"% Período:",{"$f":"IF(AND($Q14=2,ACOMPANHAMENTO=\"BM\"),T15,T16/$R14)","v":9.3808658638581649E-2},3.5174763761321545E-2,0.29701440202020596,0.22818028733128795,2.909238800396502E-2,0.31672950024463792,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E14),IF(1+COUNTIF($L$13:OFFSET(L14,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L14,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E15<>-1,$R14>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R14=0,R14=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q14<>2),$E15=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G14<>0,ISNUMBER(G14)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),D15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(D16,1,0,$Q14-2)))","v":52280.83},{"$f":"IF(OR($Q14<>2,AUTOEVENTO<>\"manual\",$E15>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L14&\"$\"","v":"1$"},null,{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),T15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(T16,1,0,$Q14-2)))","v":52280.83},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),U15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(U16,1,0,$Q14-2)))","v":19603.37},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),V15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(V16,1,0,$Q14-2)))","v":165530.13},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),W15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(W16,1,0,$Q14-2)))","v":127167.95},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),X15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(X16,1,0,$Q14-2)))","v":16213.579999999998},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),Y15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(Y16,1,0,$Q14-2)))","v":176517.62},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),Z15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(Z16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AA15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AA16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AB15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AB16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AC15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AC16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AD15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AD16,1,0,$Q14-2)))","v":0},{"$f":"IF($Q14=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E14)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E14,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E14,0)))+IF(AND($E16<>\"\",$E16<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E16,0),AE15*$R14),SUMIF(OFFSET($R16,1,0,$Q14-2),($L14+1)&\"$\",OFFSET(AE16,1,0,$Q14-2)))","v":0}]
[{"$f":"OFFSET(A17,-3,0)+1","v":2},{"$f":"IF($Q17<>2,0,IF($R17=0,1,IF(E18>0,OFFSET(QCI!$M$13,SUBSTITUTE(E18,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E17,0))/$R17))","v":1},{"$f":"IF($Q17<>2,0,IF($R17=0,1,IF(E18>0,OFFSET(QCI!$N$13,SUBSTITUTE(E18,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E17,0))/$R17))","v":1},{"$f":"IF(AND($Q17=2,ACOMPANHAMENTO=\"BM\"),D18,D19/$R17)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A17<=ORÇAMENTO.MáximoListaCrono,MATCH(A17,ORÇAMENTO.ListaCrono,0),NA())","v":2},{"$f":"IF(AND($E18<>-1,$R17>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R17=0,R17=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q17<>2),$E18=0),\"Linha\",1-SUM(T17:AF17)))","v":"Linha"},{"$f":"IF($E18=0,OFFSET(ORÇAMENTO!O$15,$E17,0),IF($E18<>-1,OFFSET(QCI!$D$13,$E18,0),\"\"))","v":"1.1."},{"$f":"IF($E18=0,OFFSET(ORÇAMENTO!R$15,$E17,0),IF($E18<>-1,OFFSET(QCI!$G$13,$E18,0),\"\"))","v":"Pavimentação asfáltica pista de caminhada"},null,null,{"$f":"IF($E18=0,OFFSET(ORÇAMENTO!C$15,$E17,0),1)","v":2},{"$f":"IF($E18=-1,0,IF(M$13<=$L17,IF(ISERROR(MATCH(M$13,OFFSET($L17,1,0,ROW($L$62)-ROW($L17)-1),0)),ROW($L$62)-ROW($L17)-1,MATCH(M$13,OFFSET($L17,1,0,ROW($L$62)-ROW($L17)-1),0)-1),0))","v":44},{"$f":"IF($E18=-1,0,IF(N$13<=$L17,IF(ISERROR(MATCH(N$13,OFFSET($L17,1,0,ROW($L$62)-ROW($L17)-1),0)),ROW($L$62)-ROW($L17)-1,MATCH(N$13,OFFSET($L17,1,0,ROW($L$62)-ROW($L17)-1),0)-1),0))","v":2},{"$f":"IF($E18=-1,0,IF(O$13<=$L17,IF(ISERROR(MATCH(O$13,OFFSET($L17,1,0,ROW($L$62)-ROW($L17)-1),0)),ROW($L$62)-ROW($L17)-1,MATCH(O$13,OFFSET($L17,1,0,ROW($L$62)-ROW($L17)-1),0)-1),0))","v":0},{"$f":"IF($E18=-1,0,IF(P$13<=$L17,IF(ISERROR(MATCH(P$13,OFFSET($L17,1,0,ROW($L$62)-ROW($L17)-1),0)),ROW($L$62)-ROW($L17)-1,MATCH(P$13,OFFSET($L17,1,0,ROW($L$62)-ROW($L17)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L17,0,1,,L17))","v":2},{"$f":"IF($E18=0,OFFSET(ORÇAMENTO!X$15,$E17,0),IF($E18<>-1,OFFSET(QCI!$O$13,$E18,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q17=2,ACOMPANHAMENTO=\"BM\"),T18,T19/$R17)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E17),IF(1+COUNTIF($L$13:OFFSET(L17,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L17,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E18<>-1,$R17>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R17=0,R17=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q17<>2),$E18=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G17<>0,ISNUMBER(G17)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),D18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(D19,1,0,$Q17-2)))","v":0},{"$f":"IF(OR($Q17<>2,AUTOEVENTO<>\"manual\",$E18>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L17&\"$\"","v":"2$"},null,{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),T18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(T19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),U18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(U19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),V18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(V19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),W18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(W19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),X18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(X19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),Y18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(Y19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),Z18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(Z19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AA18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AA19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AB18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AB19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AC18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AC19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AD18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AD19,1,0,$Q17-2)))","v":0},{"$f":"IF($Q17=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E17)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E17,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E17,0)))+IF(AND($E19<>\"\",$E19<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E19,0),AE18*$R17),SUMIF(OFFSET($R19,1,0,$Q17-2),($L17+1)&\"$\",OFFSET(AE19,1,0,$Q17-2)))","v":0}]
[{"$f":"OFFSET(A20,-3,0)+1","v":3},{"$f":"IF($Q20<>2,0,IF($R20=0,1,IF(E21>0,OFFSET(QCI!$M$13,SUBSTITUTE(E21,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E20,0))/$R20))","v":1},{"$f":"IF($Q20<>2,0,IF($R20=0,1,IF(E21>0,OFFSET(QCI!$N$13,SUBSTITUTE(E21,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E20,0))/$R20))","v":0},{"$f":"IF(AND($Q20=2,ACOMPANHAMENTO=\"BM\"),D21,D22/$R20)","v":1},{"$f":"IF(A20<=ORÇAMENTO.MáximoListaCrono,MATCH(A20,ORÇAMENTO.ListaCrono,0),NA())","v":3},{"$f":"IF(AND($E21<>-1,$R20>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R20=0,R20=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q20<>2),$E21=0),\"Linha\",1-SUM(T20:AF20)))","v":"Linha"},{"$f":"IF($E21=0,OFFSET(ORÇAMENTO!O$15,$E20,0),IF($E21<>-1,OFFSET(QCI!$D$13,$E21,0),\"\"))","v":"1.2."},{"$f":"IF($E21=0,OFFSET(ORÇAMENTO!R$15,$E20,0),IF($E21<>-1,OFFSET(QCI!$G$13,$E21,0),\"\"))","v":"Serviços Preliminares "},null,null,{"$f":"IF($E21=0,OFFSET(ORÇAMENTO!C$15,$E20,0),1)","v":2},{"$f":"IF($E21=-1,0,IF(M$13<=$L20,IF(ISERROR(MATCH(M$13,OFFSET($L20,1,0,ROW($L$62)-ROW($L20)-1),0)),ROW($L$62)-ROW($L20)-1,MATCH(M$13,OFFSET($L20,1,0,ROW($L$62)-ROW($L20)-1),0)-1),0))","v":41},{"$f":"IF($E21=-1,0,IF(N$13<=$L20,IF(ISERROR(MATCH(N$13,OFFSET($L20,1,0,ROW($L$62)-ROW($L20)-1),0)),ROW($L$62)-ROW($L20)-1,MATCH(N$13,OFFSET($L20,1,0,ROW($L$62)-ROW($L20)-1),0)-1),0))","v":2},{"$f":"IF($E21=-1,0,IF(O$13<=$L20,IF(ISERROR(MATCH(O$13,OFFSET($L20,1,0,ROW($L$62)-ROW($L20)-1),0)),ROW($L$62)-ROW($L20)-1,MATCH(O$13,OFFSET($L20,1,0,ROW($L$62)-ROW($L20)-1),0)-1),0))","v":0},{"$f":"IF($E21=-1,0,IF(P$13<=$L20,IF(ISERROR(MATCH(P$13,OFFSET($L20,1,0,ROW($L$62)-ROW($L20)-1),0)),ROW($L$62)-ROW($L20)-1,MATCH(P$13,OFFSET($L20,1,0,ROW($L$62)-ROW($L20)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L20,0,1,,L20))","v":2},{"$f":"IF($E21=0,OFFSET(ORÇAMENTO!X$15,$E20,0),IF($E21<>-1,OFFSET(QCI!$O$13,$E21,0),\"\"))","v":7130.68},"% Período:",{"$f":"IF(AND($Q20=2,ACOMPANHAMENTO=\"BM\"),T21,T22/$R20)","v":1},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E20),IF(1+COUNTIF($L$13:OFFSET(L20,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L20,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E21<>-1,$R20>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R20=0,R20=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q20<>2),$E21=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G20<>0,ISNUMBER(G20)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),D21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(D22,1,0,$Q20-2)))","v":7130.68},{"$f":"IF(OR($Q20<>2,AUTOEVENTO<>\"manual\",$E21>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L20&\"$\"","v":"2$"},null,{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),T21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(T22,1,0,$Q20-2)))","v":7130.68},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),U21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(U22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),V21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(V22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),W21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(W22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),X21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(X22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),Y21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(Y22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),Z21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(Z22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AA21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AA22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AB21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AB22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AC21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AC22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AD21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AD22,1,0,$Q20-2)))","v":0},{"$f":"IF($Q20=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E20)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E20,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E20,0)))+IF(AND($E22<>\"\",$E22<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E22,0),AE21*$R20),SUMIF(OFFSET($R22,1,0,$Q20-2),($L20+1)&\"$\",OFFSET(AE22,1,0,$Q20-2)))","v":0}]
[{"$f":"OFFSET(A23,-3,0)+1","v":4},{"$f":"IF($Q23<>2,0,IF($R23=0,1,IF(E24>0,OFFSET(QCI!$M$13,SUBSTITUTE(E24,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E23,0))/$R23))","v":1},{"$f":"IF($Q23<>2,0,IF($R23=0,1,IF(E24>0,OFFSET(QCI!$N$13,SUBSTITUTE(E24,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E23,0))/$R23))","v":0},{"$f":"IF(AND($Q23=2,ACOMPANHAMENTO=\"BM\"),D24,D25/$R23)","v":1},{"$f":"IF(A23<=ORÇAMENTO.MáximoListaCrono,MATCH(A23,ORÇAMENTO.ListaCrono,0),NA())","v":7},{"$f":"IF(AND($E24<>-1,$R23>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R23=0,R23=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q23<>2),$E24=0),\"Linha\",1-SUM(T23:AF23)))","v":"Linha"},{"$f":"IF($E24=0,OFFSET(ORÇAMENTO!O$15,$E23,0),IF($E24<>-1,OFFSET(QCI!$D$13,$E24,0),\"\"))","v":"1.3."},{"$f":"IF($E24=0,OFFSET(ORÇAMENTO!R$15,$E23,0),IF($E24<>-1,OFFSET(QCI!$G$13,$E24,0),\"\"))","v":"Drenagem e recomposição do pavimento "},null,null,{"$f":"IF($E24=0,OFFSET(ORÇAMENTO!C$15,$E23,0),1)","v":2},{"$f":"IF($E24=-1,0,IF(M$13<=$L23,IF(ISERROR(MATCH(M$13,OFFSET($L23,1,0,ROW($L$62)-ROW($L23)-1),0)),ROW($L$62)-ROW($L23)-1,MATCH(M$13,OFFSET($L23,1,0,ROW($L$62)-ROW($L23)-1),0)-1),0))","v":38},{"$f":"IF($E24=-1,0,IF(N$13<=$L23,IF(ISERROR(MATCH(N$13,OFFSET($L23,1,0,ROW($L$62)-ROW($L23)-1),0)),ROW($L$62)-ROW($L23)-1,MATCH(N$13,OFFSET($L23,1,0,ROW($L$62)-ROW($L23)-1),0)-1),0))","v":2},{"$f":"IF($E24=-1,0,IF(O$13<=$L23,IF(ISERROR(MATCH(O$13,OFFSET($L23,1,0,ROW($L$62)-ROW($L23)-1),0)),ROW($L$62)-ROW($L23)-1,MATCH(O$13,OFFSET($L23,1,0,ROW($L$62)-ROW($L23)-1),0)-1),0))","v":0},{"$f":"IF($E24=-1,0,IF(P$13<=$L23,IF(ISERROR(MATCH(P$13,OFFSET($L23,1,0,ROW($L$62)-ROW($L23)-1),0)),ROW($L$62)-ROW($L23)-1,MATCH(P$13,OFFSET($L23,1,0,ROW($L$62)-ROW($L23)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L23,0,1,,L23))","v":2},{"$f":"IF($E24=0,OFFSET(ORÇAMENTO!X$15,$E23,0),IF($E24<>-1,OFFSET(QCI!$O$13,$E24,0),\"\"))","v":45150.15},"% Período:",{"$f":"IF(AND($Q23=2,ACOMPANHAMENTO=\"BM\"),T24,T25/$R23)","v":1},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E23),IF(1+COUNTIF($L$13:OFFSET(L23,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L23,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E24<>-1,$R23>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R23=0,R23=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q23<>2),$E24=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G23<>0,ISNUMBER(G23)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),D24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(D25,1,0,$Q23-2)))","v":45150.15},{"$f":"IF(OR($Q23<>2,AUTOEVENTO<>\"manual\",$E24>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L23&\"$\"","v":"2$"},null,{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),T24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(T25,1,0,$Q23-2)))","v":45150.15},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),U24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(U25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),V24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(V25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),W24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(W25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),X24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(X25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),Y24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(Y25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),Z24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(Z25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AA24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AA25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AB24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AB25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AC24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AC25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AD24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AD25,1,0,$Q23-2)))","v":0},{"$f":"IF($Q23=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E23)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E23,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E23,0)))+IF(AND($E25<>\"\",$E25<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E25,0),AE24*$R23),SUMIF(OFFSET($R25,1,0,$Q23-2),($L23+1)&\"$\",OFFSET(AE25,1,0,$Q23-2)))","v":0}]
[{"$f":"OFFSET(A26,-3,0)+1","v":5},{"$f":"IF($Q26<>2,0,IF($R26=0,1,IF(E27>0,OFFSET(QCI!$M$13,SUBSTITUTE(E27,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E26,0))/$R26))","v":1},{"$f":"IF($Q26<>2,0,IF($R26=0,1,IF(E27>0,OFFSET(QCI!$N$13,SUBSTITUTE(E27,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E26,0))/$R26))","v":0},{"$f":"IF(AND($Q26=2,ACOMPANHAMENTO=\"BM\"),D27,D28/$R26)","v":0},{"$f":"IF(A26<=ORÇAMENTO.MáximoListaCrono,MATCH(A26,ORÇAMENTO.ListaCrono,0),NA())","v":14},{"$f":"IF(AND($E27<>-1,$R26>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R26=0,R26=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q26<>2),$E27=0),\"Linha\",1-SUM(T26:AF26)))","v":"Linha"},{"$f":"IF($E27=0,OFFSET(ORÇAMENTO!O$15,$E26,0),IF($E27<>-1,OFFSET(QCI!$D$13,$E27,0),\"\"))","v":"1.4."},{"$f":"IF($E27=0,OFFSET(ORÇAMENTO!R$15,$E26,0),IF($E27<>-1,OFFSET(QCI!$G$13,$E27,0),\"\"))","v":"MEIOS - FIOS "},null,null,{"$f":"IF($E27=0,OFFSET(ORÇAMENTO!C$15,$E26,0),1)","v":2},{"$f":"IF($E27=-1,0,IF(M$13<=$L26,IF(ISERROR(MATCH(M$13,OFFSET($L26,1,0,ROW($L$62)-ROW($L26)-1),0)),ROW($L$62)-ROW($L26)-1,MATCH(M$13,OFFSET($L26,1,0,ROW($L$62)-ROW($L26)-1),0)-1),0))","v":35},{"$f":"IF($E27=-1,0,IF(N$13<=$L26,IF(ISERROR(MATCH(N$13,OFFSET($L26,1,0,ROW($L$62)-ROW($L26)-1),0)),ROW($L$62)-ROW($L26)-1,MATCH(N$13,OFFSET($L26,1,0,ROW($L$62)-ROW($L26)-1),0)-1),0))","v":2},{"$f":"IF($E27=-1,0,IF(O$13<=$L26,IF(ISERROR(MATCH(O$13,OFFSET($L26,1,0,ROW($L$62)-ROW($L26)-1),0)),ROW($L$62)-ROW($L26)-1,MATCH(O$13,OFFSET($L26,1,0,ROW($L$62)-ROW($L26)-1),0)-1),0))","v":0},{"$f":"IF($E27=-1,0,IF(P$13<=$L26,IF(ISERROR(MATCH(P$13,OFFSET($L26,1,0,ROW($L$62)-ROW($L26)-1),0)),ROW($L$62)-ROW($L26)-1,MATCH(P$13,OFFSET($L26,1,0,ROW($L$62)-ROW($L26)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L26,0,1,,L26))","v":2},{"$f":"IF($E27=0,OFFSET(ORÇAMENTO!X$15,$E26,0),IF($E27<>-1,OFFSET(QCI!$O$13,$E27,0),\"\"))","v":19603.37},"% Período:",{"$f":"IF(AND($Q26=2,ACOMPANHAMENTO=\"BM\"),T27,T28/$R26)","v":0},1,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E26),IF(1+COUNTIF($L$13:OFFSET(L26,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L26,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E27<>-1,$R26>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R26=0,R26=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q26<>2),$E27=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G26<>0,ISNUMBER(G26)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),D27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(D28,1,0,$Q26-2)))","v":0},{"$f":"IF(OR($Q26<>2,AUTOEVENTO<>\"manual\",$E27>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L26&\"$\"","v":"2$"},null,{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),T27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(T28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),U27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(U28,1,0,$Q26-2)))","v":19603.37},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),V27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(V28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),W27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(W28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),X27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(X28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),Y27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(Y28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),Z27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(Z28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AA27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AA28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AB27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AB28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AC27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AC28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AD27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AD28,1,0,$Q26-2)))","v":0},{"$f":"IF($Q26=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E26)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E26,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E26,0)))+IF(AND($E28<>\"\",$E28<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E28,0),AE27*$R26),SUMIF(OFFSET($R28,1,0,$Q26-2),($L26+1)&\"$\",OFFSET(AE28,1,0,$Q26-2)))","v":0}]
[{"$f":"OFFSET(A29,-3,0)+1","v":6},{"$f":"IF($Q29<>2,0,IF($R29=0,1,IF(E30>0,OFFSET(QCI!$M$13,SUBSTITUTE(E30,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E29,0))/$R29))","v":1.0000000000000002},{"$f":"IF($Q29<>2,0,IF($R29=0,1,IF(E30>0,OFFSET(QCI!$N$13,SUBSTITUTE(E30,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E29,0))/$R29))","v":0},{"$f":"IF(AND($Q29=2,ACOMPANHAMENTO=\"BM\"),D30,D31/$R29)","v":0},{"$f":"IF(A29<=ORÇAMENTO.MáximoListaCrono,MATCH(A29,ORÇAMENTO.ListaCrono,0),NA())","v":17},{"$f":"IF(AND($E30<>-1,$R29>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R29=0,R29=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q29<>2),$E30=0),\"Linha\",1-SUM(T29:AF29)))","v":"Linha"},{"$f":"IF($E30=0,OFFSET(ORÇAMENTO!O$15,$E29,0),IF($E30<>-1,OFFSET(QCI!$D$13,$E30,0),\"\"))","v":"1.5."},{"$f":"IF($E30=0,OFFSET(ORÇAMENTO!R$15,$E29,0),IF($E30<>-1,OFFSET(QCI!$G$13,$E30,0),\"\"))","v":"Pavimentação Asfáltica Sobre Leito Natural"},null,null,{"$f":"IF($E30=0,OFFSET(ORÇAMENTO!C$15,$E29,0),1)","v":2},{"$f":"IF($E30=-1,0,IF(M$13<=$L29,IF(ISERROR(MATCH(M$13,OFFSET($L29,1,0,ROW($L$62)-ROW($L29)-1),0)),ROW($L$62)-ROW($L29)-1,MATCH(M$13,OFFSET($L29,1,0,ROW($L$62)-ROW($L29)-1),0)-1),0))","v":32},{"$f":"IF($E30=-1,0,IF(N$13<=$L29,IF(ISERROR(MATCH(N$13,OFFSET($L29,1,0,ROW($L$62)-ROW($L29)-1),0)),ROW($L$62)-ROW($L29)-1,MATCH(N$13,OFFSET($L29,1,0,ROW($L$62)-ROW($L29)-1),0)-1),0))","v":2},{"$f":"IF($E30=-1,0,IF(O$13<=$L29,IF(ISERROR(MATCH(O$13,OFFSET($L29,1,0,ROW($L$62)-ROW($L29)-1),0)),ROW($L$62)-ROW($L29)-1,MATCH(O$13,OFFSET($L29,1,0,ROW($L$62)-ROW($L29)-1),0)-1),0))","v":0},{"$f":"IF($E30=-1,0,IF(P$13<=$L29,IF(ISERROR(MATCH(P$13,OFFSET($L29,1,0,ROW($L$62)-ROW($L29)-1),0)),ROW($L$62)-ROW($L29)-1,MATCH(P$13,OFFSET($L29,1,0,ROW($L$62)-ROW($L29)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L29,0,1,,L29))","v":2},{"$f":"IF($E30=0,OFFSET(ORÇAMENTO!X$15,$E29,0),IF($E30<>-1,OFFSET(QCI!$O$13,$E30,0),\"\"))","v":148361.46},"% Período:",{"$f":"IF(AND($Q29=2,ACOMPANHAMENTO=\"BM\"),T30,T31/$R29)","v":0},0,1.0000000000000002,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E29),IF(1+COUNTIF($L$13:OFFSET(L29,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L29,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E30<>-1,$R29>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R29=0,R29=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q29<>2),$E30=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G29<>0,ISNUMBER(G29)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),D30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(D31,1,0,$Q29-2)))","v":0},{"$f":"IF(OR($Q29<>2,AUTOEVENTO<>\"manual\",$E30>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L29&\"$\"","v":"2$"},null,{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),T30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(T31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),U30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(U31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),V30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(V31,1,0,$Q29-2)))","v":148361.46000000002},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),W30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(W31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),X30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(X31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),Y30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(Y31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),Z30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(Z31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),AA30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(AA31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),AB30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(AB31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),AC30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(AC31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),AD30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(AD31,1,0,$Q29-2)))","v":0},{"$f":"IF($Q29=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E29)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E29,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E29,0)))+IF(AND($E31<>\"\",$E31<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E31,0),AE30*$R29),SUMIF(OFFSET($R31,1,0,$Q29-2),($L29+1)&\"$\",OFFSET(AE31,1,0,$Q29-2)))","v":0}]
[{"$f":"OFFSET(A32,-3,0)+1","v":7},{"$f":"IF($Q32<>2,0,IF($R32=0,1,IF(E33>0,OFFSET(QCI!$M$13,SUBSTITUTE(E33,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E32,0))/$R32))","v":1},{"$f":"IF($Q32<>2,0,IF($R32=0,1,IF(E33>0,OFFSET(QCI!$N$13,SUBSTITUTE(E33,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E32,0))/$R32))","v":0},{"$f":"IF(AND($Q32=2,ACOMPANHAMENTO=\"BM\"),D33,D34/$R32)","v":0},{"$f":"IF(A32<=ORÇAMENTO.MáximoListaCrono,MATCH(A32,ORÇAMENTO.ListaCrono,0),NA())","v":26},{"$f":"IF(AND($E33<>-1,$R32>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R32=0,R32=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q32<>2),$E33=0),\"Linha\",1-SUM(T32:AF32)))","v":"Linha"},{"$f":"IF($E33=0,OFFSET(ORÇAMENTO!O$15,$E32,0),IF($E33<>-1,OFFSET(QCI!$D$13,$E33,0),\"\"))","v":"1.6."},{"$f":"IF($E33=0,OFFSET(ORÇAMENTO!R$15,$E32,0),IF($E33<>-1,OFFSET(QCI!$G$13,$E33,0),\"\"))","v":"PASSEIOS"},null,null,{"$f":"IF($E33=0,OFFSET(ORÇAMENTO!C$15,$E32,0),1)","v":2},{"$f":"IF($E33=-1,0,IF(M$13<=$L32,IF(ISERROR(MATCH(M$13,OFFSET($L32,1,0,ROW($L$62)-ROW($L32)-1),0)),ROW($L$62)-ROW($L32)-1,MATCH(M$13,OFFSET($L32,1,0,ROW($L$62)-ROW($L32)-1),0)-1),0))","v":29},{"$f":"IF($E33=-1,0,IF(N$13<=$L32,IF(ISERROR(MATCH(N$13,OFFSET($L32,1,0,ROW($L$62)-ROW($L32)-1),0)),ROW($L$62)-ROW($L32)-1,MATCH(N$13,OFFSET($L32,1,0,ROW($L$62)-ROW($L32)-1),0)-1),0))","v":2},{"$f":"IF($E33=-1,0,IF(O$13<=$L32,IF(ISERROR(MATCH(O$13,OFFSET($L32,1,0,ROW($L$62)-ROW($L32)-1),0)),ROW($L$62)-ROW($L32)-1,MATCH(O$13,OFFSET($L32,1,0,ROW($L$62)-ROW($L32)-1),0)-1),0))","v":0},{"$f":"IF($E33=-1,0,IF(P$13<=$L32,IF(ISERROR(MATCH(P$13,OFFSET($L32,1,0,ROW($L$62)-ROW($L32)-1),0)),ROW($L$62)-ROW($L32)-1,MATCH(P$13,OFFSET($L32,1,0,ROW($L$62)-ROW($L32)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L32,0,1,,L32))","v":2},{"$f":"IF($E33=0,OFFSET(ORÇAMENTO!X$15,$E32,0),IF($E33<>-1,OFFSET(QCI!$O$13,$E33,0),\"\"))","v":17168.669999999998},"% Período:",{"$f":"IF(AND($Q32=2,ACOMPANHAMENTO=\"BM\"),T33,T34/$R32)","v":0},0,1,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E32),IF(1+COUNTIF($L$13:OFFSET(L32,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L32,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E33<>-1,$R32>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R32=0,R32=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q32<>2),$E33=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G32<>0,ISNUMBER(G32)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),D33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(D34,1,0,$Q32-2)))","v":0},{"$f":"IF(OR($Q32<>2,AUTOEVENTO<>\"manual\",$E33>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L32&\"$\"","v":"2$"},null,{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),T33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(T34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),U33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(U34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),V33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(V34,1,0,$Q32-2)))","v":17168.669999999998},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),W33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(W34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),X33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(X34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),Y33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(Y34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),Z33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(Z34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),AA33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(AA34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),AB33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(AB34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),AC33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(AC34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),AD33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(AD34,1,0,$Q32-2)))","v":0},{"$f":"IF($Q32=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E32)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E32,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E32,0)))+IF(AND($E34<>\"\",$E34<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E34,0),AE33*$R32),SUMIF(OFFSET($R34,1,0,$Q32-2),($L32+1)&\"$\",OFFSET(AE34,1,0,$Q32-2)))","v":0}]
[{"$f":"OFFSET(A35,-3,0)+1","v":8},{"$f":"IF($Q35<>2,0,IF($R35=0,1,IF(E36>0,OFFSET(QCI!$M$13,SUBSTITUTE(E36,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E35,0))/$R35))","v":1},{"$f":"IF($Q35<>2,0,IF($R35=0,1,IF(E36>0,OFFSET(QCI!$N$13,SUBSTITUTE(E36,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E35,0))/$R35))","v":0},{"$f":"IF(AND($Q35=2,ACOMPANHAMENTO=\"BM\"),D36,D37/$R35)","v":0},{"$f":"IF(A35<=ORÇAMENTO.MáximoListaCrono,MATCH(A35,ORÇAMENTO.ListaCrono,0),NA())","v":31},{"$f":"IF(AND($E36<>-1,$R35>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R35=0,R35=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q35<>2),$E36=0),\"Linha\",1-SUM(T35:AF35)))","v":"Linha"},{"$f":"IF($E36=0,OFFSET(ORÇAMENTO!O$15,$E35,0),IF($E36<>-1,OFFSET(QCI!$D$13,$E36,0),\"\"))","v":"1.7."},{"$f":"IF($E36=0,OFFSET(ORÇAMENTO!R$15,$E35,0),IF($E36<>-1,OFFSET(QCI!$G$13,$E36,0),\"\"))","v":"QUADRA DE VOLEI DE AREIA "},null,null,{"$f":"IF($E36=0,OFFSET(ORÇAMENTO!C$15,$E35,0),1)","v":2},{"$f":"IF($E36=-1,0,IF(M$13<=$L35,IF(ISERROR(MATCH(M$13,OFFSET($L35,1,0,ROW($L$62)-ROW($L35)-1),0)),ROW($L$62)-ROW($L35)-1,MATCH(M$13,OFFSET($L35,1,0,ROW($L$62)-ROW($L35)-1),0)-1),0))","v":26},{"$f":"IF($E36=-1,0,IF(N$13<=$L35,IF(ISERROR(MATCH(N$13,OFFSET($L35,1,0,ROW($L$62)-ROW($L35)-1),0)),ROW($L$62)-ROW($L35)-1,MATCH(N$13,OFFSET($L35,1,0,ROW($L$62)-ROW($L35)-1),0)-1),0))","v":2},{"$f":"IF($E36=-1,0,IF(O$13<=$L35,IF(ISERROR(MATCH(O$13,OFFSET($L35,1,0,ROW($L$62)-ROW($L35)-1),0)),ROW($L$62)-ROW($L35)-1,MATCH(O$13,OFFSET($L35,1,0,ROW($L$62)-ROW($L35)-1),0)-1),0))","v":0},{"$f":"IF($E36=-1,0,IF(P$13<=$L35,IF(ISERROR(MATCH(P$13,OFFSET($L35,1,0,ROW($L$62)-ROW($L35)-1),0)),ROW($L$62)-ROW($L35)-1,MATCH(P$13,OFFSET($L35,1,0,ROW($L$62)-ROW($L35)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L35,0,1,,L35))","v":2},{"$f":"IF($E36=0,OFFSET(ORÇAMENTO!X$15,$E35,0),IF($E36<>-1,OFFSET(QCI!$O$13,$E36,0),\"\"))","v":13456.16},"% Período:",{"$f":"IF(AND($Q35=2,ACOMPANHAMENTO=\"BM\"),T36,T37/$R35)","v":0},0,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E35),IF(1+COUNTIF($L$13:OFFSET(L35,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L35,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E36<>-1,$R35>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R35=0,R35=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q35<>2),$E36=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G35<>0,ISNUMBER(G35)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),D36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(D37,1,0,$Q35-2)))","v":0},{"$f":"IF(OR($Q35<>2,AUTOEVENTO<>\"manual\",$E36>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L35&\"$\"","v":"2$"},null,{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),T36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(T37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),U36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(U37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),V36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(V37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),W36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(W37,1,0,$Q35-2)))","v":13456.16},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),X36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(X37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),Y36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(Y37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),Z36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(Z37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),AA36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(AA37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),AB36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(AB37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),AC36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(AC37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),AD36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(AD37,1,0,$Q35-2)))","v":0},{"$f":"IF($Q35=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E35)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E35,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E35,0)))+IF(AND($E37<>\"\",$E37<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E37,0),AE36*$R35),SUMIF(OFFSET($R37,1,0,$Q35-2),($L35+1)&\"$\",OFFSET(AE37,1,0,$Q35-2)))","v":0}]
[{"$f":"OFFSET(A38,-3,0)+1","v":9},{"$f":"IF($Q38<>2,0,IF($R38=0,1,IF(E39>0,OFFSET(QCI!$M$13,SUBSTITUTE(E39,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E38,0))/$R38))","v":1},{"$f":"IF($Q38<>2,0,IF($R38=0,1,IF(E39>0,OFFSET(QCI!$N$13,SUBSTITUTE(E39,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E38,0))/$R38))","v":0},{"$f":"IF(AND($Q38=2,ACOMPANHAMENTO=\"BM\"),D39,D40/$R38)","v":0},{"$f":"IF(A38<=ORÇAMENTO.MáximoListaCrono,MATCH(A38,ORÇAMENTO.ListaCrono,0),NA())","v":37},{"$f":"IF(AND($E39<>-1,$R38>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R38=0,R38=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q38<>2),$E39=0),\"Linha\",1-SUM(T38:AF38)))","v":"Linha"},{"$f":"IF($E39=0,OFFSET(ORÇAMENTO!O$15,$E38,0),IF($E39<>-1,OFFSET(QCI!$D$13,$E39,0),\"\"))","v":"1.8."},{"$f":"IF($E39=0,OFFSET(ORÇAMENTO!R$15,$E38,0),IF($E39<>-1,OFFSET(QCI!$G$13,$E39,0),\"\"))","v":"CAMPO DE FUTEBOL SETE"},null,null,{"$f":"IF($E39=0,OFFSET(ORÇAMENTO!C$15,$E38,0),1)","v":2},{"$f":"IF($E39=-1,0,IF(M$13<=$L38,IF(ISERROR(MATCH(M$13,OFFSET($L38,1,0,ROW($L$62)-ROW($L38)-1),0)),ROW($L$62)-ROW($L38)-1,MATCH(M$13,OFFSET($L38,1,0,ROW($L$62)-ROW($L38)-1),0)-1),0))","v":23},{"$f":"IF($E39=-1,0,IF(N$13<=$L38,IF(ISERROR(MATCH(N$13,OFFSET($L38,1,0,ROW($L$62)-ROW($L38)-1),0)),ROW($L$62)-ROW($L38)-1,MATCH(N$13,OFFSET($L38,1,0,ROW($L$62)-ROW($L38)-1),0)-1),0))","v":2},{"$f":"IF($E39=-1,0,IF(O$13<=$L38,IF(ISERROR(MATCH(O$13,OFFSET($L38,1,0,ROW($L$62)-ROW($L38)-1),0)),ROW($L$62)-ROW($L38)-1,MATCH(O$13,OFFSET($L38,1,0,ROW($L$62)-ROW($L38)-1),0)-1),0))","v":0},{"$f":"IF($E39=-1,0,IF(P$13<=$L38,IF(ISERROR(MATCH(P$13,OFFSET($L38,1,0,ROW($L$62)-ROW($L38)-1),0)),ROW($L$62)-ROW($L38)-1,MATCH(P$13,OFFSET($L38,1,0,ROW($L$62)-ROW($L38)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L38,0,1,,L38))","v":2},{"$f":"IF($E39=0,OFFSET(ORÇAMENTO!X$15,$E38,0),IF($E39<>-1,OFFSET(QCI!$O$13,$E39,0),\"\"))","v":54892.17},"% Período:",{"$f":"IF(AND($Q38=2,ACOMPANHAMENTO=\"BM\"),T39,T40/$R38)","v":0},0,0,1,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E38),IF(1+COUNTIF($L$13:OFFSET(L38,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L38,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E39<>-1,$R38>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R38=0,R38=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q38<>2),$E39=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G38<>0,ISNUMBER(G38)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),D39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(D40,1,0,$Q38-2)))","v":0},{"$f":"IF(OR($Q38<>2,AUTOEVENTO<>\"manual\",$E39>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L38&\"$\"","v":"2$"},null,{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),T39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(T40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),U39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(U40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),V39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(V40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),W39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(W40,1,0,$Q38-2)))","v":54892.17},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),X39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(X40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),Y39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(Y40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),Z39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(Z40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),AA39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(AA40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),AB39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(AB40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),AC39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(AC40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),AD39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(AD40,1,0,$Q38-2)))","v":0},{"$f":"IF($Q38=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E38)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E38,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E38,0)))+IF(AND($E40<>\"\",$E40<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E40,0),AE39*$R38),SUMIF(OFFSET($R40,1,0,$Q38-2),($L38+1)&\"$\",OFFSET(AE40,1,0,$Q38-2)))","v":0}]
[{"$f":"OFFSET(A41,-3,0)+1","v":10},{"$f":"IF($Q41<>2,0,IF($R41=0,1,IF(E42>0,OFFSET(QCI!$M$13,SUBSTITUTE(E42,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E41,0))/$R41))","v":0.99999999999999989},{"$f":"IF($Q41<>2,0,IF($R41=0,1,IF(E42>0,OFFSET(QCI!$N$13,SUBSTITUTE(E42,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E41,0))/$R41))","v":0},{"$f":"IF(AND($Q41=2,ACOMPANHAMENTO=\"BM\"),D42,D43/$R41)","v":0},{"$f":"IF(A41<=ORÇAMENTO.MáximoListaCrono,MATCH(A41,ORÇAMENTO.ListaCrono,0),NA())","v":53},{"$f":"IF(AND($E42<>-1,$R41>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R41=0,R41=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q41<>2),$E42=0),\"Linha\",1-SUM(T41:AF41)))","v":"Linha"},{"$f":"IF($E42=0,OFFSET(ORÇAMENTO!O$15,$E41,0),IF($E42<>-1,OFFSET(QCI!$D$13,$E42,0),\"\"))","v":"1.9."},{"$f":"IF($E42=0,OFFSET(ORÇAMENTO!R$15,$E41,0),IF($E42<>-1,OFFSET(QCI!$G$13,$E42,0),\"\"))","v":"QUADRA DE TÊNIS "},null,null,{"$f":"IF($E42=0,OFFSET(ORÇAMENTO!C$15,$E41,0),1)","v":2},{"$f":"IF($E42=-1,0,IF(M$13<=$L41,IF(ISERROR(MATCH(M$13,OFFSET($L41,1,0,ROW($L$62)-ROW($L41)-1),0)),ROW($L$62)-ROW($L41)-1,MATCH(M$13,OFFSET($L41,1,0,ROW($L$62)-ROW($L41)-1),0)-1),0))","v":20},{"$f":"IF($E42=-1,0,IF(N$13<=$L41,IF(ISERROR(MATCH(N$13,OFFSET($L41,1,0,ROW($L$62)-ROW($L41)-1),0)),ROW($L$62)-ROW($L41)-1,MATCH(N$13,OFFSET($L41,1,0,ROW($L$62)-ROW($L41)-1),0)-1),0))","v":2},{"$f":"IF($E42=-1,0,IF(O$13<=$L41,IF(ISERROR(MATCH(O$13,OFFSET($L41,1,0,ROW($L$62)-ROW($L41)-1),0)),ROW($L$62)-ROW($L41)-1,MATCH(O$13,OFFSET($L41,1,0,ROW($L$62)-ROW($L41)-1),0)-1),0))","v":0},{"$f":"IF($E42=-1,0,IF(P$13<=$L41,IF(ISERROR(MATCH(P$13,OFFSET($L41,1,0,ROW($L$62)-ROW($L41)-1),0)),ROW($L$62)-ROW($L41)-1,MATCH(P$13,OFFSET($L41,1,0,ROW($L$62)-ROW($L41)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L41,0,1,,L41))","v":2},{"$f":"IF($E42=0,OFFSET(ORÇAMENTO!X$15,$E41,0),IF($E42<>-1,OFFSET(QCI!$O$13,$E42,0),\"\"))","v":58819.62},"% Período:",{"$f":"IF(AND($Q41=2,ACOMPANHAMENTO=\"BM\"),T42,T43/$R41)","v":0},0,0,0.99999999999999989,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E41),IF(1+COUNTIF($L$13:OFFSET(L41,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L41,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E42<>-1,$R41>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R41=0,R41=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q41<>2),$E42=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G41<>0,ISNUMBER(G41)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),D42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(D43,1,0,$Q41-2)))","v":0},{"$f":"IF(OR($Q41<>2,AUTOEVENTO<>\"manual\",$E42>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L41&\"$\"","v":"2$"},null,{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),T42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(T43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),U42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(U43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),V42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(V43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),W42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(W43,1,0,$Q41-2)))","v":58819.619999999995},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),X42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(X43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),Y42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(Y43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),Z42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(Z43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),AA42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(AA43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),AB42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(AB43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),AC42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(AC43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),AD42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(AD43,1,0,$Q41-2)))","v":0},{"$f":"IF($Q41=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E41)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E41,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E41,0)))+IF(AND($E43<>\"\",$E43<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E43,0),AE42*$R41),SUMIF(OFFSET($R43,1,0,$Q41-2),($L41+1)&\"$\",OFFSET(AE43,1,0,$Q41-2)))","v":0}]
[{"$f":"OFFSET(A44,-3,0)+1","v":11},{"$f":"IF($Q44<>2,0,IF($R44=0,1,IF(E45>0,OFFSET(QCI!$M$13,SUBSTITUTE(E45,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E44,0))/$R44))","v":1},{"$f":"IF($Q44<>2,0,IF($R44=0,1,IF(E45>0,OFFSET(QCI!$N$13,SUBSTITUTE(E45,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E44,0))/$R44))","v":1},{"$f":"IF(AND($Q44=2,ACOMPANHAMENTO=\"BM\"),D45,D46/$R44)","v":{"$error":"#DIV/0!"}},{"$f":"IF(A44<=ORÇAMENTO.MáximoListaCrono,MATCH(A44,ORÇAMENTO.ListaCrono,0),NA())","v":64},{"$f":"IF(AND($E45<>-1,$R44>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R44=0,R44=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q44<>2),$E45=0),\"Linha\",1-SUM(T44:AF44)))","v":"Linha"},{"$f":"IF($E45=0,OFFSET(ORÇAMENTO!O$15,$E44,0),IF($E45<>-1,OFFSET(QCI!$D$13,$E45,0),\"\"))","v":"1.10."},{"$f":"IF($E45=0,OFFSET(ORÇAMENTO!R$15,$E44,0),IF($E45<>-1,OFFSET(QCI!$G$13,$E45,0),\"\"))","v":"INFRAESTRUTURA "},null,null,{"$f":"IF($E45=0,OFFSET(ORÇAMENTO!C$15,$E44,0),1)","v":2},{"$f":"IF($E45=-1,0,IF(M$13<=$L44,IF(ISERROR(MATCH(M$13,OFFSET($L44,1,0,ROW($L$62)-ROW($L44)-1),0)),ROW($L$62)-ROW($L44)-1,MATCH(M$13,OFFSET($L44,1,0,ROW($L$62)-ROW($L44)-1),0)-1),0))","v":17},{"$f":"IF($E45=-1,0,IF(N$13<=$L44,IF(ISERROR(MATCH(N$13,OFFSET($L44,1,0,ROW($L$62)-ROW($L44)-1),0)),ROW($L$62)-ROW($L44)-1,MATCH(N$13,OFFSET($L44,1,0,ROW($L$62)-ROW($L44)-1),0)-1),0))","v":2},{"$f":"IF($E45=-1,0,IF(O$13<=$L44,IF(ISERROR(MATCH(O$13,OFFSET($L44,1,0,ROW($L$62)-ROW($L44)-1),0)),ROW($L$62)-ROW($L44)-1,MATCH(O$13,OFFSET($L44,1,0,ROW($L$62)-ROW($L44)-1),0)-1),0))","v":0},{"$f":"IF($E45=-1,0,IF(P$13<=$L44,IF(ISERROR(MATCH(P$13,OFFSET($L44,1,0,ROW($L$62)-ROW($L44)-1),0)),ROW($L$62)-ROW($L44)-1,MATCH(P$13,OFFSET($L44,1,0,ROW($L$62)-ROW($L44)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L44,0,1,,L44))","v":2},{"$f":"IF($E45=0,OFFSET(ORÇAMENTO!X$15,$E44,0),IF($E45<>-1,OFFSET(QCI!$O$13,$E45,0),\"\"))","v":0},"% Período:",{"$f":"IF(AND($Q44=2,ACOMPANHAMENTO=\"BM\"),T45,T46/$R44)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"IF(ISERROR(E44),IF(1+COUNTIF($L$13:OFFSET(L44,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L44,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E45<>-1,$R44>0),\"F\",\"\")","v":""},{"$f":"IF(OR(R44=0,R44=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q44<>2),$E45=0),\"calculada\",\"-->\"))","v":"vazia"},null,{"$f":"IF(AND(G44<>0,ISNUMBER(G44)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),D45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(D46,1,0,$Q44-2)))","v":0},{"$f":"IF(OR($Q44<>2,AUTOEVENTO<>\"manual\",$E45>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L44&\"$\"","v":"2$"},null,{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),T45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(T46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),U45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(U46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),V45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(V46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),W45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(W46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),X45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(X46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),Y45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(Y46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),Z45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(Z46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),AA45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(AA46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),AB45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(AB46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),AC45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(AC46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),AD45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(AD46,1,0,$Q44-2)))","v":0},{"$f":"IF($Q44=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E44)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E44,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E44,0)))+IF(AND($E46<>\"\",$E46<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E46,0),AE45*$R44),SUMIF(OFFSET($R46,1,0,$Q44-2),($L44+1)&\"$\",OFFSET(AE46,1,0,$Q44-2)))","v":0}]
[{"$f":"OFFSET(A47,-3,0)+1","v":12},{"$f":"IF($Q47<>2,0,IF($R47=0,1,IF(E48>0,OFFSET(QCI!$M$13,SUBSTITUTE(E48,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E47,0))/$R47))","v":1},{"$f":"IF($Q47<>2,0,IF($R47=0,1,IF(E48>0,OFFSET(QCI!$N$13,SUBSTITUTE(E48,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E47,0))/$R47))","v":0},{"$f":"IF(AND($Q47=2,ACOMPANHAMENTO=\"BM\"),D48,D49/$R47)","v":0},{"$f":"IF(A47<=ORÇAMENTO.MáximoListaCrono,MATCH(A47,ORÇAMENTO.ListaCrono,0),NA())","v":65},{"$f":"IF(AND($E48<>-1,$R47>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R47=0,R47=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q47<>2),$E48=0),\"Linha\",1-SUM(T47:AF47)))","v":"Linha"},{"$f":"IF($E48=0,OFFSET(ORÇAMENTO!O$15,$E47,0),IF($E48<>-1,OFFSET(QCI!$D$13,$E48,0),\"\"))","v":"1.11."},{"$f":"IF($E48=0,OFFSET(ORÇAMENTO!R$15,$E47,0),IF($E48<>-1,OFFSET(QCI!$G$13,$E48,0),\"\"))","v":"SAPATAS "},null,null,{"$f":"IF($E48=0,OFFSET(ORÇAMENTO!C$15,$E47,0),1)","v":2},{"$f":"IF($E48=-1,0,IF(M$13<=$L47,IF(ISERROR(MATCH(M$13,OFFSET($L47,1,0,ROW($L$62)-ROW($L47)-1),0)),ROW($L$62)-ROW($L47)-1,MATCH(M$13,OFFSET($L47,1,0,ROW($L$62)-ROW($L47)-1),0)-1),0))","v":14},{"$f":"IF($E48=-1,0,IF(N$13<=$L47,IF(ISERROR(MATCH(N$13,OFFSET($L47,1,0,ROW($L$62)-ROW($L47)-1),0)),ROW($L$62)-ROW($L47)-1,MATCH(N$13,OFFSET($L47,1,0,ROW($L$62)-ROW($L47)-1),0)-1),0))","v":2},{"$f":"IF($E48=-1,0,IF(O$13<=$L47,IF(ISERROR(MATCH(O$13,OFFSET($L47,1,0,ROW($L$62)-ROW($L47)-1),0)),ROW($L$62)-ROW($L47)-1,MATCH(O$13,OFFSET($L47,1,0,ROW($L$62)-ROW($L47)-1),0)-1),0))","v":0},{"$f":"IF($E48=-1,0,IF(P$13<=$L47,IF(ISERROR(MATCH(P$13,OFFSET($L47,1,0,ROW($L$62)-ROW($L47)-1),0)),ROW($L$62)-ROW($L47)-1,MATCH(P$13,OFFSET($L47,1,0,ROW($L$62)-ROW($L47)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L47,0,1,,L47))","v":2},{"$f":"IF($E48=0,OFFSET(ORÇAMENTO!X$15,$E47,0),IF($E48<>-1,OFFSET(QCI!$O$13,$E48,0),\"\"))","v":3416.46},"% Período:",{"$f":"IF(AND($Q47=2,ACOMPANHAMENTO=\"BM\"),T48,T49/$R47)","v":0},0,0,0,1,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E47),IF(1+COUNTIF($L$13:OFFSET(L47,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L47,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E48<>-1,$R47>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R47=0,R47=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q47<>2),$E48=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G47<>0,ISNUMBER(G47)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),D48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(D49,1,0,$Q47-2)))","v":0},{"$f":"IF(OR($Q47<>2,AUTOEVENTO<>\"manual\",$E48>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L47&\"$\"","v":"2$"},null,{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),T48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(T49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),U48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(U49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),V48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(V49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),W48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(W49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),X48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(X49,1,0,$Q47-2)))","v":3416.46},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),Y48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(Y49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),Z48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(Z49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),AA48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(AA49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),AB48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(AB49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),AC48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(AC49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),AD48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(AD49,1,0,$Q47-2)))","v":0},{"$f":"IF($Q47=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E47)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E47,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E47,0)))+IF(AND($E49<>\"\",$E49<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E49,0),AE48*$R47),SUMIF(OFFSET($R49,1,0,$Q47-2),($L47+1)&\"$\",OFFSET(AE49,1,0,$Q47-2)))","v":0}]
[{"$f":"OFFSET(A50,-3,0)+1","v":13},{"$f":"IF($Q50<>2,0,IF($R50=0,1,IF(E51>0,OFFSET(QCI!$M$13,SUBSTITUTE(E51,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E50,0))/$R50))","v":0.99999999999999989},{"$f":"IF($Q50<>2,0,IF($R50=0,1,IF(E51>0,OFFSET(QCI!$N$13,SUBSTITUTE(E51,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E50,0))/$R50))","v":0},{"$f":"IF(AND($Q50=2,ACOMPANHAMENTO=\"BM\"),D51,D52/$R50)","v":0},{"$f":"IF(A50<=ORÇAMENTO.MáximoListaCrono,MATCH(A50,ORÇAMENTO.ListaCrono,0),NA())","v":71},{"$f":"IF(AND($E51<>-1,$R50>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R50=0,R50=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q50<>2),$E51=0),\"Linha\",1-SUM(T50:AF50)))","v":"Linha"},{"$f":"IF($E51=0,OFFSET(ORÇAMENTO!O$15,$E50,0),IF($E51<>-1,OFFSET(QCI!$D$13,$E51,0),\"\"))","v":"1.12."},{"$f":"IF($E51=0,OFFSET(ORÇAMENTO!R$15,$E50,0),IF($E51<>-1,OFFSET(QCI!$G$13,$E51,0),\"\"))","v":"ALVENARIA BALDRAME "},null,null,{"$f":"IF($E51=0,OFFSET(ORÇAMENTO!C$15,$E50,0),1)","v":2},{"$f":"IF($E51=-1,0,IF(M$13<=$L50,IF(ISERROR(MATCH(M$13,OFFSET($L50,1,0,ROW($L$62)-ROW($L50)-1),0)),ROW($L$62)-ROW($L50)-1,MATCH(M$13,OFFSET($L50,1,0,ROW($L$62)-ROW($L50)-1),0)-1),0))","v":11},{"$f":"IF($E51=-1,0,IF(N$13<=$L50,IF(ISERROR(MATCH(N$13,OFFSET($L50,1,0,ROW($L$62)-ROW($L50)-1),0)),ROW($L$62)-ROW($L50)-1,MATCH(N$13,OFFSET($L50,1,0,ROW($L$62)-ROW($L50)-1),0)-1),0))","v":2},{"$f":"IF($E51=-1,0,IF(O$13<=$L50,IF(ISERROR(MATCH(O$13,OFFSET($L50,1,0,ROW($L$62)-ROW($L50)-1),0)),ROW($L$62)-ROW($L50)-1,MATCH(O$13,OFFSET($L50,1,0,ROW($L$62)-ROW($L50)-1),0)-1),0))","v":0},{"$f":"IF($E51=-1,0,IF(P$13<=$L50,IF(ISERROR(MATCH(P$13,OFFSET($L50,1,0,ROW($L$62)-ROW($L50)-1),0)),ROW($L$62)-ROW($L50)-1,MATCH(P$13,OFFSET($L50,1,0,ROW($L$62)-ROW($L50)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L50,0,1,,L50))","v":2},{"$f":"IF($E51=0,OFFSET(ORÇAMENTO!X$15,$E50,0),IF($E51<>-1,OFFSET(QCI!$O$13,$E51,0),\"\"))","v":12797.12},"% Período:",{"$f":"IF(AND($Q50=2,ACOMPANHAMENTO=\"BM\"),T51,T52/$R50)","v":0},0,0,0,0.99999999999999989,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E50),IF(1+COUNTIF($L$13:OFFSET(L50,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L50,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E51<>-1,$R50>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R50=0,R50=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q50<>2),$E51=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G50<>0,ISNUMBER(G50)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),D51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(D52,1,0,$Q50-2)))","v":0},{"$f":"IF(OR($Q50<>2,AUTOEVENTO<>\"manual\",$E51>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L50&\"$\"","v":"2$"},null,{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),T51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(T52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),U51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(U52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),V51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(V52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),W51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(W52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),X51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(X52,1,0,$Q50-2)))","v":12797.119999999999},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),Y51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(Y52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),Z51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(Z52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),AA51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(AA52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),AB51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(AB52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),AC51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(AC52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),AD51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(AD52,1,0,$Q50-2)))","v":0},{"$f":"IF($Q50=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E50)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E50,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E50,0)))+IF(AND($E52<>\"\",$E52<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E52,0),AE51*$R50),SUMIF(OFFSET($R52,1,0,$Q50-2),($L50+1)&\"$\",OFFSET(AE52,1,0,$Q50-2)))","v":0}]
[{"$f":"OFFSET(A53,-3,0)+1","v":14},{"$f":"IF($Q53<>2,0,IF($R53=0,1,IF(E54>0,OFFSET(QCI!$M$13,SUBSTITUTE(E54,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E53,0))/$R53))","v":1},{"$f":"IF($Q53<>2,0,IF($R53=0,1,IF(E54>0,OFFSET(QCI!$N$13,SUBSTITUTE(E54,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E53,0))/$R53))","v":0},{"$f":"IF(AND($Q53=2,ACOMPANHAMENTO=\"BM\"),D54,D55/$R53)","v":0},{"$f":"IF(A53<=ORÇAMENTO.MáximoListaCrono,MATCH(A53,ORÇAMENTO.ListaCrono,0),NA())","v":75},{"$f":"IF(AND($E54<>-1,$R53>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R53=0,R53=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q53<>2),$E54=0),\"Linha\",1-SUM(T53:AF53)))","v":"Linha"},{"$f":"IF($E54=0,OFFSET(ORÇAMENTO!O$15,$E53,0),IF($E54<>-1,OFFSET(QCI!$D$13,$E54,0),\"\"))","v":"1.13."},{"$f":"IF($E54=0,OFFSET(ORÇAMENTO!R$15,$E53,0),IF($E54<>-1,OFFSET(QCI!$G$13,$E54,0),\"\"))","v":"ALAMBRADO"},null,null,{"$f":"IF($E54=0,OFFSET(ORÇAMENTO!C$15,$E53,0),1)","v":2},{"$f":"IF($E54=-1,0,IF(M$13<=$L53,IF(ISERROR(MATCH(M$13,OFFSET($L53,1,0,ROW($L$62)-ROW($L53)-1),0)),ROW($L$62)-ROW($L53)-1,MATCH(M$13,OFFSET($L53,1,0,ROW($L$62)-ROW($L53)-1),0)-1),0))","v":8},{"$f":"IF($E54=-1,0,IF(N$13<=$L53,IF(ISERROR(MATCH(N$13,OFFSET($L53,1,0,ROW($L$62)-ROW($L53)-1),0)),ROW($L$62)-ROW($L53)-1,MATCH(N$13,OFFSET($L53,1,0,ROW($L$62)-ROW($L53)-1),0)-1),0))","v":2},{"$f":"IF($E54=-1,0,IF(O$13<=$L53,IF(ISERROR(MATCH(O$13,OFFSET($L53,1,0,ROW($L$62)-ROW($L53)-1),0)),ROW($L$62)-ROW($L53)-1,MATCH(O$13,OFFSET($L53,1,0,ROW($L$62)-ROW($L53)-1),0)-1),0))","v":0},{"$f":"IF($E54=-1,0,IF(P$13<=$L53,IF(ISERROR(MATCH(P$13,OFFSET($L53,1,0,ROW($L$62)-ROW($L53)-1),0)),ROW($L$62)-ROW($L53)-1,MATCH(P$13,OFFSET($L53,1,0,ROW($L$62)-ROW($L53)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L53,0,1,,L53))","v":2},{"$f":"IF($E54=0,OFFSET(ORÇAMENTO!X$15,$E53,0),IF($E54<>-1,OFFSET(QCI!$O$13,$E54,0),\"\"))","v":175386.52},"% Período:",{"$f":"IF(AND($Q53=2,ACOMPANHAMENTO=\"BM\"),T54,T55/$R53)","v":0},0,0,0,0,1,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E53),IF(1+COUNTIF($L$13:OFFSET(L53,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L53,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E54<>-1,$R53>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R53=0,R53=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q53<>2),$E54=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G53<>0,ISNUMBER(G53)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),D54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(D55,1,0,$Q53-2)))","v":0},{"$f":"IF(OR($Q53<>2,AUTOEVENTO<>\"manual\",$E54>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L53&\"$\"","v":"2$"},null,{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),T54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(T55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),U54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(U55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),V54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(V55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),W54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(W55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),X54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(X55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),Y54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(Y55,1,0,$Q53-2)))","v":175386.52},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),Z54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(Z55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),AA54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(AA55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),AB54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(AB55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),AC54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(AC55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),AD54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(AD55,1,0,$Q53-2)))","v":0},{"$f":"IF($Q53=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E53)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E53,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E53,0)))+IF(AND($E55<>\"\",$E55<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E55,0),AE54*$R53),SUMIF(OFFSET($R55,1,0,$Q53-2),($L53+1)&\"$\",OFFSET(AE55,1,0,$Q53-2)))","v":0}]
[{"$f":"OFFSET(A56,-3,0)+1","v":15},{"$f":"IF($Q56<>2,0,IF($R56=0,1,IF(E57>0,OFFSET(QCI!$M$13,SUBSTITUTE(E57,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E56,0))/$R56))","v":0},{"$f":"IF($Q56<>2,0,IF($R56=0,1,IF(E57>0,OFFSET(QCI!$N$13,SUBSTITUTE(E57,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E56,0))/$R56))","v":0},{"$f":"IF(AND($Q56=2,ACOMPANHAMENTO=\"BM\"),D57,D58/$R56)","v":0},{"$f":"IF(A56<=ORÇAMENTO.MáximoListaCrono,MATCH(A56,ORÇAMENTO.ListaCrono,0),NA())","v":77},{"$f":"IF(AND($E57<>-1,$R56>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R56=0,R56=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q56<>2),$E57=0),\"Linha\",1-SUM(T56:AF56)))","v":"Linha"},{"$f":"IF($E57=0,OFFSET(ORÇAMENTO!O$15,$E56,0),IF($E57<>-1,OFFSET(QCI!$D$13,$E57,0),\"\"))","v":"1.14."},{"$f":"IF($E57=0,OFFSET(ORÇAMENTO!R$15,$E56,0),IF($E57<>-1,OFFSET(QCI!$G$13,$E57,0),\"\"))","v":"SERVIÇOS COMPLEMENTARES "},null,null,{"$f":"IF($E57=0,OFFSET(ORÇAMENTO!C$15,$E56,0),1)","v":2},{"$f":"IF($E57=-1,0,IF(M$13<=$L56,IF(ISERROR(MATCH(M$13,OFFSET($L56,1,0,ROW($L$62)-ROW($L56)-1),0)),ROW($L$62)-ROW($L56)-1,MATCH(M$13,OFFSET($L56,1,0,ROW($L$62)-ROW($L56)-1),0)-1),0))","v":5},{"$f":"IF($E57=-1,0,IF(N$13<=$L56,IF(ISERROR(MATCH(N$13,OFFSET($L56,1,0,ROW($L$62)-ROW($L56)-1),0)),ROW($L$62)-ROW($L56)-1,MATCH(N$13,OFFSET($L56,1,0,ROW($L$62)-ROW($L56)-1),0)-1),0))","v":5},{"$f":"IF($E57=-1,0,IF(O$13<=$L56,IF(ISERROR(MATCH(O$13,OFFSET($L56,1,0,ROW($L$62)-ROW($L56)-1),0)),ROW($L$62)-ROW($L56)-1,MATCH(O$13,OFFSET($L56,1,0,ROW($L$62)-ROW($L56)-1),0)-1),0))","v":0},{"$f":"IF($E57=-1,0,IF(P$13<=$L56,IF(ISERROR(MATCH(P$13,OFFSET($L56,1,0,ROW($L$62)-ROW($L56)-1),0)),ROW($L$62)-ROW($L56)-1,MATCH(P$13,OFFSET($L56,1,0,ROW($L$62)-ROW($L56)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L56,0,1,,L56))","v":5},{"$f":"IF($E57=0,OFFSET(ORÇAMENTO!X$15,$E56,0),IF($E57<>-1,OFFSET(QCI!$O$13,$E57,0),\"\"))","v":1131.0999999999999},"% Período:",{"$f":"IF(AND($Q56=2,ACOMPANHAMENTO=\"BM\"),T57,T58/$R56)","v":0},0,0,0,0,1.0000000000000002,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E56),IF(1+COUNTIF($L$13:OFFSET(L56,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L56,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E57<>-1,$R56>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R56=0,R56=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q56<>2),$E57=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G56<>0,ISNUMBER(G56)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),D57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(D58,1,0,$Q56-2)))","v":0},{"$f":"IF(OR($Q56<>2,AUTOEVENTO<>\"manual\",$E57>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L56&\"$\"","v":"2$"},null,{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),T57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(T58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),U57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(U58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),V57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(V58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),W57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(W58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),X57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(X58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),Y57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(Y58,1,0,$Q56-2)))","v":1131.1000000000001},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),Z57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(Z58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),AA57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(AA58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),AB57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(AB58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),AC57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(AC58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),AD57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(AD58,1,0,$Q56-2)))","v":0},{"$f":"IF($Q56=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E56)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E56,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E56,0)))+IF(AND($E58<>\"\",$E58<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E58,0),AE57*$R56),SUMIF(OFFSET($R58,1,0,$Q56-2),($L56+1)&\"$\",OFFSET(AE58,1,0,$Q56-2)))","v":0}]
[{"$f":"OFFSET(A59,-3,0)+1","v":16},{"$f":"IF($Q59<>2,0,IF($R59=0,1,IF(E60>0,OFFSET(QCI!$M$13,SUBSTITUTE(E60,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AA$15,CRONO!$E59,0))/$R59))","v":1.0000000000000002},{"$f":"IF($Q59<>2,0,IF($R59=0,1,IF(E60>0,OFFSET(QCI!$N$13,SUBSTITUTE(E60,\".\",\"\"),0),OFFSET(ORÇAMENTO!$AB$15,CRONO!$E59,0))/$R59))","v":0},{"$f":"IF(AND($Q59=2,ACOMPANHAMENTO=\"BM\"),D60,D61/$R59)","v":0},{"$f":"IF(A59<=ORÇAMENTO.MáximoListaCrono,MATCH(A59,ORÇAMENTO.ListaCrono,0),NA())","v":78},{"$f":"IF(AND($E60<>-1,$R59>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R59=0,R59=\"\"),\"Linha\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q59<>2),$E60=0),\"Linha\",1-SUM(T59:AF59)))","v":"Linha"},{"$f":"IF($E60=0,OFFSET(ORÇAMENTO!O$15,$E59,0),IF($E60<>-1,OFFSET(QCI!$D$13,$E60,0),\"\"))","v":"1.14.1."},{"$f":"IF($E60=0,OFFSET(ORÇAMENTO!R$15,$E59,0),IF($E60<>-1,OFFSET(QCI!$G$13,$E60,0),\"\"))","v":"LIMPEZA FINAL DE OBRA "},null,null,{"$f":"IF($E60=0,OFFSET(ORÇAMENTO!C$15,$E59,0),1)","v":3},{"$f":"IF($E60=-1,0,IF(M$13<=$L59,IF(ISERROR(MATCH(M$13,OFFSET($L59,1,0,ROW($L$62)-ROW($L59)-1),0)),ROW($L$62)-ROW($L59)-1,MATCH(M$13,OFFSET($L59,1,0,ROW($L$62)-ROW($L59)-1),0)-1),0))","v":2},{"$f":"IF($E60=-1,0,IF(N$13<=$L59,IF(ISERROR(MATCH(N$13,OFFSET($L59,1,0,ROW($L$62)-ROW($L59)-1),0)),ROW($L$62)-ROW($L59)-1,MATCH(N$13,OFFSET($L59,1,0,ROW($L$62)-ROW($L59)-1),0)-1),0))","v":2},{"$f":"IF($E60=-1,0,IF(O$13<=$L59,IF(ISERROR(MATCH(O$13,OFFSET($L59,1,0,ROW($L$62)-ROW($L59)-1),0)),ROW($L$62)-ROW($L59)-1,MATCH(O$13,OFFSET($L59,1,0,ROW($L$62)-ROW($L59)-1),0)-1),0))","v":2},{"$f":"IF($E60=-1,0,IF(P$13<=$L59,IF(ISERROR(MATCH(P$13,OFFSET($L59,1,0,ROW($L$62)-ROW($L59)-1),0)),ROW($L$62)-ROW($L59)-1,MATCH(P$13,OFFSET($L59,1,0,ROW($L$62)-ROW($L59)-1),0)-1),0))","v":0},{"$f":"MIN(OFFSET(L59,0,1,,L59))","v":2},{"$f":"IF($E60=0,OFFSET(ORÇAMENTO!X$15,$E59,0),IF($E60<>-1,OFFSET(QCI!$O$13,$E60,0),\"\"))","v":1131.0999999999999},"% Período:",{"$f":"IF(AND($Q59=2,ACOMPANHAMENTO=\"BM\"),T60,T61/$R59)","v":0},0,0,0,0,1.0000000000000002,0,0,0,0,0,0]
[null,null,null,null,{"$f":"IF(ISERROR(E59),IF(1+COUNTIF($L$13:OFFSET(L59,-1,0),1)<=MAX(QCI!$D$13:$D$24),1+COUNTIF($L$13:OFFSET(L59,-1,0),1),-1),0)","v":0},{"$f":"IF(AND($E60<>-1,$R59>0),\"F\",\"\")","v":"F"},{"$f":"IF(OR(R59=0,R59=\"\"),\"vazia\",IF(AND(OR(ACOMPANHAMENTO=\"PLE\",$Q59<>2),$E60=0),\"calculada\",\"-->\"))","v":"calculada"},null,{"$f":"IF(AND(G59<>0,ISNUMBER(G59)),\"PREENCHA ESTA LINHA -->\",\"\")","v":""}]
[null,null,null,{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!D$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!D$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),D60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(D61,1,0,$Q59-2)))","v":0},{"$f":"IF(OR($Q59<>2,AUTOEVENTO<>\"manual\",$E60>0),\"\",SUMIF(OFFSET(CÁLCULO!$M$15,CRONO!$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)),1,OFFSET(ORÇAMENTO!$X$15,CRONO!$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L59&\"$\"","v":"3$"},null,{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"<=\"&CRONO!T$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"<=\"&CRONO!T$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),T60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(T61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!U$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!U$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),U60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(U61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!V$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!V$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),V60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(V61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!W$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!W$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),W60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(W61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!X$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!X$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),X60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(X61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!Y$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Y$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),Y60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(Y61,1,0,$Q59-2)))","v":1131.1000000000001},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!Z$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!Z$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),Z60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(Z61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!AA$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AA$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),AA60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(AA61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!AB$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AB$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),AB60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(AB61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!AC$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AC$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),AC60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(AC61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!AD$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AD$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),AD60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(AD61,1,0,$Q59-2)))","v":0},{"$f":"IF($Q59=2,IF(AND(ACOMPANHAMENTO=\"PLE\",ISNUMBER($E59)),SUMIF((OFFSET(CÁLCULO!$BC$15:$BU$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0))),\"=\"&CRONO!AE$12,OFFSET(CÁLCULO!$AJ$15:$BB$15,$E59,0,OFFSET(ORÇAMENTO!$D$15,CRONO!$E59,0)))+IF(AND($E61<>\"\",$E61<>0),SUMIF(CÁLCULO!$BC$15:$BU$96,\"=\"&CRONO!AE$12,CÁLCULO!$AJ$15:$BB$96)/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)*CRONO!$E61,0),AE60*$R59),SUMIF(OFFSET($R61,1,0,$Q59-2),($L59+1)&\"$\",OFFSET(AE61,1,0,$Q59-2)))","v":0}]
[null,null,null,null,null,"F",null,null,null,null,null,"#"]
[null,null,null,{"$f":"D67/$Q$63","v":9.3808658638581649E-2},null,"F",null,{"$f":"\"Total:    R$ \"&TEXT(Q63,\"#.##0,00\")","v":"Total:    R$ 557.313,48"},null,null,null,null,null,null,null,null,{"$f":"SUMIF(L12:L62,1,R12:R62)","v":557313.48},null,"%:",{"$f":"ROUND(T67,2)/$Q$63","v":9.3808658638581649E-2},3.5174763761321545E-2,0.29701440202020596,0.22818028733128795,2.9092388003965023E-2,0.31672950024463792,0,0,0,0,0,0]
[null,null,null,{"$f":"ROUND(D69,2)-ROUND(C69,2)","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},{"$f":"ROUND(T69,2)","v":0},{"$f":"ROUND(U69,2)-ROUND(T69,2)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"ROUND(D70,2)-ROUND(C70,2)","v":52280.83},null,"F",null,null,null,null,"Período:",null,null,null,null,null,null,null,"Contrapartida:",{"$f":"ROUND(T70,2)","v":52280.83},{"$f":"ROUND(U70,2)-ROUND(T70,2)","v":19603.369999999995},165530.13,127167.95000000004,16213.579999999958,176517.62,0,0,0,0,0,0]
[null,null,null,{"$f":"ROUND(D71,2)-ROUND(C71,2)","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Outros:",{"$f":"ROUND(T71,2)","v":0},{"$f":"ROUND(U71,2)-ROUND(T71,2)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"ROUND(D72,2)-ROUND(C72,2)","v":52280.83},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Investimento:",{"$f":"ROUND(T72,2)","v":52280.83},{"$f":"ROUND(U72,2)-ROUND(T72,2)","v":19603.369999999995},165530.13,127167.95000000004,16213.579999999958,176517.62,0,0,0,0,0,0]
[null,null,null,{"$f":"D72/$Q$63","v":9.3808658638581649E-2},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"%:",{"$f":"ROUND(T72,2)/$Q$63","v":9.3808658638581649E-2},{"$f":"ROUND(U72,2)/$Q$63","v":0.12898342239990318},0.42599782442010914,0.65417811175139717,0.68327049975536214,1,1,1,1,1,1,1]
[null,null,null,{"$f":"ROUND(D72-D71-D70,2)","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},{"$f":"ROUND(T72-T71-T70,2)","v":0},{"$f":"ROUND(U72-U71-U70,2)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"AE69+SUMPRODUCT((OFFSET($B$13,1,0):OFFSET($B$62,-3,0))*IF(ISNUMBER(OFFSET(AF$11,5,0):OFFSET(AF$62,-1,0)),OFFSET(AF$11,5,0):OFFSET(AF$62,-1,0),0))","v":0}]
[null,null,null,{"$f":"C70+SUM((OFFSET($B$13,1,0):OFFSET($B$62,-3,0))*IF(ISNUMBER(OFFSET(D$11,5,0):OFFSET(D$62,-1,0)),OFFSET(D$11,5,0):OFFSET(D$62,-1,0),0))","v":52280.83},null,"F",null,null,null,null,"Acumulado:",null,null,null,null,null,null,null,"Contrapartida:",{"$f":"SUM((OFFSET($B$13,1,0):OFFSET($B$62,-3,0))*IF(ISNUMBER(OFFSET(T$11,5,0):OFFSET(T$62,-1,0)),OFFSET(T$11,5,0):OFFSET(T$62,-1,0),0))","v":52280.83},{"$f":"T70+SUM((OFFSET($B$13,1,0):OFFSET($B$62,-3,0))*IF(ISNUMBER(OFFSET(U$11,5,0):OFFSET(U$62,-1,0)),OFFSET(U$11,5,0):OFFSET(U$62,-1,0),0))","v":71884.2},{"$f":"U70+SUM((OFFSET($B$13,1,0):OFFSET($B$62,-3,0))*IF(ISNUMBER(OFFSET(V$11,5,0):OFFSET(V$62,-1,0)),OFFSET(V$11,5,0):OFFSET(V$62,-1,0),0))","v":237414.33000000007},{"$f":"V70+SUM((OFFSET($B$13,1,0):OFFSET($B$62,-3,0))*IF(ISNUMBER(OFFSET(W$11,5,0):OFFSET(W$62,-1,0)),OFFSET(W$11,5,0):OFFSET(W$62,-1,0),0))","v":364582.28},{"$f":"W70+SUM((OFFSET($B$13,1,0):OFFSET($B$62,-3,0))*IF(ISNUMBER(OFFSET(X$11,5,0):OFFSET(X$62,-1,0)),OFFSET(X$11,5,0):OFFSET(X$62,-1,0),0))","v":380795.86000000004},{"$f":"X70+SUM((OFFSET($B$13,1,0):OFFSET($B$62,-3,0))*IF(ISNUMBER(OFFSET(Y$11,5,0):OFFSET(Y$62,-1,0)),OFFSET(Y$11,5,0):OFFSET(Y$62,-1,0),0))","v":557313.48},{"$f":"Y70+SUM((OFFSET($B$13,1,0):OFFSET($B$62,-3,0))*IF(ISNUMBER(OFFSET(Z$11,5,0):OFFSET(Z$62,-1,0)),OFFSET(Z$11,5,0):OFFSET(Z$62,-1,0),0))","v":557313.48},{"$f":"Z70+SUM((OFFSET($B$13,1,0):OFFSET($B$62,-3,0))*IF(ISNUMBER(OFFSET(AA$11,5,0):OFFSET(AA$62,-1,0)),OFFSET(AA$11,5,0):OFFSET(AA$62,-1,0),0))","v":557313.48},{"$f":"AA70+SUM((OFFSET($B$13,1,0):OFFSET($B$62,-3,0))*IF(ISNUMBER(OFFSET(AB$11,5,0):OFFSET(AB$62,-1,0)),OFFSET(AB$11,5,0):OFFSET(AB$62,-1,0),0))","v":557313.48},{"$f":"AB70+SUM((OFFSET($B$13,1,0):OFFSET($B$62,-3,0))*IF(ISNUMBER(OFFSET(AC$11,5,0):OFFSET(AC$62,-1,0)),OFFSET(AC$11,5,0):OFFSET(AC$62,-1,0),0))","v":557313.48},{"$f":"AC70+SUM((OFFSET($B$13,1,0):OFFSET($B$62,-3,0))*IF(ISNUMBER(OFFSET(AD$11,5,0):OFFSET(AD$62,-1,0)),OFFSET(AD$11,5,0):OFFSET(AD$62,-1,0),0))","v":557313.48},{"$f":"AD70+SUM((OFFSET($B$13,1,0):OFFSET($B$62,-3,0))*IF(ISNUMBER(OFFSET(AE$11,5,0):OFFSET(AE$62,-1,0)),OFFSET(AE$11,5,0):OFFSET(AE$62,-1,0),0))","v":557313.48},{"$f":"AE70+SUMPRODUCT((OFFSET($C$13,1,0):OFFSET($C$62,-3,0))*IF(ISNUMBER(OFFSET(AF$11,5,0):OFFSET(AF$62,-1,0)),OFFSET(AF$11,5,0):OFFSET(AF$62,-1,0),0))","v":557313.48}]
[null,null,null,{"$f":"C71+SUM((OFFSET($C$13,1,0):OFFSET($C$62,-3,0))*IF(ISNUMBER(OFFSET(D$11,5,0):OFFSET(D$62,-1,0)),OFFSET(D$11,5,0):OFFSET(D$62,-1,0),0))","v":0},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Outros:",{"$f":"SUM((OFFSET($C$13,1,0):OFFSET($C$62,-3,0))*IF(ISNUMBER(OFFSET(T$11,5,0):OFFSET(T$62,-1,0)),OFFSET(T$11,5,0):OFFSET(T$62,-1,0),0))","v":0},{"$f":"T71+SUM((OFFSET($C$13,1,0):OFFSET($C$62,-3,0))*IF(ISNUMBER(OFFSET(U$11,5,0):OFFSET(U$62,-1,0)),OFFSET(U$11,5,0):OFFSET(U$62,-1,0),0))","v":0},{"$f":"U71+SUM((OFFSET($C$13,1,0):OFFSET($C$62,-3,0))*IF(ISNUMBER(OFFSET(V$11,5,0):OFFSET(V$62,-1,0)),OFFSET(V$11,5,0):OFFSET(V$62,-1,0),0))","v":0},{"$f":"V71+SUM((OFFSET($C$13,1,0):OFFSET($C$62,-3,0))*IF(ISNUMBER(OFFSET(W$11,5,0):OFFSET(W$62,-1,0)),OFFSET(W$11,5,0):OFFSET(W$62,-1,0),0))","v":0},{"$f":"W71+SUM((OFFSET($C$13,1,0):OFFSET($C$62,-3,0))*IF(ISNUMBER(OFFSET(X$11,5,0):OFFSET(X$62,-1,0)),OFFSET(X$11,5,0):OFFSET(X$62,-1,0),0))","v":0},{"$f":"X71+SUM((OFFSET($C$13,1,0):OFFSET($C$62,-3,0))*IF(ISNUMBER(OFFSET(Y$11,5,0):OFFSET(Y$62,-1,0)),OFFSET(Y$11,5,0):OFFSET(Y$62,-1,0),0))","v":0},{"$f":"Y71+SUM((OFFSET($C$13,1,0):OFFSET($C$62,-3,0))*IF(ISNUMBER(OFFSET(Z$11,5,0):OFFSET(Z$62,-1,0)),OFFSET(Z$11,5,0):OFFSET(Z$62,-1,0),0))","v":0},{"$f":"Z71+SUM((OFFSET($C$13,1,0):OFFSET($C$62,-3,0))*IF(ISNUMBER(OFFSET(AA$11,5,0):OFFSET(AA$62,-1,0)),OFFSET(AA$11,5,0):OFFSET(AA$62,-1,0),0))","v":0},{"$f":"AA71+SUM((OFFSET($C$13,1,0):OFFSET($C$62,-3,0))*IF(ISNUMBER(OFFSET(AB$11,5,0):OFFSET(AB$62,-1,0)),OFFSET(AB$11,5,0):OFFSET(AB$62,-1,0),0))","v":0},{"$f":"AB71+SUM((OFFSET($C$13,1,0):OFFSET($C$62,-3,0))*IF(ISNUMBER(OFFSET(AC$11,5,0):OFFSET(AC$62,-1,0)),OFFSET(AC$11,5,0):OFFSET(AC$62,-1,0),0))","v":0},{"$f":"AC71+SUM((OFFSET($C$13,1,0):OFFSET($C$62,-3,0))*IF(ISNUMBER(OFFSET(AD$11,5,0):OFFSET(AD$62,-1,0)),OFFSET(AD$11,5,0):OFFSET(AD$62,-1,0),0))","v":0},{"$f":"AD71+SUM((OFFSET($C$13,1,0):OFFSET($C$62,-3,0))*IF(ISNUMBER(OFFSET(AE$11,5,0):OFFSET(AE$62,-1,0)),OFFSET(AE$11,5,0):OFFSET(AE$62,-1,0),0))","v":0},{"$f":"ROUND(AF72-AF69-AF70,2)","v":0}]
[null,null,null,{"$f":"C72+SUMIF($R$12:$R$62,\"1$\",D12:D62)","v":52280.83},null,"F",null,null,null,null,null,null,null,null,null,null,null,null,"Investimento:",{"$f":"SUMIF($R$12:$R$62,\"1$\",T12:T62)","v":52280.83},{"$f":"T72+SUMIF($R$12:$R$62,\"1$\",U12:U62)","v":71884.2},237414.33000000002,364582.28,380795.86000000004,557313.48,557313.48,557313.48,557313.48,557313.48,557313.48,557313.48,557313.48]
[null,null,null,null,null,"F"]
[null,null,null,null,null,"F",null,{"$f":"Import.Município","v":"Tunápolis/SC"}]
[null,null,null,null,null,"F",null,"Local",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico"]
[null,null,null,null,null,"F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Import.RespOrçamento,0,-1) & \" \" & Import.RespOrçamento","v":"Nome: Leonardo Ives Massing Moreira"}]
[null,null,null,null,null,"F",null,{"$f":"DADOS!$F$25","v":"2021-04-19"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU: 140,221-0"]
[null,null,null,null,null,"F",null,"Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ART/RRT: "]

{"sheet":"CRONOPLE","index":8,"n_rows":27,"n_cols":31,"rows_kept":27,"cut":false,"hidden":false,"merged":[[11,1,12,1],[11,2,12,2]]}
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B1,0)>0,\"F\",\"\"),IF(CRONOPLE!B1<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":{"$error":"#REF!"}},{"$f":"OFFSET(B1,-1,0)+1","v":{"$error":"#REF!"}},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B1<>1,OFFSET(EVENTOS!$D$14,$B1,0),0),IF(B1<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B1,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":{"$error":"#REF!"}}]
[]
[]
[]
[null,"CRONOGRAMA PREVISTO PLE"]
[]
[null,"1. Digite nas células em amarelo o número do período em que os eventos serão concluídos:"]
[]
[null,{"$f":"IF(ACOMPANHAMENTO=\"BM\",\"NO ACOMPANHAMENTO POR BM, UTILIZE A ABA CRONO\",IF(MAX($B$14:$B$28)<MAX(CÁLCULO!$M$15:$M$96),\"ERRO: NÚMERO DE EVENTOS INSUFICIENTE, CLIQUE EM ATUALIZAR LINHAS\",IF(ROUND(OFFSET(CRONO!$AF$72,0,-1),2)<>CRONO!$Q$63,\"ERRO: CRONOGRAMA NÃO FECHA 100%\",\"\")))","v":""}]
[]
[null,null,null,null,{"$f":"IF(E$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,E$12))","v":"Serviços Preliminares"},null,{"$f":"IF(G$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,G$12))","v":"Serviços Preliminares"},{"$f":"IF(H$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,H$12))","v":"Drenagem e Recomposição do pavimento"},{"$f":"IF(I$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,I$12))","v":"Meios-Fios"},{"$f":"IF(J$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,J$12))","v":"Pavimentação Asfáltica"},{"$f":"IF(K$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,K$12))","v":"Passeios"},{"$f":"IF(L$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,L$12))","v":"Quadra de Vôlei de areia"},{"$f":"IF(M$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,M$12))","v":"Campo de Futebol Sete "},{"$f":"IF(N$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,N$12))","v":"Quadra de Tênis "},{"$f":"IF(O$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,O$12))","v":"Sapatas"},{"$f":"IF(P$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,P$12))","v":"Alvenaria Baldrame"},{"$f":"IF(Q$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Q$12))","v":"Alambrado"},{"$f":"IF(R$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,R$12))","v":"Serviços complementares "},{"$f":"IF(S$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,S$12))","v":0},{"$f":"IF(T$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,T$12))","v":0},{"$f":"IF(U$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,U$12))","v":0},{"$f":"IF(V$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,V$12))","v":0},{"$f":"IF(W$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,W$12))","v":0},{"$f":"IF(X$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,X$12))","v":0},{"$f":"IF(Y$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Y$12))","v":""},{"$f":"IF(Z$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Z$12))","v":""},{"$f":"IF(AA$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AA$12))","v":""},{"$f":"IF(AB$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AB$12))","v":""},{"$f":"IF(AC$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AC$12))","v":""},{"$f":"IF(AD$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AD$12))","v":""},{"$f":"IF(AE$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AE$12))","v":""}]
[null,"Nº do Evento","Título dos Eventos",null,{"$f":"OFFSET(E12,0,-1)+1","v":1},null,{"$f":"OFFSET(G12,0,-1)+1","v":1},{"$f":"OFFSET(H12,0,-1)+1","v":2},{"$f":"OFFSET(I12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,null,null,null,null,null,null,null,null,null,null,null,"Informe abaixo o NÚMERO DO PERÍODO em que os eventos serão concluídos"]
[]
[null,1,"Administração Local",null,null,null,{"$f":"IF(AUTOEVENTO=\"MANUAL\",\"A administração local será proporcional a execução dos demais eventos, independente de frentes de obra.\",\"Para aplicação de Adm. Local é necessário definir os eventos manualmente.\")","v":"Para aplicação de Adm. Local é necessário definir os eventos manualmente."}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B16,0)>0,\"F\",\"\"),IF(CRONOPLE!B16<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B16,-1,0)+1","v":2},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B16<>1,OFFSET(EVENTOS!$D$14,$B16,0),0),IF(B16<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B16,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"Serviços Preliminares "},null,null,null,1,1,2,2,2]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B17,0)>0,\"F\",\"\"),IF(CRONOPLE!B17<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},3,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B17<>1,OFFSET(EVENTOS!$D$14,$B17,0),0),IF(B17<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B17,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"Drenagem e recomposição do pavimento "},null,null,null,null,1,null,null,null,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B18,0)>0,\"F\",\"\"),IF(CRONOPLE!B18<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},4,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B18<>1,OFFSET(EVENTOS!$D$14,$B18,0),0),IF(B18<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B18,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"MEIOS - FIOS "},null,null,null,null,null,2,null,null,null,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B19,0)>0,\"F\",\"\"),IF(CRONOPLE!B19<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},5,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B19<>1,OFFSET(EVENTOS!$D$14,$B19,0),0),IF(B19<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B19,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"Pavimentação Asfáltica Sobre Leito Natural"},null,null,null,null,null,null,3,null,null,null,3]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B20,0)>0,\"F\",\"\"),IF(CRONOPLE!B20<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},6,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B20<>1,OFFSET(EVENTOS!$D$14,$B20,0),0),IF(B20<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B20,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"PASSEIOS"},null,null,null,null,null,null,null,3,null,null,null,4,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B21,0)>0,\"F\",\"\"),IF(CRONOPLE!B21<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},7,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B21<>1,OFFSET(EVENTOS!$D$14,$B21,0),0),IF(B21<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B21,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"QUADRA DE VOLEI DE AREIA "},null,null,null,null,null,null,null,null,4,null,null,null,null,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B22,0)>0,\"F\",\"\"),IF(CRONOPLE!B22<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},8,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B22<>1,OFFSET(EVENTOS!$D$14,$B22,0),0),IF(B22<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B22,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"CAMPO DE FUTEBOL SETE"},null,null,null,null,null,null,null,null,null,4,null,null,null,null,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B23,0)>0,\"F\",\"\"),IF(CRONOPLE!B23<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},9,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B23<>1,OFFSET(EVENTOS!$D$14,$B23,0),0),IF(B23<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B23,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"QUADRA DE TÊNIS "},null,null,null,null,null,null,null,null,null,null,4]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B24,0)>0,\"F\",\"\"),IF(CRONOPLE!B24<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},10,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B24<>1,OFFSET(EVENTOS!$D$14,$B24,0),0),IF(B24<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B24,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"SAPATAS "},null,null,null,null,null,null,null,null,null,null,null,5,5]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B25,0)>0,\"F\",\"\"),IF(CRONOPLE!B25<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},11,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B25<>1,OFFSET(EVENTOS!$D$14,$B25,0),0),IF(B25<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B25,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"ALVENARIA BALDRAME "},null,null,null,null,null,null,null,null,null,null,null,null,5,6]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B26,0)>0,\"F\",\"\"),IF(CRONOPLE!B26<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},12,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B26<>1,OFFSET(EVENTOS!$D$14,$B26,0),0),IF(B26<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B26,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"ALAMBRADO"},null,null,null,null,null,null,null,null,null,null,null,null,null,6,6]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,CRONOPLE!$B27,0)>0,\"F\",\"\"),IF(CRONOPLE!B27<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B27,-1,0)+1","v":13},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B27<>1,OFFSET(EVENTOS!$D$14,$B27,0),0),IF(B27<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B27,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"SERVIÇOS COMPLEMENTARES "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]

{"sheet":"PLE","index":9,"n_rows":43,"n_cols":32,"rows_kept":43,"cut":false,"hidden":false,"merged":[[0,2,0,3],[2,29,2,31],[3,29,3,31],[5,30,5,31],[6,7,6,13],[6,14,6,20],[17,2,17,3],[18,2,18,3],[20,2,20,3],[21,2,21,3],[10,2,10,3],[11,2,12,3],[8,9,8,10],[8,13,8,19],[6,1,6,2],[30,16,30,17],[30,18,30,19],[30,12,30,13],[11,1,12,1],[30,14,30,15],[14,2,14,3],[15,2,15,3],[16,2,16,3],[19,2,19,3],[22,2,22,3],[23,2,23,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[32,28,32,29],[31,12,31,13],[31,14,31,15],[31,22,31,23],[6,30,6,31],[30,20,30,21],[30,30,30,31],[30,28,30,29],[30,22,30,23],[6,21,6,29],[8,24,8,25],[32,30,32,31],[30,26,30,27],[30,24,30,25],[31,30,31,31],[31,28,31,29],[31,26,31,27],[29,8,29,31],[8,30,8,31],[31,24,31,25],[30,10,30,11],[31,8,31,9],[30,8,30,9],[31,10,31,11],[32,26,32,27],[32,12,32,13],[32,24,32,25],[32,22,32,23],[32,20,32,21],[34,14,34,15],[31,20,31,21],[31,16,31,17],[31,18,31,19],[40,1,40,3],[37,1,37,3],[34,3,35,3],[34,12,34,13],[35,12,35,13],[35,8,35,9],[32,16,32,17],[32,18,32,19],[32,3,33,3],[35,10,35,11],[34,10,34,11],[34,8,34,9],[33,10,33,11],[33,8,33,9],[35,14,35,15],[34,18,34,19],[32,14,32,15],[32,10,32,11],[32,8,32,9],[33,12,33,13],[33,30,33,31],[35,30,35,31],[35,16,35,17],[35,24,35,25],[35,26,35,27],[33,14,33,15],[33,16,33,17],[34,30,34,31],[34,16,34,17],[33,22,33,23],[35,28,35,29],[33,28,33,29],[33,26,33,27],[33,18,33,19],[35,18,35,19],[33,24,33,25],[33,20,33,21],[35,22,35,23],[34,22,34,23],[34,20,34,21],[34,24,34,25],[35,20,35,21],[34,28,34,29],[34,26,34,27]]}
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B1,0)>0,\"F\",\"\"),IF(PLE!B1<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":{"$error":"#REF!"}},{"$f":"OFFSET(B1,-1,0)+1","v":{"$error":"#REF!"}},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B1<>1,OFFSET(EVENTOS!$D$14,$B1,0),0),IF(B1<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B1,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":{"$error":"#REF!"}}]
[]
[null,null,null,null,null,null,null,"PLE - PLANILHA DE LEVANTAMENTO DE EVENTOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[]
[null,"Nº OPERAÇÃO",null,"Nº SICONV",null,null,null,"PROPONENTE TOMADOR",null,null,null,null,null,null,"APELIDO EMPREENDIMENTO",null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"NOME DA EMPRESA\",\"DESCRIÇÃO DO LOTE\")","v":"DESCRIÇÃO DO LOTE"},null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"Nº CTEF\",\"\")","v":""}]
[null,{"$f":"Import.CR","v":0},null,{"$f":"Import.SICONV","v":0},null,null,null,{"$f":"Import.Proponente","v":"Município de Tunápolis "},null,null,null,null,null,null,{"$f":"Import.Apelido","v":"Centro poliesportivo Municipal"},null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.empresa,Import.DescLote)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"\")","v":""}]
[]
[0,null,null,null,null,null,null,null,"Medição:",1,null,null,"Período:",{"$f":"TEXT(IF(PLE.Medicao=1,Import.DataInicioObra,OFFSET($H$31,0,1+(PLE.Medicao-$I$32)*2-2)+1),\"dd/mm/aaaa\")&\" a \"&TEXT(OFFSET($H$31,0,1+(PLE.Medicao-$I$32)*2),\"dd/mm/aaaa\")","v":"21/10/2020 a 00/01/1900"},null,null,null,null,null,null,null,null,null,"% Realizado Período.:",{"$f":"OFFSET($I$32,1+8*(ROUNDUP(($J$9-0)/((COLUMN($AG$14)-COLUMN($G$14)-1)/25*12),0)-1),ROUNDDOWN((($J$9-0)-OFFSET($I$32,8*(ROUNDUP(($J$9-0)/((COLUMN($AG$14)-COLUMN($G$14)-1)/25*12),0)-1),0))*(2+1/12),0))","v":0},null,null,null,null,"% Realizado Acum.:",{"$f":"OFFSET($I$32,3+8*(ROUNDUP(($J$9-0)/((COLUMN($AG$14)-COLUMN($G$14)-1)/25*12),0)-1),ROUNDDOWN((($J$9-0)-OFFSET($I$32,8*(ROUNDUP(($J$9-0)/((COLUMN($AG$14)-COLUMN($G$14)-1)/25*12),0)-1),0))*(2+1/12),0))","v":0}]
[]
["Filtro",null,{"$f":"IF(TIPOORCAMENTO=\"proposto\",\"ALTERE O TIPO DE ORÇAMENTO NA ABA 'MENU' PARA LICITADO.\",IF(ACOMPANHAMENTO=\"BM\",\"FOI SELECIONADO NA ABA 'MENU' O ACOMPANHAMENTO POR BM.\",\"\"))","v":"ALTERE O TIPO DE ORÇAMENTO NA ABA 'MENU' PARA LICITADO."},null,null,{"$f":"IF(F$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,F$12))","v":"Serviços Preliminares"},null,{"$f":"IF(H$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,H$12))","v":"Serviços Preliminares"},{"$f":"IF(I$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,I$12))","v":"Drenagem e Recomposição do pavimento"},{"$f":"IF(J$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,J$12))","v":"Meios-Fios"},{"$f":"IF(K$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,K$12))","v":"Pavimentação Asfáltica"},{"$f":"IF(L$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,L$12))","v":"Passeios"},{"$f":"IF(M$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,M$12))","v":"Quadra de Vôlei de areia"},{"$f":"IF(N$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,N$12))","v":"Campo de Futebol Sete "},{"$f":"IF(O$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,O$12))","v":"Quadra de Tênis "},{"$f":"IF(P$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,P$12))","v":"Sapatas"},{"$f":"IF(Q$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Q$12))","v":"Alvenaria Baldrame"},{"$f":"IF(R$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,R$12))","v":"Alambrado"},{"$f":"IF(S$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,S$12))","v":"Serviços complementares "},{"$f":"IF(T$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,T$12))","v":0},{"$f":"IF(U$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,U$12))","v":0},{"$f":"IF(V$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,V$12))","v":0},{"$f":"IF(W$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,W$12))","v":0},{"$f":"IF(X$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,X$12))","v":0},{"$f":"IF(Y$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Y$12))","v":0},{"$f":"IF(Z$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,Z$12))","v":""},{"$f":"IF(AA$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AA$12))","v":""},{"$f":"IF(AB$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AB$12))","v":""},{"$f":"IF(AC$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AC$12))","v":""},{"$f":"IF(AD$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AD$12))","v":""},{"$f":"IF(AE$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AE$12))","v":""},{"$f":"IF(AF$12>CÁLCULO.NúmeroDeFrentes,\"\",OFFSET(CÁLCULO!$P$12,0,AF$12))","v":""}]
["↓","Nº do Evento","Título dos Eventos",null,null,{"$f":"OFFSET(F12,0,-1)+1","v":1},null,{"$f":"OFFSET(H12,0,-1)+1","v":1},{"$f":"OFFSET(I12,0,-1)+1","v":2},{"$f":"OFFSET(J12,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Informe abaixo o NÚMERO DA MEDIÇÃO em que os eventos foram concluídos"]
["F"]
[{"$f":"IF(AND(AUTOEVENTO=\"Manual\",OFFSET(EVENTOS!$F$14,1,0)>0),\"F\",\"\")","v":""},1,"Administração Local",null,null,null,null,{"$f":"IF(AUTOEVENTO=\"MANUAL\",\"A administração local será proporcional a execução dos demais eventos, independente de frentes de obra.\",\"Para aplicação de Adm. Local é necessário definir os eventos manualmente.\")","v":"Para aplicação de Adm. Local é necessário definir os eventos manualmente."}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B16,0)>0,\"F\",\"\"),IF(PLE!B16<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B16,-1,0)+1","v":2},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B16<>1,OFFSET(EVENTOS!$D$14,$B16,0),0),IF(B16<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B16,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"Serviços Preliminares "}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B17,0)>0,\"F\",\"\"),IF(PLE!B17<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},3,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B17<>1,OFFSET(EVENTOS!$D$14,$B17,0),0),IF(B17<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B17,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"Drenagem e recomposição do pavimento "}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B18,0)>0,\"F\",\"\"),IF(PLE!B18<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},4,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B18<>1,OFFSET(EVENTOS!$D$14,$B18,0),0),IF(B18<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B18,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"MEIOS - FIOS "}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B19,0)>0,\"F\",\"\"),IF(PLE!B19<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},5,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B19<>1,OFFSET(EVENTOS!$D$14,$B19,0),0),IF(B19<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B19,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"Pavimentação Asfáltica Sobre Leito Natural"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B20,0)>0,\"F\",\"\"),IF(PLE!B20<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},6,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B20<>1,OFFSET(EVENTOS!$D$14,$B20,0),0),IF(B20<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B20,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"PASSEIOS"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B21,0)>0,\"F\",\"\"),IF(PLE!B21<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},7,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B21<>1,OFFSET(EVENTOS!$D$14,$B21,0),0),IF(B21<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B21,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"QUADRA DE VOLEI DE AREIA "}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B22,0)>0,\"F\",\"\"),IF(PLE!B22<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},8,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B22<>1,OFFSET(EVENTOS!$D$14,$B22,0),0),IF(B22<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B22,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"CAMPO DE FUTEBOL SETE"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B23,0)>0,\"F\",\"\"),IF(PLE!B23<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},9,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B23<>1,OFFSET(EVENTOS!$D$14,$B23,0),0),IF(B23<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B23,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"QUADRA DE TÊNIS "}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B24,0)>0,\"F\",\"\"),IF(PLE!B24<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},10,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B24<>1,OFFSET(EVENTOS!$D$14,$B24,0),0),IF(B24<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B24,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"SAPATAS "}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B25,0)>0,\"F\",\"\"),IF(PLE!B25<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},11,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B25<>1,OFFSET(EVENTOS!$D$14,$B25,0),0),IF(B25<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B25,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"ALVENARIA BALDRAME "}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B26,0)>0,\"F\",\"\"),IF(PLE!B26<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},12,{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B26<>1,OFFSET(EVENTOS!$D$14,$B26,0),0),IF(B26<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B26,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"ALAMBRADO"}]
[{"$f":"IF(AUTOEVENTO=\"Manual\",IF(OFFSET(EVENTOS!$F$14,PLE!$B27,0)>0,\"F\",\"\"),IF(PLE!B27<=MAX(CÁLCULO!$M$15:$M$96),\"F\",\"\"))","v":"F"},{"$f":"OFFSET(B27,-1,0)+1","v":13},{"$f":"IF(AUTOEVENTO=\"Manual\",IF($B27<>1,OFFSET(EVENTOS!$D$14,$B27,0),0),IF(B27<=MAX(CÁLCULO!$M$15:$M$96),VLOOKUP($B27,CÁLCULO!$M$15:$N$96,2,FALSE),0))","v":"SERVIÇOS COMPLEMENTARES "}]
["F"]
["F"]
["F",null,null,null,null,null,null,null,"Data das Medições"]
["F"]
["F",null,null,"Medições",null,null,null,null,{"$f":"IF(PLE.Medicao<=12,1,TRUNC((PLE.Medicao - 2)/11,0) * 11 + 1)","v":1},null,{"$f":"I32+1","v":2},null,{"$f":"K32+1","v":3},null,{"$f":"M32+1","v":4},null,{"$f":"O32+1","v":5},null,{"$f":"Q32+1","v":6},null,{"$f":"S32+1","v":7},null,{"$f":"U32+1","v":8},null,{"$f":"W32+1","v":9},null,{"$f":"Y32+1","v":10},null,{"$f":"AA32+1","v":11},null,{"$f":"AC32+1","v":12}]
["F",null,null,"Período:",null,null,null,"%",{"$f":"ROUND(I34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(K34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(M34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(O34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Q34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(S34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(U34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(W34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Y34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AA34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AC34,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AE34,2)/ORÇAMENTO!$X$15","v":0}]
["F",null,null,null,null,null,null,"R$",{"$f":"IF(I32=1,I36,ROUND(I36,2)-ROUND(SUMIF(CÁLCULO!$BV$15:$CN$96,\"<=\"&PLE!I32-1,CÁLCULO!$AJ$15:$BB$96)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal)),2))","v":0},null,{"$f":"ROUND(K36,2)-ROUND(I36,2)","v":0},null,{"$f":"ROUND(M36,2)-ROUND(K36,2)","v":0},null,{"$f":"ROUND(O36,2)-ROUND(M36,2)","v":0},null,{"$f":"ROUND(Q36,2)-ROUND(O36,2)","v":0},null,{"$f":"ROUND(S36,2)-ROUND(Q36,2)","v":0},null,{"$f":"ROUND(U36,2)-ROUND(S36,2)","v":0},null,{"$f":"ROUND(W36,2)-ROUND(U36,2)","v":0},null,{"$f":"ROUND(Y36,2)-ROUND(W36,2)","v":0},null,{"$f":"ROUND(AA36,2)-ROUND(Y36,2)","v":0},null,{"$f":"ROUND(AC36,2)-ROUND(AA36,2)","v":0},null,{"$f":"ROUND(AE36,2)-ROUND(AC36,2)","v":0}]
["F",null,null,"Acumulado:",null,null,null,"%",{"$f":"ROUND(I36,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(K36,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(M36,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(O36,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Q36,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(S36,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(U36,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(W36,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(Y36,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AA36,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AC36,2)/ORÇAMENTO!$X$15","v":0},null,{"$f":"ROUND(AE36,2)/ORÇAMENTO!$X$15","v":0}]
["F",null,null,null,null,null,null,"R$",{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$96,\"<=\"&PLE!I32,CÁLCULO!$AJ$15:$BB$96)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$96,\"<=\"&PLE!K32,CÁLCULO!$AJ$15:$BB$96)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$96,\"<=\"&PLE!M32,CÁLCULO!$AJ$15:$BB$96)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$96,\"<=\"&PLE!O32,CÁLCULO!$AJ$15:$BB$96)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$96,\"<=\"&PLE!Q32,CÁLCULO!$AJ$15:$BB$96)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$96,\"<=\"&PLE!S32,CÁLCULO!$AJ$15:$BB$96)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$96,\"<=\"&PLE!U32,CÁLCULO!$AJ$15:$BB$96)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$96,\"<=\"&PLE!W32,CÁLCULO!$AJ$15:$BB$96)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$96,\"<=\"&PLE!Y32,CÁLCULO!$AJ$15:$BB$96)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$96,\"<=\"&PLE!AA32,CÁLCULO!$AJ$15:$BB$96)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$96,\"<=\"&PLE!AC32,CÁLCULO!$AJ$15:$BB$96)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0},null,{"$f":"SUMIF(CÁLCULO!$BV$15:$CN$96,\"<=\"&PLE!AE32,CÁLCULO!$AJ$15:$BB$96)*(1+CÁLCULO.TotalAdmLocal/(ORÇAMENTO!$X$15-CÁLCULO.TotalAdmLocal))","v":0}]
["F"]
["F",{"$f":"Import.Município","v":"Tunápolis/SC"}]
["F","Local",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Responsável Técnico pela Fiscalização"]
["F",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nome:",null,{"$f":"Import.RespFiscalização","v":"Leonardo Ives Massing Moreira "}]
["F",{"$f":"DADOS!$F$47","v":"2021-04-19"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Profissão:",null,"Engenheiro Civil "]
["F","Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:",null,"140.221-0"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ART/RRT:",null,0]

{"sheet":"QCI","index":10,"n_rows":37,"n_cols":31,"rows_kept":37,"cut":false,"hidden":false,"merged":[[2,3,2,4],[2,6,2,8],[2,9,2,11],[2,12,3,14],[3,3,3,4],[3,6,3,8],[3,9,3,11],[5,3,5,10],[9,29,9,30],[23,10,24,10],[6,2,10,2],[8,6,9,9],[8,10,9,10],[8,29,8,30],[6,3,6,10],[9,0,10,0],[9,25,9,27],[35,3,35,5],[27,3,29,14],[32,3,32,5]]}
[null,null,null,null,null,"QCI - Quadro de Composição do Investimento"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% Maior:","% Rateio CP Fin:"]
[null,null,null,"Nº OPERAÇÃO",null,"Nº SICONV","PROPONENTE / TOMADOR",null,null,"MUNICÍPIO / UF",null,null,"VALORES CONTRATADOS (R$):",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(Z7:AB7)","v":1},{"$f":"IF(OR($O$24=ORÇAMENTO.SumINVMANUAL+QCI.SumINVMANUAL,$O$24=0),0,MIN(MAX(0,($Z$3*$O$24-ORÇAMENTO.SumCPMANUAL-QCI.SumCPMANUAL)/($O$24-ORÇAMENTO.SumINVMANUAL-QCI.SumINVMANUAL)),1))","v":1}]
[null,null,null,{"$f":"Import.CR","v":0},null,{"$f":"Import.SICONV","v":0},{"$f":"Import.Proponente","v":"Município de Tunápolis "},null,null,{"$f":"Import.Município","v":"Tunápolis/SC"}]
[]
[null,null,null,"APELIDO DO EMPREENDIMENTO",null,null,null,null,null,null,null,"RECURSO",{"$f":"IF(import.recurso=\"FGTS\",\"FINANCIAMENTO\",\"REPASSE\")","v":"REPASSE"},"CONTRAPARTIDA","INVESTIMENTO",null,null,null,null,null,null,null,null,null,null,"% CP Min Prog:","% CP Absoluta:","% CP Max Rep:"]
[null,null,"FILTRO",{"$f":"Import.Apelido","v":"Centro poliesportivo Municipal"},null,null,null,null,null,null,null,{"$f":"import.recurso","v":"OGU"},{"$f":"Import.Repasse","v":0},{"$f":"Import.Contrapartida","v":0},{"$f":"M7+N7","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(Import.CPMinPerc,4)","v":0},{"$f":"IF($O$24=0,0,Import.CPMinAbsoluta/$O$24)","v":0},{"$f":"IF($O$24=0,0,($O$24-$AB$24-Import.Repasse)/($O$24))","v":1}]
[]
[null,null,null,null,null,null,{"$f":"CHOOSE(1+LOG(1+2*(AND($O$24>0,$M$25>Import.CPMaxPerc,Import.CPMaxPerc>0))+4*(OR(AND($O$24>0,$M$25<QCI!$Z$7),$M$24<ROUND(Import.CPMinAbsoluta,2)))+8*(OR($L$10<0,$M$10<0))+16*(COUNTIF($L$13:$L$24,\"<0\")>0)+32*(OFFSET($A$24,-1,0)<OFFSET(ORÇAMENTO!$E$96,-1,0)),2),\"\",\"ERRO: CONTRAPARTIDA MAIOR QUE A MÁXIMA\",\"ERRO: CONTRAPARTIDA MENOR QUE A MÍNIMA\",\"ERRO: SALDO NEGATIVO\",\"ERRO: VALORES DE REPASSE NEGATIVOS\",\"ERRO: NÚMERO DE LINHAS DO QCI INSUFICIENTE. CLIQUE NO BOTÃO ADICIONAR LINHAS\")","v":"ERRO: SALDO NEGATIVO"},null,null,null,"Saldo a Reprogramar",{"$f":"$L$13","v":"Repasse (R$)"},"Contrapartida (R$)"]
["Ordem Meta",null,null,null,null,null,null,null,null,null,null,{"$f":"Import.Repasse-L24","v":0},{"$f":"Import.Contrapartida-M24","v":-557313.48},null,null,null,null,null,null,null,null,null,null,null,null,"Valores não Arredondados",null,null,null,"Arred"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse (R$)","Contrapartida (R$)","Outros (R$)"]
[{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),OFFSET(A12,-1,0),D12)","v":-1},{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A12,ORÇAMENTO!$E$15:$E$96,0)),\"Branco\",\"Automático\"))","v":"Branco"},{"$f":"IF(O12>0,\"F\",\"\")","v":""},{"$f":"ROW()-ROW($D$13)","v":-1},null,null,{"$f":"IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.DescManual,IF($B12=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$96,MATCH($A12,ORÇAMENTO!$E$15:$E$96,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E12),ISBLANK(F12)),\"\",VLOOKUP($F12,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E12,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.LoteManual,IF($B12=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":""},{"$f":"ROUND($O12,2)-ROUND($M12,2)-ROUND($N12,2)","v":0},{"$f":"ROUND($AA12,2)-ROUND($AE12,2)","v":0},{"$f":"ROUND($AB12,2)","v":0},{"$f":"IF($B12=\"Branco\",0,IF(OR($B12=\"Manual\",$B12=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$96,MATCH($A12,ORÇAMENTO!$E$15:$E$96,0))))","v":0},null,null,null,null,null,null,"Proporcional",{"$f":"$O12","v":0},0,null,{"$f":"$O12-$AA12-$AB12","v":0},{"$f":"IF($B12=\"Branco\",0,IF($B12=\"Manual\",QCI.CPManual,IF($B12=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$96,MATCH($A12,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},{"$f":"IF($B12=\"Branco\",0,IF($B12=\"Manual\",QCI.OutrosManual,IF($B12=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$96,MATCH($A12,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O12>0,OR($B12=\"Automático\",$B12=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD12,$O12>0,COUNTIF(OFFSET($AD12,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[0,"Busca","↓","Meta","Item de Investimento","Subitem de Investimento","Descrição da Meta","Situação","Quantidade","Unid.","Lote de Licitação / nº do CTEF",{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento (R$)\",\"Repasse (R$)\")","v":"Repasse (R$)"},"Contrapartida Financeira (R$)","Outros (R$)","Investimento (R$)",null,null,"Descrição da Meta",null,"Lote de Licitação / nº do CTEF","Investimento (R$)","Divisão do Investimento","Contrapartida Financeira (R$)","Outros (R$)"]
[{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),OFFSET(A14,-1,0),D14)","v":1},{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A14,ORÇAMENTO!$E$15:$E$96,0)),\"Branco\",\"Automático\"))","v":"Automático"},{"$f":"IF(O14>0,\"F\",\"\")","v":"F"},{"$f":"ROW()-ROW($D$13)","v":1},null,null,{"$f":"IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.DescManual,IF($B14=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$96,MATCH($A14,ORÇAMENTO!$E$15:$E$96,0)),\"\"))","v":"Centro Poliesportivo Municipal "},null,null,{"$f":"IF(AND(ISBLANK(E14),ISBLANK(F14)),\"\",VLOOKUP($F14,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E14,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},{"$f":"IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.LoteManual,IF($B14=\"Automático\",IF(TIPOORCAMENTO=\"Licitado\",Import.CTEF,\"LOTE 1\"),\"\"))","v":"LOTE 1"},{"$f":"ROUND($O14,2)-ROUND($M14,2)-ROUND($N14,2)","v":0},{"$f":"ROUND($AA14,2)-ROUND($AE14,2)","v":557313.48},{"$f":"ROUND($AB14,2)","v":0},{"$f":"IF($B14=\"Branco\",0,IF(OR($B14=\"Manual\",$B14=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$96,MATCH($A14,ORÇAMENTO!$E$15:$E$96,0))))","v":557313.48},null,null,null,null,null,null,"Proporcional",{"$f":"$O14","v":557313.48},0,null,{"$f":"$O14-$AA14-$AB14","v":1.1641532182693481E-10},{"$f":"IF($B14=\"Branco\",0,IF($B14=\"Manual\",QCI.CPManual,IF($B14=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$96,MATCH($A14,ORÇAMENTO!$E$15:$E$96,0)))))","v":557313.47999999986},{"$f":"IF($B14=\"Branco\",0,IF($B14=\"Manual\",QCI.OutrosManual,IF($B14=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$96,MATCH($A14,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O14>0,OR($B14=\"Automático\",$B14=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD14,$O14>0,COUNTIF(OFFSET($AD14,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[2,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A15,ORÇAMENTO!$E$15:$E$96,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",2,null,null,{"$f":"IF(OR($B15=\"Manual\",$B15=\"SemiAuto\"),QCI.DescManual,IF($B15=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$96,MATCH($A15,ORÇAMENTO!$E$15:$E$96,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E15),ISBLANK(F15)),\"\",VLOOKUP($F15,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E15,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B15=\"Branco\",0,IF(OR($B15=\"Manual\",$B15=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$96,MATCH($A15,ORÇAMENTO!$E$15:$E$96,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B15=\"Branco\",0,IF($B15=\"Manual\",QCI.CPManual,IF($B15=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$96,MATCH($A15,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},{"$f":"IF($B15=\"Branco\",0,IF($B15=\"Manual\",QCI.OutrosManual,IF($B15=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$96,MATCH($A15,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O15>0,OR($B15=\"Automático\",$B15=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD15,$O15>0,COUNTIF(OFFSET($AD15,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[3,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A16,ORÇAMENTO!$E$15:$E$96,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",3,null,null,{"$f":"IF(OR($B16=\"Manual\",$B16=\"SemiAuto\"),QCI.DescManual,IF($B16=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$96,MATCH($A16,ORÇAMENTO!$E$15:$E$96,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E16),ISBLANK(F16)),\"\",VLOOKUP($F16,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E16,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B16=\"Branco\",0,IF(OR($B16=\"Manual\",$B16=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$96,MATCH($A16,ORÇAMENTO!$E$15:$E$96,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B16=\"Branco\",0,IF($B16=\"Manual\",QCI.CPManual,IF($B16=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$96,MATCH($A16,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},{"$f":"IF($B16=\"Branco\",0,IF($B16=\"Manual\",QCI.OutrosManual,IF($B16=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$96,MATCH($A16,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O16>0,OR($B16=\"Automático\",$B16=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD16,$O16>0,COUNTIF(OFFSET($AD16,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[4,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A17,ORÇAMENTO!$E$15:$E$96,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",4,null,null,{"$f":"IF(OR($B17=\"Manual\",$B17=\"SemiAuto\"),QCI.DescManual,IF($B17=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$96,MATCH($A17,ORÇAMENTO!$E$15:$E$96,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E17),ISBLANK(F17)),\"\",VLOOKUP($F17,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E17,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B17=\"Branco\",0,IF(OR($B17=\"Manual\",$B17=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$96,MATCH($A17,ORÇAMENTO!$E$15:$E$96,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B17=\"Branco\",0,IF($B17=\"Manual\",QCI.CPManual,IF($B17=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$96,MATCH($A17,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},{"$f":"IF($B17=\"Branco\",0,IF($B17=\"Manual\",QCI.OutrosManual,IF($B17=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$96,MATCH($A17,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O17>0,OR($B17=\"Automático\",$B17=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD17,$O17>0,COUNTIF(OFFSET($AD17,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[5,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A18,ORÇAMENTO!$E$15:$E$96,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",5,null,null,{"$f":"IF(OR($B18=\"Manual\",$B18=\"SemiAuto\"),QCI.DescManual,IF($B18=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$96,MATCH($A18,ORÇAMENTO!$E$15:$E$96,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E18),ISBLANK(F18)),\"\",VLOOKUP($F18,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E18,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B18=\"Branco\",0,IF(OR($B18=\"Manual\",$B18=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$96,MATCH($A18,ORÇAMENTO!$E$15:$E$96,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B18=\"Branco\",0,IF($B18=\"Manual\",QCI.CPManual,IF($B18=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$96,MATCH($A18,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},{"$f":"IF($B18=\"Branco\",0,IF($B18=\"Manual\",QCI.OutrosManual,IF($B18=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$96,MATCH($A18,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O18>0,OR($B18=\"Automático\",$B18=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD18,$O18>0,COUNTIF(OFFSET($AD18,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[6,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A19,ORÇAMENTO!$E$15:$E$96,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",6,null,null,{"$f":"IF(OR($B19=\"Manual\",$B19=\"SemiAuto\"),QCI.DescManual,IF($B19=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$96,MATCH($A19,ORÇAMENTO!$E$15:$E$96,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E19),ISBLANK(F19)),\"\",VLOOKUP($F19,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E19,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B19=\"Branco\",0,IF(OR($B19=\"Manual\",$B19=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$96,MATCH($A19,ORÇAMENTO!$E$15:$E$96,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B19=\"Branco\",0,IF($B19=\"Manual\",QCI.CPManual,IF($B19=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$96,MATCH($A19,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},{"$f":"IF($B19=\"Branco\",0,IF($B19=\"Manual\",QCI.OutrosManual,IF($B19=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$96,MATCH($A19,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O19>0,OR($B19=\"Automático\",$B19=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD19,$O19>0,COUNTIF(OFFSET($AD19,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[7,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A20,ORÇAMENTO!$E$15:$E$96,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",7,null,null,{"$f":"IF(OR($B20=\"Manual\",$B20=\"SemiAuto\"),QCI.DescManual,IF($B20=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$96,MATCH($A20,ORÇAMENTO!$E$15:$E$96,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E20),ISBLANK(F20)),\"\",VLOOKUP($F20,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E20,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B20=\"Branco\",0,IF(OR($B20=\"Manual\",$B20=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$96,MATCH($A20,ORÇAMENTO!$E$15:$E$96,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B20=\"Branco\",0,IF($B20=\"Manual\",QCI.CPManual,IF($B20=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$96,MATCH($A20,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},{"$f":"IF($B20=\"Branco\",0,IF($B20=\"Manual\",QCI.OutrosManual,IF($B20=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$96,MATCH($A20,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O20>0,OR($B20=\"Automático\",$B20=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD20,$O20>0,COUNTIF(OFFSET($AD20,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[8,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A21,ORÇAMENTO!$E$15:$E$96,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",8,null,null,{"$f":"IF(OR($B21=\"Manual\",$B21=\"SemiAuto\"),QCI.DescManual,IF($B21=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$96,MATCH($A21,ORÇAMENTO!$E$15:$E$96,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E21),ISBLANK(F21)),\"\",VLOOKUP($F21,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E21,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B21=\"Branco\",0,IF(OR($B21=\"Manual\",$B21=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$96,MATCH($A21,ORÇAMENTO!$E$15:$E$96,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B21=\"Branco\",0,IF($B21=\"Manual\",QCI.CPManual,IF($B21=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$96,MATCH($A21,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},{"$f":"IF($B21=\"Branco\",0,IF($B21=\"Manual\",QCI.OutrosManual,IF($B21=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$96,MATCH($A21,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O21>0,OR($B21=\"Automático\",$B21=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD21,$O21>0,COUNTIF(OFFSET($AD21,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[9,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A22,ORÇAMENTO!$E$15:$E$96,0)),\"Branco\",\"Automático\"))","v":"Branco"},"",9,null,null,{"$f":"IF(OR($B22=\"Manual\",$B22=\"SemiAuto\"),QCI.DescManual,IF($B22=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$96,MATCH($A22,ORÇAMENTO!$E$15:$E$96,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E22),ISBLANK(F22)),\"\",VLOOKUP($F22,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E22,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",0,0,0,{"$f":"IF($B22=\"Branco\",0,IF(OR($B22=\"Manual\",$B22=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$96,MATCH($A22,ORÇAMENTO!$E$15:$E$96,0))))","v":0},null,null,null,null,null,null,"Proporcional",0,0,null,0,{"$f":"IF($B22=\"Branco\",0,IF($B22=\"Manual\",QCI.CPManual,IF($B22=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$96,MATCH($A22,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},{"$f":"IF($B22=\"Branco\",0,IF($B22=\"Manual\",QCI.OutrosManual,IF($B22=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$96,MATCH($A22,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O22>0,OR($B22=\"Automático\",$B22=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD22,$O22>0,COUNTIF(OFFSET($AD22,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[10,{"$f":"IF(NOT(ISBLANK(QCI.DescManual)),IF(QCI.Divisao=\"Calculado\",\"Manual\",\"SemiAuto\"),IF(ISERROR(MATCH($A23,ORÇAMENTO!$E$15:$E$96,0)),\"Branco\",\"Automático\"))","v":"Branco"},{"$f":"IF(O23>0,\"F\",\"\")","v":""},{"$f":"ROW()-ROW($D$13)","v":10},null,null,{"$f":"IF(OR($B23=\"Manual\",$B23=\"SemiAuto\"),QCI.DescManual,IF($B23=\"Automático\",INDEX(ORÇAMENTO!$R$15:$R$96,MATCH($A23,ORÇAMENTO!$E$15:$E$96,0)),\"\"))","v":""},null,null,{"$f":"IF(AND(ISBLANK(E23),ISBLANK(F23)),\"\",VLOOKUP($F23,OFFSET(DADOS!$A$2,1,MATCH(QCI!$E23,DADOS!$2:$2,0)-1,100,50),2,FALSE))","v":""},"",{"$f":"ROUND($O23,2)-ROUND($M23,2)-ROUND($N23,2)","v":0},{"$f":"ROUND($AA23,2)-ROUND($AE23,2)","v":0},{"$f":"ROUND($AB23,2)","v":0},{"$f":"IF($B23=\"Branco\",0,IF(OR($B23=\"Manual\",$B23=\"SemiAuto\"),QCI.InvManual,INDEX(ORÇAMENTO!X$15:X$96,MATCH($A23,ORÇAMENTO!$E$15:$E$96,0))))","v":0},null,null,null,null,null,null,"Proporcional",{"$f":"$O23","v":0},0,null,{"$f":"$O23-$AA23-$AB23","v":0},{"$f":"IF($B23=\"Branco\",0,IF($B23=\"Manual\",QCI.CPManual,IF($B23=\"SemiAuto\",ROUND(QCI!$AA$3*QCI.InvManual,2),INDEX(ORÇAMENTO!$AA$15:$AA$96,MATCH($A23,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},{"$f":"IF($B23=\"Branco\",0,IF($B23=\"Manual\",QCI.OutrosManual,IF($B23=\"SemiAuto\",0,INDEX(ORÇAMENTO!$AB$15:$AB$96,MATCH($A23,ORÇAMENTO!$E$15:$E$96,0)))))","v":0},null,{"$f":"AND($AA$3>0,$AA$3<1,$O23>0,OR($B23=\"Automático\",$B23=\"SemiAuto\"),OR(QCI!$Z$3=QCI!$Z$7,QCI!$Z$3=QCI!$AA$7,QCI!$Z$3=QCI!$AB$7))","v":false},{"$f":"IF(AND($AD23,$O23>0,COUNTIF(OFFSET($AD23,1,0):$AD$24,TRUE)=0),CHOOSE(1+LOG(1+2*(QCI!$Z$3=QCI!$Z$7)+4*(QCI!$Z$3=QCI!$AA$7)+8*(QCI!$Z$3=QCI!$AB$7),2),0,$AA$24-ROUND(Import.CPMinPerc*$O$24,2),$AA$24-Import.CPMinAbsoluta,Import.Repasse-$Z$24),0)","v":0}]
[null,"TR$","F",null,null,null,null,null,null,null,"TOTAL",{"$f":"SUM(L13:OFFSET(L24,-1,0))","v":0},{"$f":"SUM(M13:OFFSET(M24,-1,0))","v":557313.48},{"$f":"SUM(N13:OFFSET(N24,-1,0))","v":0},{"$f":"SUM(O13:OFFSET(O24,-1,0))","v":557313.48},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(ROUND(Z13:OFFSET(Z24,-1,0),2))","v":0},{"$f":"SUMPRODUCT(ROUND(AA13:OFFSET(AA24,-1,0),2))","v":557313.48},{"$f":"SUM(AB13:OFFSET(AB24,-1,0))","v":0}]
[null,"T%","F",null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(L24/$O24),0,ROUND(L24/$O24,4))","v":0},{"$f":"IF(ISERROR(M24/$O24),0,ROUND(M24/$O24,4))","v":1},{"$f":"IF(ISERROR(N24/$O24),0,ROUND(N24/$O24,4))","v":0},{"$f":"IF(ISERROR(O24/$O24),0,ROUND(O24/$O24,4))","v":1}]
[]
[null,null,null,"Observações:"]
[]
[]
[]
[]
[]
[null,null,null,{"$f":"Import.Município","v":"Tunápolis/SC"}]
[null,null,null,"Local",null,null,null,null,"Representante Tomador"]
[null,null,null,null,null,null,null,null,{"$f":"\"Nome:\" &  \" \" & DADOS!F28","v":"Nome: Renato Paulata"}]
[null,null,null,{"$f":"DADOS!$F$25","v":"2021-04-19"},null,null,null,null,{"$f":"\"Cargo:\"  & \" \" & DADOS!F29","v":"Cargo: Prefeito Municipal"}]
[null,null,null,"Data"]

{"sheet":"BM","index":11,"n_rows":111,"n_cols":41,"rows_kept":111,"cut":false,"hidden":false,"merged":[[4,3,4,4],[4,5,4,7],[4,9,4,13],[2,0,2,1],[3,3,3,4],[3,5,3,7],[3,9,3,13],[7,2,11,2],[7,5,7,7],[7,8,7,11],[7,12,7,13],[9,4,10,8],[9,13,10,14],[10,27,10,38],[11,9,11,11],[11,12,11,14],[11,16,11,17],[6,5,6,7],[6,8,6,11],[6,12,6,13],[10,19,10,20],[102,3,102,11],[103,3,103,8],[14,27,14,38],[97,3,97,14],[97,19,97,25],[98,3,100,14],[98,19,100,25],[14,3,14,4],[109,23,109,25],[104,3,104,14],[105,9,105,12],[105,22,105,25],[107,23,107,25],[108,23,108,25]]}
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"BA - Boletim de Aferição\",\"BM - Boletim de Medição\")","v":"BM - Boletim de Medição"},null,null,null,null,null,null,null,null,null,"Grau de Sigilo"]
["Modo CAIXA",null,null,null,{"$f":"IF(Import.RegimeExecução=\"(SELECIONAR)\",\"Selecione o Regime de Execução na Aba Dados\",Import.RegimeExecução&\" - \"&import.recurso)","v":"EMPREITADA POR PREÇO GLOBAL - OGU"},null,null,null,null,null,null,null,null,null,"#PUBLICO"]
[false]
[null,null,null,"PROPONENTE / TOMADOR",null,"Nº OPERAÇÃO",null,null,"Nº SICONV","APELIDO DO EMPREENDIMENTO",null,null,null,null,"INÍCIO DE OBRA"]
["Regime ",null,null,{"$f":"Import.Proponente","v":"Município de Tunápolis "},null,{"$f":"Import.CR","v":0},null,null,{"$f":"Import.SICONV","v":0},{"$f":"Import.Apelido","v":"Centro poliesportivo Municipal"},null,null,null,null,{"$f":"Import.DataInicioObra","v":"2020-10-21"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fórmula CopMed"]
[]
[{"$f":"RegimeExecucao","v":"Global"},null,null,"Nº CTEF","EMPRESA EXECUTORA","CNPJ",null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",\"REGIME DE EXECUÇÃO\",\"MUNICÍPIO / UF\")","v":"MUNICÍPIO / UF"},null,null,null,"PERÍODO DA MEDIÇÃO",null,"Nº MEDIÇÃO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BM.MEDAcumulado","v":0}]
["ARREDMED",null,"FILTRO",{"$f":"Import.CTEF","v":0},{"$f":"Import.empresa","v":0},{"$f":"Import.CNPJ","v":0},null,null,{"$f":"IF(TIPOORCAMENTO=\"Licitado\",Import.RegimeExecução,Import.Município)","v":"Tunápolis/SC"},null,null,null,{"$f":"TEXT(IF(BM.medicao=1,Import.DataInicioObra,OFFSET($AB$12,0,BM.medicao-1-$AB$13)+1),\"dd/mm/aaaa\")&\" a \"&TEXT(OFFSET($AB$12,0,BM.medicao-$AB$13),\"dd/mm/aaaa\")","v":"21/10/2020 a 00/01/1900"},null,1]
[true]
[null,null,null,null,{"$f":"IF(ACOMPANHAMENTO=\"PLE\",\"Foi selecionado na aba 'MENU' o acompanhamento por PLE.\",IF(TIPOORCAMENTO=\"Proposto\",\"Altere na aba 'MENU' o tipo de orçamento para 'Licitado'.\",\"\"))","v":"Foi selecionado na aba 'MENU' o acompanhamento por PLE."},null,null,null,null,null,null,null,null,{"$f":"\"Realizado Acumulado: \"&TEXT(ROUND($O$15/($I$15+10^-12),4),\"0,00%\")","v":"Realizado Acumulado: 0,00%"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexo",null,null,null,null,null,null,null,"Datas das Medições"]
[null,null,null,null,"Orçamento Contratado",null,null,null,null,{"$f":"\"Evolução Física \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"(Qtde.)\",\"(%)\")","v":"Evolução Física (%)"},null,null,"Evolução Financeira (R$)",null,null,null,{"$f":"\"Aferido (CAIXA) \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"(Qtde.)\",\"(%)\")","v":"Aferido (CAIXA) (%)"},null,null,"Quadro de Glosas"]
["n1","Altura","↓","Item","Descrição","Unidade","Quantidade","Preço Unitário (com BDI) (R$)","Preço Total\n(R$)","Acum. Anterior","Período","Acum. Incluindo o Período","Acum. Anterior","Período","Acum. Incluindo o Período",null,"Acum. Anterior","Acum. Incluindo o Período",null,"Item","Descrição",{"$f":"IF(RegimeExecucao=\"Unitário\",\"Unidade\",\"\")","v":""},{"$f":"CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"Quant. Glosada (unid)\",\"Percentual Glosado (%)\")","v":"Percentual Glosado (%)"},{"$f":"CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"Preço Unitário (R$)\",\"Valor Total do Item (R$)\")","v":"Valor Total do Item (R$)"},"Valor Total Glosado (R$)","Motivo da Glosa",null,{"$f":"IF(BM.medicao<=12,1,TRUNC((BM.medicao - 2)/11,0) * 11 + 1)","v":1},{"$f":"OFFSET(AC13,0,-1)+1","v":2},{"$f":"OFFSET(AD13,0,-1)+1","v":3},4,5,6,7,8,9,10,11,12,null,"Valor Total Medido (R$)"]
[{"$f":"ORÇAMENTO!C14","v":"S"},{"$f":"ORÇAMENTO!D14","v":0},{"$f":"IF(OR($I14>0,$A14=1,$A14=2,$A14=3,$A14=4),\"F\",\"\")","v":""},{"$f":"ORÇAMENTO!O14","v":"-"},{"$f":"ORÇAMENTO.Descricao","v":"(Sem Código)"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T14)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W14)","v":""},{"$f":"ORÇAMENTO!X14","v":0},{"$f":"IF($A14=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I14>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M14/$I14*100,0))","v":0},{"$f":"L14-J14","v":0},{"$f":"IF($A14=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I14>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O14/$I14*100,0))","v":0},{"$f":"IF($A14=\"S\",VTOTALBM,IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O14-M14","v":0},{"$f":"IF($A14=\"S\",VTOTALBM,IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W14>0,$D14,\"\")","v":""},{"$f":"IF($W14>0,$E14,\"\")","v":""},{"$f":"IF(AND($W14>0,RegimeExecucao=\"Unitário\"),$F14,\"\")","v":""},{"$f":"IF($Y14>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A14=\"S\",$Y14/$X14,\"\"),($Y14/$X14)*100),0)","v":0},{"$f":"IF($Y14>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A14=\"S\",ROUND($H14,ORÇAMENTO!$AF$10),\"\"),ROUND($I14,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO14-O14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A14=\"S\",IF(BM!$I14=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I14,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H14,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A14=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[null,null,"F",{"$f":"\"Objeto do CTEF: \"&Import.DescLote","v":"Objeto do CTEF: "},null,null,null,"TOTAL:",{"$f":"IF(OR(ACOMPANHAMENTO=\"PLE\",TIPOORCAMENTO=\"Proposto\"),0,ORÇAMENTO!$X$15)","v":0},{"$f":"IF(M$15=0,0,IF(RegimeExecucao=\"Global\",M$15/$I$15*100,0))","v":0},{"$f":"L15-J15","v":0},{"$f":"IF(O$15=0,0,IF(RegimeExecucao=\"Global\",O$15/$I$15*100,0))","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"PLE\",TIPOORCAMENTO=\"Proposto\"),0,SUMIF(OFFSET($A15,1,0):$A$96,\"S\",OFFSET(M15,1,0):M$96))","v":0},{"$f":"O15-M15","v":0},{"$f":"IF(OR(ACOMPANHAMENTO=\"PLE\",TIPOORCAMENTO=\"Proposto\"),0,SUMIF(OFFSET($A15,1,0):$A$96,\"S\",OFFSET(O15,1,0):O$96))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Preencher abaixo com a \"&CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),\"QUANTIDADE\",\"PORCENTAGEM\")&\" executada no PERÍODO\"","v":"Preencher abaixo com a PORCENTAGEM executada no PERÍODO"}]
[{"$f":"ORÇAMENTO!C16","v":1},{"$f":"ORÇAMENTO!D16","v":80},{"$f":"IF(OR($I16>0,$A16=1,$A16=2,$A16=3,$A16=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O16","v":"1."},{"$f":"ORÇAMENTO.Descricao","v":"Centro Poliesportivo Municipal "},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T16)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W16)","v":""},{"$f":"ORÇAMENTO!X16","v":557313.48},{"$f":"IF($A16=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I16>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M16/$I16*100,0))","v":0},{"$f":"L16-J16","v":0},{"$f":"IF($A16=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I16>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O16/$I16*100,0))","v":0},{"$f":"IF($A16=\"S\",VTOTALBM,IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O16-M16","v":0},{"$f":"IF($A16=\"S\",VTOTALBM,IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W16>0,$D16,\"\")","v":""},{"$f":"IF($W16>0,$E16,\"\")","v":""},{"$f":"IF(AND($W16>0,RegimeExecucao=\"Unitário\"),$F16,\"\")","v":""},{"$f":"IF($Y16>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A16=\"S\",$Y16/$X16,\"\"),($Y16/$X16)*100),0)","v":0},{"$f":"IF($Y16>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A16=\"S\",ROUND($H16,ORÇAMENTO!$AF$10),\"\"),ROUND($I16,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO16-O16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A16=\"S\",IF(BM!$I16=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I16,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H16,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A16=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C17","v":2},{"$f":"ORÇAMENTO!D17","v":1},"F",{"$f":"ORÇAMENTO!O17","v":"1.1."},"Pavimentação asfáltica pista de caminhada","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T17)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W17)","v":""},{"$f":"ORÇAMENTO!X17","v":0},0,0,0,{"$f":"IF($A17=\"S\",VTOTALBM,IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A17=\"S\",VTOTALBM,IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y17>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A17=\"S\",$Y17/$X17,\"\"),($Y17/$X17)*100),0)","v":0},{"$f":"IF($Y17>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A17=\"S\",ROUND($H17,ORÇAMENTO!$AF$10),\"\"),ROUND($I17,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A17=\"S\",IF(BM!$I17=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I17,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H17,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A17=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C18","v":2},{"$f":"ORÇAMENTO!D18","v":4},"F",{"$f":"ORÇAMENTO!O18","v":"1.2."},"Serviços Preliminares ","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T18)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W18)","v":""},{"$f":"ORÇAMENTO!X18","v":7130.68},0,0,0,{"$f":"IF($A18=\"S\",VTOTALBM,IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A18=\"S\",VTOTALBM,IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y18>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A18=\"S\",$Y18/$X18,\"\"),($Y18/$X18)*100),0)","v":0},{"$f":"IF($Y18>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A18=\"S\",ROUND($H18,ORÇAMENTO!$AF$10),\"\"),ROUND($I18,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A18=\"S\",IF(BM!$I18=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I18,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H18,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A18=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C19","v":"S"},{"$f":"ORÇAMENTO!D19","v":0},"F",{"$f":"ORÇAMENTO!O19","v":"1.2.0.1."},"PLACA DE OBRA EM CHAPA DE AÇO GALVANIZADO, ADESIVADA,  N 22, DE 1,2 X 2,4 M  ","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T19)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W19)","v":""},{"$f":"ORÇAMENTO!X19","v":702.72},0,0,0,{"$f":"IF($A19=\"S\",VTOTALBM,IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A19=\"S\",VTOTALBM,IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y19>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A19=\"S\",$Y19/$X19,\"\"),($Y19/$X19)*100),0)","v":0},{"$f":"IF($Y19>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A19=\"S\",ROUND($H19,ORÇAMENTO!$AF$10),\"\"),ROUND($I19,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A19=\"S\",IF(BM!$I19=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I19,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H19,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A19=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C20","v":"S"},{"$f":"ORÇAMENTO!D20","v":0},"F",{"$f":"ORÇAMENTO!O20","v":"1.2.0.2."},"LOCAÇÃO DE PAVIMENTAÇÃO. AF_10/2018","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T20)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W20)","v":""},{"$f":"ORÇAMENTO!X20","v":114.4},0,0,0,{"$f":"IF($A20=\"S\",VTOTALBM,IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A20=\"S\",VTOTALBM,IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y20>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A20=\"S\",$Y20/$X20,\"\"),($Y20/$X20)*100),0)","v":0},{"$f":"IF($Y20>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A20=\"S\",ROUND($H20,ORÇAMENTO!$AF$10),\"\"),ROUND($I20,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A20=\"S\",IF(BM!$I20=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I20,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H20,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A20=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C21","v":"S"},{"$f":"ORÇAMENTO!D21","v":0},"F",{"$f":"ORÇAMENTO!O21","v":"1.2.0.3."},"ACOMPANHAMENTO PROFISSIONAL DE OBRA ","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T21)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W21)","v":""},{"$f":"ORÇAMENTO!X21","v":6313.56},0,0,0,{"$f":"IF($A21=\"S\",VTOTALBM,IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A21=\"S\",VTOTALBM,IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y21>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A21=\"S\",$Y21/$X21,\"\"),($Y21/$X21)*100),0)","v":0},{"$f":"IF($Y21>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A21=\"S\",ROUND($H21,ORÇAMENTO!$AF$10),\"\"),ROUND($I21,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A21=\"S\",IF(BM!$I21=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I21,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H21,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A21=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C22","v":2},{"$f":"ORÇAMENTO!D22","v":7},"F",{"$f":"ORÇAMENTO!O22","v":"1.3."},"Drenagem e recomposição do pavimento ","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T22)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W22)","v":""},{"$f":"ORÇAMENTO!X22","v":45150.15},0,0,0,{"$f":"IF($A22=\"S\",VTOTALBM,IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A22=\"S\",VTOTALBM,IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y22>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A22=\"S\",$Y22/$X22,\"\"),($Y22/$X22)*100),0)","v":0},{"$f":"IF($Y22>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A22=\"S\",ROUND($H22,ORÇAMENTO!$AF$10),\"\"),ROUND($I22,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A22=\"S\",IF(BM!$I22=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I22,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H22,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A22=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C23","v":"S"},{"$f":"ORÇAMENTO!D23","v":0},{"$f":"IF(OR($I23>0,$A23=1,$A23=2,$A23=3,$A23=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O23","v":"1.3.0.1."},{"$f":"ORÇAMENTO.Descricao","v":"ESCAVAÇÃO MECANIZADA DE VALA COM PROF. MAIOR QUE 4,5 M ATÉ 6,0 M (MÉDIA ENTRE MONTANTE E JUSANTE/UMA COMPOSIÇÃO POR TRECHO), COM ESCAVADEIRA HIDRÁULICA (1,2 M3/155 HP), LARG. DE 1,5 M A 2,5 M, EM SOLO DE 1A CATEGORIA, LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_01/2015"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T23)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W23)","v":""},{"$f":"ORÇAMENTO!X23","v":738.81},{"$f":"IF($A23=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I23>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M23/$I23*100,0))","v":0},{"$f":"L23-J23","v":0},{"$f":"IF($A23=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I23>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O23/$I23*100,0))","v":0},{"$f":"IF($A23=\"S\",VTOTALBM,IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O23-M23","v":0},{"$f":"IF($A23=\"S\",VTOTALBM,IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W23>0,$D23,\"\")","v":""},{"$f":"IF($W23>0,$E23,\"\")","v":""},{"$f":"IF(AND($W23>0,RegimeExecucao=\"Unitário\"),$F23,\"\")","v":""},{"$f":"IF($Y23>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A23=\"S\",$Y23/$X23,\"\"),($Y23/$X23)*100),0)","v":0},{"$f":"IF($Y23>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A23=\"S\",ROUND($H23,ORÇAMENTO!$AF$10),\"\"),ROUND($I23,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO23-O23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A23=\"S\",IF(BM!$I23=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I23,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H23,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A23=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C24","v":"S"},{"$f":"ORÇAMENTO!D24","v":0},"F",{"$f":"ORÇAMENTO!O24","v":"1.3.0.2."},"TUBO DE CONCRETO SIMPLES PARA AGUAS PLUVIAIS, CLASSE PS1, COM ENCAIXE MACHO E FEMEA, DIAMETRO NOMINAL DE 400 MM","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T24)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W24)","v":""},{"$f":"ORÇAMENTO!X24","v":9276.09},0,0,0,{"$f":"IF($A24=\"S\",VTOTALBM,IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A24=\"S\",VTOTALBM,IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y24>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A24=\"S\",$Y24/$X24,\"\"),($Y24/$X24)*100),0)","v":0},{"$f":"IF($Y24>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A24=\"S\",ROUND($H24,ORÇAMENTO!$AF$10),\"\"),ROUND($I24,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A24=\"S\",IF(BM!$I24=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I24,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H24,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A24=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C25","v":"S"},{"$f":"ORÇAMENTO!D25","v":0},"F",{"$f":"ORÇAMENTO!O25","v":"1.3.0.3."},"ASSENTAMENTO DE TUBO DE CONCRETO PARA REDES COLETORAS DE ÁGUAS PLUVIAIS, DIÂMETRO DE 400 MM, JUNTA RÍGIDA, INSTALADO EM LOCAL COM BAIXO NÍVEL DE INTERFERÊNCIAS (NÃO INCLUI FORNECIMENTO). AF_12/2015","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T25)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W25)","v":""},{"$f":"ORÇAMENTO!X25","v":11799.36},0,0,0,{"$f":"IF($A25=\"S\",VTOTALBM,IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A25=\"S\",VTOTALBM,IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y25>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A25=\"S\",$Y25/$X25,\"\"),($Y25/$X25)*100),0)","v":0},{"$f":"IF($Y25>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A25=\"S\",ROUND($H25,ORÇAMENTO!$AF$10),\"\"),ROUND($I25,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A25=\"S\",IF(BM!$I25=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I25,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H25,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A25=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C26","v":"S"},{"$f":"ORÇAMENTO!D26","v":0},{"$f":"IF(OR($I26>0,$A26=1,$A26=2,$A26=3,$A26=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O26","v":"1.3.0.4."},{"$f":"ORÇAMENTO.Descricao","v":"CAIXA COM GRELHA SIMPLES RETANGULAR, EM ALVENARIA COM TIJOLOS CERÂMICOS MACIÇOS, DIMENSÕES INTERNAS: 0,5X1X1 M. AF_12/2020"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T26)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W26)","v":""},{"$f":"ORÇAMENTO!X26","v":17137.7},{"$f":"IF($A26=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I26>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M26/$I26*100,0))","v":0},{"$f":"L26-J26","v":0},{"$f":"IF($A26=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I26>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O26/$I26*100,0))","v":0},{"$f":"IF($A26=\"S\",VTOTALBM,IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O26-M26","v":0},{"$f":"IF($A26=\"S\",VTOTALBM,IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W26>0,$D26,\"\")","v":""},{"$f":"IF($W26>0,$E26,\"\")","v":""},{"$f":"IF(AND($W26>0,RegimeExecucao=\"Unitário\"),$F26,\"\")","v":""},{"$f":"IF($Y26>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A26=\"S\",$Y26/$X26,\"\"),($Y26/$X26)*100),0)","v":0},{"$f":"IF($Y26>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A26=\"S\",ROUND($H26,ORÇAMENTO!$AF$10),\"\"),ROUND($I26,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO26-O26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A26=\"S\",IF(BM!$I26=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I26,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H26,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A26=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C27","v":"S"},{"$f":"ORÇAMENTO!D27","v":0},"F",{"$f":"ORÇAMENTO!O27","v":"1.3.0.5."},"GRELHA FF 30X90CM, 135KG, P/ CX RALO COM ASSENTAMENTO DE ARGAMASSA CIMENTO/AREIA 1:4 - FORNECIMENTO E INSTALAÇÃO","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T27)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W27)","v":""},{"$f":"ORÇAMENTO!X27","v":5043.7},0,0,0,{"$f":"IF($A27=\"S\",VTOTALBM,IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A27=\"S\",VTOTALBM,IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y27>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A27=\"S\",$Y27/$X27,\"\"),($Y27/$X27)*100),0)","v":0},{"$f":"IF($Y27>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A27=\"S\",ROUND($H27,ORÇAMENTO!$AF$10),\"\"),ROUND($I27,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A27=\"S\",IF(BM!$I27=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I27,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H27,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A27=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C28","v":"S"},{"$f":"ORÇAMENTO!D28","v":0},"F",{"$f":"ORÇAMENTO!O28","v":"1.3.0.6."},"REATERRO MECANIZADO DE VALA COM ESCAVADEIRA HIDRÁULICA (CAPACIDADE DA CAÇAMBA: 0,8 M³ / POTÊNCIA: 111 HP), LARGURA ATÉ 1,5 M, PROFUNDIDADE DE 1,5 A 3,0 M, COM SOLO DE 1ª CATEGORIA EM LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_04/2016","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T28)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W28)","v":""},{"$f":"ORÇAMENTO!X28","v":1154.49},0,0,0,{"$f":"IF($A28=\"S\",VTOTALBM,IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A28=\"S\",VTOTALBM,IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y28>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A28=\"S\",$Y28/$X28,\"\"),($Y28/$X28)*100),0)","v":0},{"$f":"IF($Y28>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A28=\"S\",ROUND($H28,ORÇAMENTO!$AF$10),\"\"),ROUND($I28,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A28=\"S\",IF(BM!$I28=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I28,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H28,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A28=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C29","v":2},{"$f":"ORÇAMENTO!D29","v":3},"F",{"$f":"ORÇAMENTO!O29","v":"1.4."},"MEIOS - FIOS ","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T29)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W29)","v":""},{"$f":"ORÇAMENTO!X29","v":19603.37},0,0,0,{"$f":"IF($A29=\"S\",VTOTALBM,IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A29=\"S\",VTOTALBM,IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y29>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A29=\"S\",$Y29/$X29,\"\"),($Y29/$X29)*100),0)","v":0},{"$f":"IF($Y29>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A29=\"S\",ROUND($H29,ORÇAMENTO!$AF$10),\"\"),ROUND($I29,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A29=\"S\",IF(BM!$I29=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I29,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H29,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A29=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C30","v":"S"},{"$f":"ORÇAMENTO!D30","v":0},"F",{"$f":"ORÇAMENTO!O30","v":"1.4.0.1."},"ASSENTAMENTO DE GUIA (MEIO-FIO) EM TRECHO RETO, CONFECCIONADA EM CONCRETO PRÉ-FABRICADO, DIMENSÕES 100X15X13X30 CM (COMPRIMENTO X BASE INFERIOR X BASE SUPERIOR X ALTURA), PARA VIAS URBANAS (USO VIÁRIO). AF_06/2016","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T30)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W30)","v":""},{"$f":"ORÇAMENTO!X30","v":16720.77},0,0,0,{"$f":"IF($A30=\"S\",VTOTALBM,IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A30=\"S\",VTOTALBM,IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y30>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A30=\"S\",$Y30/$X30,\"\"),($Y30/$X30)*100),0)","v":0},{"$f":"IF($Y30>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A30=\"S\",ROUND($H30,ORÇAMENTO!$AF$10),\"\"),ROUND($I30,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A30=\"S\",IF(BM!$I30=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I30,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H30,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A30=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C31","v":"S"},{"$f":"ORÇAMENTO!D31","v":0},"F",{"$f":"ORÇAMENTO!O31","v":"1.4.0.2."},"ASSENTAMENTO DE GUIA (MEIO-FIO) EM TRECHO CURVO, CONFECCIONADA EM CONCRETO PRÉ-FABRICADO, DIMENSÕES 100X15X13X30 CM (COMPRIMENTO X BASE INFERIOR X BASE SUPERIOR X ALTURA), PARA VIAS URBANAS (USO VIÁRIO). AF_06/2016","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T31)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W31)","v":""},{"$f":"ORÇAMENTO!X31","v":2882.6},0,0,0,{"$f":"IF($A31=\"S\",VTOTALBM,IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A31=\"S\",VTOTALBM,IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y31>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A31=\"S\",$Y31/$X31,\"\"),($Y31/$X31)*100),0)","v":0},{"$f":"IF($Y31>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A31=\"S\",ROUND($H31,ORÇAMENTO!$AF$10),\"\"),ROUND($I31,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A31=\"S\",IF(BM!$I31=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I31,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H31,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A31=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C32","v":2},{"$f":"ORÇAMENTO!D32","v":9},"F",{"$f":"ORÇAMENTO!O32","v":"1.5."},"Pavimentação Asfáltica Sobre Leito Natural","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T32)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W32)","v":""},{"$f":"ORÇAMENTO!X32","v":148361.46},0,0,0,{"$f":"IF($A32=\"S\",VTOTALBM,IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A32=\"S\",VTOTALBM,IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y32>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A32=\"S\",$Y32/$X32,\"\"),($Y32/$X32)*100),0)","v":0},{"$f":"IF($Y32>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A32=\"S\",ROUND($H32,ORÇAMENTO!$AF$10),\"\"),ROUND($I32,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A32=\"S\",IF(BM!$I32=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I32,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H32,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A32=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C33","v":"S"},{"$f":"ORÇAMENTO!D33","v":0},{"$f":"IF(OR($I33>0,$A33=1,$A33=2,$A33=3,$A33=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O33","v":"1.5.0.1."},{"$f":"ORÇAMENTO.Descricao","v":"ESCAVAÇÃO HORIZONTAL EM SOLO DE 1A CATEGORIA COM TRATOR DE ESTEIRAS (100HP/LÂMINA: 2,19M3). AF_07/2020"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T33)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W33)","v":""},{"$f":"ORÇAMENTO!X33","v":1628.64},{"$f":"IF($A33=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I33>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M33/$I33*100,0))","v":0},{"$f":"L33-J33","v":0},{"$f":"IF($A33=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I33>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O33/$I33*100,0))","v":0},{"$f":"IF($A33=\"S\",VTOTALBM,IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O33-M33","v":0},{"$f":"IF($A33=\"S\",VTOTALBM,IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W33>0,$D33,\"\")","v":""},{"$f":"IF($W33>0,$E33,\"\")","v":""},{"$f":"IF(AND($W33>0,RegimeExecucao=\"Unitário\"),$F33,\"\")","v":""},{"$f":"IF($Y33>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A33=\"S\",$Y33/$X33,\"\"),($Y33/$X33)*100),0)","v":0},{"$f":"IF($Y33>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A33=\"S\",ROUND($H33,ORÇAMENTO!$AF$10),\"\"),ROUND($I33,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO33-O33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A33=\"S\",IF(BM!$I33=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I33,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H33,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A33=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C34","v":"S"},{"$f":"ORÇAMENTO!D34","v":0},"F",{"$f":"ORÇAMENTO!O34","v":"1.5.0.2."},"REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T34)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W34)","v":""},{"$f":"ORÇAMENTO!X34","v":2948.4},0,0,0,{"$f":"IF($A34=\"S\",VTOTALBM,IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A34=\"S\",VTOTALBM,IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y34>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A34=\"S\",$Y34/$X34,\"\"),($Y34/$X34)*100),0)","v":0},{"$f":"IF($Y34>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A34=\"S\",ROUND($H34,ORÇAMENTO!$AF$10),\"\"),ROUND($I34,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A34=\"S\",IF(BM!$I34=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I34,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H34,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A34=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C35","v":"S"},{"$f":"ORÇAMENTO!D35","v":0},"F",{"$f":"ORÇAMENTO!O35","v":"1.5.0.3."},"EXECUÇÃO E COMPACTAÇÃO DE BASE E OU SUB BASE PARA PAVIMENTAÇÃO DE MACADAME SECO - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T35)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W35)","v":""},{"$f":"ORÇAMENTO!X35","v":28742.22},0,0,0,{"$f":"IF($A35=\"S\",VTOTALBM,IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A35=\"S\",VTOTALBM,IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y35>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A35=\"S\",$Y35/$X35,\"\"),($Y35/$X35)*100),0)","v":0},{"$f":"IF($Y35>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A35=\"S\",ROUND($H35,ORÇAMENTO!$AF$10),\"\"),ROUND($I35,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A35=\"S\",IF(BM!$I35=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I35,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H35,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A35=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C36","v":"S"},{"$f":"ORÇAMENTO!D36","v":0},"F",{"$f":"ORÇAMENTO!O36","v":"1.5.0.4."},"EXECUÇÃO E COMPACTAÇÃO DE BASE E OU SUB BASE PARA PAVIMENTAÇÃO DE BRITA GRADUADA SIMPLES - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T36)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W36)","v":""},{"$f":"ORÇAMENTO!X36","v":21626.28},0,0,0,{"$f":"IF($A36=\"S\",VTOTALBM,IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A36=\"S\",VTOTALBM,IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y36>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A36=\"S\",$Y36/$X36,\"\"),($Y36/$X36)*100),0)","v":0},{"$f":"IF($Y36>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A36=\"S\",ROUND($H36,ORÇAMENTO!$AF$10),\"\"),ROUND($I36,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A36=\"S\",IF(BM!$I36=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I36,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H36,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A36=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C37","v":"S"},{"$f":"ORÇAMENTO!D37","v":0},"F",{"$f":"ORÇAMENTO!O37","v":"1.5.0.5."},"EXECUÇÃO DE IMPRIMAÇÃO COM ASFALTO DILUÍDO CM-30. AF_11/2019","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T37)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W37)","v":""},{"$f":"ORÇAMENTO!X37","v":12651.6},0,0,0,{"$f":"IF($A37=\"S\",VTOTALBM,IF($A37=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A37=\"S\",VTOTALBM,IF($A37=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y37>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A37=\"S\",$Y37/$X37,\"\"),($Y37/$X37)*100),0)","v":0},{"$f":"IF($Y37>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A37=\"S\",ROUND($H37,ORÇAMENTO!$AF$10),\"\"),ROUND($I37,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A37=\"S\",IF(BM!$I37=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I37,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H37,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A37=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C38","v":"S"},{"$f":"ORÇAMENTO!D38","v":0},"F",{"$f":"ORÇAMENTO!O38","v":"1.5.0.6."},"EXECUÇÃO DE PINTURA DE LIGAÇÃO COM EMULSÃO ASFÁLTICA RR-2C. AF_11/2019","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T38)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W38)","v":""},{"$f":"ORÇAMENTO!X38","v":3572.4},0,0,0,{"$f":"IF($A38=\"S\",VTOTALBM,IF($A38=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A38=\"S\",VTOTALBM,IF($A38=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y38>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A38=\"S\",$Y38/$X38,\"\"),($Y38/$X38)*100),0)","v":0},{"$f":"IF($Y38>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A38=\"S\",ROUND($H38,ORÇAMENTO!$AF$10),\"\"),ROUND($I38,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A38=\"S\",IF(BM!$I38=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I38,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H38,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A38=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C39","v":"S"},{"$f":"ORÇAMENTO!D39","v":0},"F",{"$f":"ORÇAMENTO!O39","v":"1.5.0.7."},"EXECUÇÃO DE PAVIMENTO COM APLICAÇÃO DE CONCRETO ASFÁLTICO, CAMADA DE ROLAMENTO - EXCLUSIVE CARGA E TRANSPORTE. AF_11/2019","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T39)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W39)","v":""},{"$f":"ORÇAMENTO!X39","v":69591.600000000006},0,0,0,{"$f":"IF($A39=\"S\",VTOTALBM,IF($A39=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A39=\"S\",VTOTALBM,IF($A39=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y39>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A39=\"S\",$Y39/$X39,\"\"),($Y39/$X39)*100),0)","v":0},{"$f":"IF($Y39>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A39=\"S\",ROUND($H39,ORÇAMENTO!$AF$10),\"\"),ROUND($I39,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A39=\"S\",IF(BM!$I39=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I39,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H39,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A39=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C40","v":"S"},{"$f":"ORÇAMENTO!D40","v":0},"F",{"$f":"ORÇAMENTO!O40","v":"1.5.0.8."},"TRANSPORTE COM CAMINHÃO BASCULANTE DE 18 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: M3XKM). AF_07/2020","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T40)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W40)","v":""},{"$f":"ORÇAMENTO!X40","v":7600.32},0,0,0,{"$f":"IF($A40=\"S\",VTOTALBM,IF($A40=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A40=\"S\",VTOTALBM,IF($A40=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y40>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A40=\"S\",$Y40/$X40,\"\"),($Y40/$X40)*100),0)","v":0},{"$f":"IF($Y40>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A40=\"S\",ROUND($H40,ORÇAMENTO!$AF$10),\"\"),ROUND($I40,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A40=\"S\",IF(BM!$I40=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I40,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H40,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A40=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C41","v":2},{"$f":"ORÇAMENTO!D41","v":5},"F",{"$f":"ORÇAMENTO!O41","v":"1.6."},"PASSEIOS","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T41)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W41)","v":""},{"$f":"ORÇAMENTO!X41","v":17168.669999999998},0,0,0,{"$f":"IF($A41=\"S\",VTOTALBM,IF($A41=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A41=\"S\",VTOTALBM,IF($A41=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y41>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A41=\"S\",$Y41/$X41,\"\"),($Y41/$X41)*100),0)","v":0},{"$f":"IF($Y41>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A41=\"S\",ROUND($H41,ORÇAMENTO!$AF$10),\"\"),ROUND($I41,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A41=\"S\",IF(BM!$I41=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I41,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H41,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A41=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C42","v":"S"},{"$f":"ORÇAMENTO!D42","v":0},"F",{"$f":"ORÇAMENTO!O42","v":"1.6.0.1."},"REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T42)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W42)","v":""},{"$f":"ORÇAMENTO!X42","v":766.13},0,0,0,{"$f":"IF($A42=\"S\",VTOTALBM,IF($A42=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A42=\"S\",VTOTALBM,IF($A42=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y42>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A42=\"S\",$Y42/$X42,\"\"),($Y42/$X42)*100),0)","v":0},{"$f":"IF($Y42>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A42=\"S\",ROUND($H42,ORÇAMENTO!$AF$10),\"\"),ROUND($I42,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A42=\"S\",IF(BM!$I42=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I42,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H42,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A42=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C43","v":"S"},{"$f":"ORÇAMENTO!D43","v":0},"F",{"$f":"ORÇAMENTO!O43","v":"1.6.0.2."},"LASTRO COM MATERIAL GRANULAR (PEDRA BRITADA N.2), APLICADO EM PISOS OU RADIERS, ESPESSURA DE *10 CM*. AF_08/2017","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T43)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W43)","v":""},{"$f":"ORÇAMENTO!X43","v":1558.18},0,0,0,{"$f":"IF($A43=\"S\",VTOTALBM,IF($A43=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A43=\"S\",VTOTALBM,IF($A43=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y43>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A43=\"S\",$Y43/$X43,\"\"),($Y43/$X43)*100),0)","v":0},{"$f":"IF($Y43>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A43=\"S\",ROUND($H43,ORÇAMENTO!$AF$10),\"\"),ROUND($I43,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A43=\"S\",IF(BM!$I43=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I43,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H43,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A43=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C44","v":"S"},{"$f":"ORÇAMENTO!D44","v":0},"F",{"$f":"ORÇAMENTO!O44","v":"1.6.0.3."},"EXECUÇÃO DE PASSEIO (CALÇADA) OU PISO DE CONCRETO COM CONCRETO MOLDADO IN LOCO, USINADO, ACABAMENTO CONVENCIONAL, NÃO ARMADO. AF_07/2016","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T44)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W44)","v":""},{"$f":"ORÇAMENTO!X44","v":13002.06},0,0,0,{"$f":"IF($A44=\"S\",VTOTALBM,IF($A44=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A44=\"S\",VTOTALBM,IF($A44=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y44>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A44=\"S\",$Y44/$X44,\"\"),($Y44/$X44)*100),0)","v":0},{"$f":"IF($Y44>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A44=\"S\",ROUND($H44,ORÇAMENTO!$AF$10),\"\"),ROUND($I44,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A44=\"S\",IF(BM!$I44=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I44,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H44,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A44=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C45","v":"S"},{"$f":"ORÇAMENTO!D45","v":0},{"$f":"IF(OR($I45>0,$A45=1,$A45=2,$A45=3,$A45=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O45","v":"1.6.0.4."},{"$f":"ORÇAMENTO.Descricao","v":"PISO PODOTATIL DE CONCRETO - DIRECIONAL E ALERTA, *40 X 40 X 2,5* CM"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T45)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W45)","v":""},{"$f":"ORÇAMENTO!X45","v":1842.3},{"$f":"IF($A45=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I45>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M45/$I45*100,0))","v":0},{"$f":"L45-J45","v":0},{"$f":"IF($A45=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I45>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O45/$I45*100,0))","v":0},{"$f":"IF($A45=\"S\",VTOTALBM,IF($A45=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O45-M45","v":0},{"$f":"IF($A45=\"S\",VTOTALBM,IF($A45=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W45>0,$D45,\"\")","v":""},{"$f":"IF($W45>0,$E45,\"\")","v":""},{"$f":"IF(AND($W45>0,RegimeExecucao=\"Unitário\"),$F45,\"\")","v":""},{"$f":"IF($Y45>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A45=\"S\",$Y45/$X45,\"\"),($Y45/$X45)*100),0)","v":0},{"$f":"IF($Y45>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A45=\"S\",ROUND($H45,ORÇAMENTO!$AF$10),\"\"),ROUND($I45,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO45-O45","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A45=\"S\",IF(BM!$I45=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I45,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H45,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A45=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C46","v":2},{"$f":"ORÇAMENTO!D46","v":6},"F",{"$f":"ORÇAMENTO!O46","v":"1.7."},"QUADRA DE VOLEI DE AREIA ","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T46)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W46)","v":""},{"$f":"ORÇAMENTO!X46","v":13456.16},0,0,0,{"$f":"IF($A46=\"S\",VTOTALBM,IF($A46=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A46=\"S\",VTOTALBM,IF($A46=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y46>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A46=\"S\",$Y46/$X46,\"\"),($Y46/$X46)*100),0)","v":0},{"$f":"IF($Y46>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A46=\"S\",ROUND($H46,ORÇAMENTO!$AF$10),\"\"),ROUND($I46,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A46=\"S\",IF(BM!$I46=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I46,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H46,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A46=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C47","v":"S"},{"$f":"ORÇAMENTO!D47","v":0},{"$f":"IF(OR($I47>0,$A47=1,$A47=2,$A47=3,$A47=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O47","v":"1.7.0.1."},{"$f":"ORÇAMENTO.Descricao","v":"ESCAVAÇÃO HORIZONTAL EM SOLO DE 1A CATEGORIA COM TRATOR DE ESTEIRAS (100HP/LÂMINA: 2,19M3). AF_07/2020"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T47)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W47)","v":""},{"$f":"ORÇAMENTO!X47","v":285.12},{"$f":"IF($A47=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I47>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M47/$I47*100,0))","v":0},{"$f":"L47-J47","v":0},{"$f":"IF($A47=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I47>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O47/$I47*100,0))","v":0},{"$f":"IF($A47=\"S\",VTOTALBM,IF($A47=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O47-M47","v":0},{"$f":"IF($A47=\"S\",VTOTALBM,IF($A47=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W47>0,$D47,\"\")","v":""},{"$f":"IF($W47>0,$E47,\"\")","v":""},{"$f":"IF(AND($W47>0,RegimeExecucao=\"Unitário\"),$F47,\"\")","v":""},{"$f":"IF($Y47>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A47=\"S\",$Y47/$X47,\"\"),($Y47/$X47)*100),0)","v":0},{"$f":"IF($Y47>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A47=\"S\",ROUND($H47,ORÇAMENTO!$AF$10),\"\"),ROUND($I47,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO47-O47","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A47=\"S\",IF(BM!$I47=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I47,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H47,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A47=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C48","v":"S"},{"$f":"ORÇAMENTO!D48","v":0},{"$f":"IF(OR($I48>0,$A48=1,$A48=2,$A48=3,$A48=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O48","v":"1.7.0.2."},{"$f":"ORÇAMENTO.Descricao","v":"REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T48)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W48)","v":""},{"$f":"ORÇAMENTO!X48","v":498.96},{"$f":"IF($A48=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I48>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M48/$I48*100,0))","v":0},{"$f":"L48-J48","v":0},{"$f":"IF($A48=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I48>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O48/$I48*100,0))","v":0},{"$f":"IF($A48=\"S\",VTOTALBM,IF($A48=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O48-M48","v":0},{"$f":"IF($A48=\"S\",VTOTALBM,IF($A48=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W48>0,$D48,\"\")","v":""},{"$f":"IF($W48>0,$E48,\"\")","v":""},{"$f":"IF(AND($W48>0,RegimeExecucao=\"Unitário\"),$F48,\"\")","v":""},{"$f":"IF($Y48>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A48=\"S\",$Y48/$X48,\"\"),($Y48/$X48)*100),0)","v":0},{"$f":"IF($Y48>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A48=\"S\",ROUND($H48,ORÇAMENTO!$AF$10),\"\"),ROUND($I48,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO48-O48","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A48=\"S\",IF(BM!$I48=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I48,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H48,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A48=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C49","v":"S"},{"$f":"ORÇAMENTO!D49","v":0},"F",{"$f":"ORÇAMENTO!O49","v":"1.7.0.3."},"AREIA MEDIA - POSTO JAZIDA/FORNECEDOR (SEM TRANSPORTE)","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T49)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W49)","v":""},{"$f":"ORÇAMENTO!X49","v":8744.4699999999993},0,0,0,{"$f":"IF($A49=\"S\",VTOTALBM,IF($A49=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A49=\"S\",VTOTALBM,IF($A49=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y49>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A49=\"S\",$Y49/$X49,\"\"),($Y49/$X49)*100),0)","v":0},{"$f":"IF($Y49>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A49=\"S\",ROUND($H49,ORÇAMENTO!$AF$10),\"\"),ROUND($I49,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A49=\"S\",IF(BM!$I49=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I49,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H49,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A49=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C50","v":"S"},{"$f":"ORÇAMENTO!D50","v":0},"F",{"$f":"ORÇAMENTO!O50","v":"1.7.0.4."},"TRANSPORTE COM CAMINHÃO BASCULANTE DE 18 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: M3XKM). AF_07/2020","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T50)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W50)","v":""},{"$f":"ORÇAMENTO!X50","v":1330.56},0,0,0,{"$f":"IF($A50=\"S\",VTOTALBM,IF($A50=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A50=\"S\",VTOTALBM,IF($A50=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y50>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A50=\"S\",$Y50/$X50,\"\"),($Y50/$X50)*100),0)","v":0},{"$f":"IF($Y50>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A50=\"S\",ROUND($H50,ORÇAMENTO!$AF$10),\"\"),ROUND($I50,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A50=\"S\",IF(BM!$I50=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I50,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H50,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A50=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C51","v":"S"},{"$f":"ORÇAMENTO!D51","v":0},{"$f":"IF(OR($I51>0,$A51=1,$A51=2,$A51=3,$A51=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O51","v":"1.7.0.5."},{"$f":"ORÇAMENTO.Descricao","v":"CONJUNTO PARA QUADRA DE  VOLEI COM POSTES EM TUBO DE ACO GALVANIZADO 3\", H = *255* CM, PINTURA EM TINTA ESMALTE SINTETICO, REDE DE NYLON COM 2 MM, MALHA 10 X 10 CM E ANTENAS OFICIAIS EM FIBRA DE VIDRO"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T51)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W51)","v":""},{"$f":"ORÇAMENTO!X51","v":2597.0500000000002},{"$f":"IF($A51=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I51>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M51/$I51*100,0))","v":0},{"$f":"L51-J51","v":0},{"$f":"IF($A51=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I51>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O51/$I51*100,0))","v":0},{"$f":"IF($A51=\"S\",VTOTALBM,IF($A51=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O51-M51","v":0},{"$f":"IF($A51=\"S\",VTOTALBM,IF($A51=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W51>0,$D51,\"\")","v":""},{"$f":"IF($W51>0,$E51,\"\")","v":""},{"$f":"IF(AND($W51>0,RegimeExecucao=\"Unitário\"),$F51,\"\")","v":""},{"$f":"IF($Y51>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A51=\"S\",$Y51/$X51,\"\"),($Y51/$X51)*100),0)","v":0},{"$f":"IF($Y51>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A51=\"S\",ROUND($H51,ORÇAMENTO!$AF$10),\"\"),ROUND($I51,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO51-O51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A51=\"S\",IF(BM!$I51=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I51,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H51,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A51=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C52","v":2},{"$f":"ORÇAMENTO!D52","v":16},"F",{"$f":"ORÇAMENTO!O52","v":"1.8."},"CAMPO DE FUTEBOL SETE","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T52)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W52)","v":""},{"$f":"ORÇAMENTO!X52","v":54892.17},0,0,0,{"$f":"IF($A52=\"S\",VTOTALBM,IF($A52=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A52=\"S\",VTOTALBM,IF($A52=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y52>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A52=\"S\",$Y52/$X52,\"\"),($Y52/$X52)*100),0)","v":0},{"$f":"IF($Y52>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A52=\"S\",ROUND($H52,ORÇAMENTO!$AF$10),\"\"),ROUND($I52,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A52=\"S\",IF(BM!$I52=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I52,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H52,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A52=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C53","v":"S"},{"$f":"ORÇAMENTO!D53","v":0},"F",{"$f":"ORÇAMENTO!O53","v":"1.8.0.1."},"REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T53)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W53)","v":""},{"$f":"ORÇAMENTO!X53","v":4165.5600000000004},0,0,0,{"$f":"IF($A53=\"S\",VTOTALBM,IF($A53=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A53=\"S\",VTOTALBM,IF($A53=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y53>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A53=\"S\",$Y53/$X53,\"\"),($Y53/$X53)*100),0)","v":0},{"$f":"IF($Y53>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A53=\"S\",ROUND($H53,ORÇAMENTO!$AF$10),\"\"),ROUND($I53,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A53=\"S\",IF(BM!$I53=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I53,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H53,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A53=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C54","v":"S"},{"$f":"ORÇAMENTO!D54","v":0},{"$f":"IF(OR($I54>0,$A54=1,$A54=2,$A54=3,$A54=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O54","v":"1.8.0.2."},{"$f":"ORÇAMENTO.Descricao","v":"ESCAVAÇÃO MECANIZADA DE VALA COM PROF. MAIOR QUE 4,5 M ATÉ 6,0 M (MÉDIA ENTRE MONTANTE E JUSANTE/UMA COMPOSIÇÃO POR TRECHO), COM ESCAVADEIRA HIDRÁULICA (1,2 M3/155 HP), LARG. DE 1,5 M A 2,5 M, EM SOLO DE 1A CATEGORIA, LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_01/2015"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T54)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W54)","v":""},{"$f":"ORÇAMENTO!X54","v":362.22},{"$f":"IF($A54=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I54>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M54/$I54*100,0))","v":0},{"$f":"L54-J54","v":0},{"$f":"IF($A54=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I54>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O54/$I54*100,0))","v":0},{"$f":"IF($A54=\"S\",VTOTALBM,IF($A54=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O54-M54","v":0},{"$f":"IF($A54=\"S\",VTOTALBM,IF($A54=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W54>0,$D54,\"\")","v":""},{"$f":"IF($W54>0,$E54,\"\")","v":""},{"$f":"IF(AND($W54>0,RegimeExecucao=\"Unitário\"),$F54,\"\")","v":""},{"$f":"IF($Y54>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A54=\"S\",$Y54/$X54,\"\"),($Y54/$X54)*100),0)","v":0},{"$f":"IF($Y54>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A54=\"S\",ROUND($H54,ORÇAMENTO!$AF$10),\"\"),ROUND($I54,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO54-O54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A54=\"S\",IF(BM!$I54=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I54,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H54,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A54=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C55","v":"S"},{"$f":"ORÇAMENTO!D55","v":0},"F",{"$f":"ORÇAMENTO!O55","v":"1.8.0.3."},"TUBO DRENO, CORRUGADO, ESPIRALADO, FLEXIVEL, PERFURADO, EM POLIETILENO DE ALTA DENSIDADE (PEAD), DN 100 MM, (4\") PARA DRENAGEM - EM ROLO (NORMA DNIT 093/2006 - E.M)","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T55)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W55)","v":""},{"$f":"ORÇAMENTO!X55","v":2138.2199999999998},0,0,0,{"$f":"IF($A55=\"S\",VTOTALBM,IF($A55=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A55=\"S\",VTOTALBM,IF($A55=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y55>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A55=\"S\",$Y55/$X55,\"\"),($Y55/$X55)*100),0)","v":0},{"$f":"IF($Y55>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A55=\"S\",ROUND($H55,ORÇAMENTO!$AF$10),\"\"),ROUND($I55,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A55=\"S\",IF(BM!$I55=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I55,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H55,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A55=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C56","v":"S"},{"$f":"ORÇAMENTO!D56","v":0},"F",{"$f":"ORÇAMENTO!O56","v":"1.8.0.4."},"TUBO DRENO, CORRUGADO, ESPIRALADO, FLEXIVEL, PERFURADO, EM POLIETILENO DE ALTA DENSIDADE (PEAD), DN *160* MM, (6\") PARA DRENAGEM - EM BARRA (NORMA DNIT 093/2006 - EM)","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T56)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W56)","v":""},{"$f":"ORÇAMENTO!X56","v":6075.99},0,0,0,{"$f":"IF($A56=\"S\",VTOTALBM,IF($A56=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A56=\"S\",VTOTALBM,IF($A56=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y56>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A56=\"S\",$Y56/$X56,\"\"),($Y56/$X56)*100),0)","v":0},{"$f":"IF($Y56>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A56=\"S\",ROUND($H56,ORÇAMENTO!$AF$10),\"\"),ROUND($I56,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A56=\"S\",IF(BM!$I56=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I56,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H56,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A56=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C57","v":"S"},{"$f":"ORÇAMENTO!D57","v":0},"F",{"$f":"ORÇAMENTO!O57","v":"1.8.0.5."},"TAMPAO / TERMINAL / PLUG, D = 4\" , PARA DUTO CORRUGADO PEAD (CABEAMENTO SUBTERRANEO)","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T57)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W57)","v":""},{"$f":"ORÇAMENTO!X57","v":512.6},0,0,0,{"$f":"IF($A57=\"S\",VTOTALBM,IF($A57=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A57=\"S\",VTOTALBM,IF($A57=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y57>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A57=\"S\",$Y57/$X57,\"\"),($Y57/$X57)*100),0)","v":0},{"$f":"IF($Y57>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A57=\"S\",ROUND($H57,ORÇAMENTO!$AF$10),\"\"),ROUND($I57,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A57=\"S\",IF(BM!$I57=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I57,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H57,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A57=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C58","v":"S"},{"$f":"ORÇAMENTO!D58","v":0},"F",{"$f":"ORÇAMENTO!O58","v":"1.8.0.6."},"TAMPAO COMPLETO PARA TIL, EM PVC, OCRE, DN 150 MM, PARA REDE COLETORA DE ESGOTO","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T58)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W58)","v":""},{"$f":"ORÇAMENTO!X58","v":883.08},0,0,0,{"$f":"IF($A58=\"S\",VTOTALBM,IF($A58=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A58=\"S\",VTOTALBM,IF($A58=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y58>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A58=\"S\",$Y58/$X58,\"\"),($Y58/$X58)*100),0)","v":0},{"$f":"IF($Y58>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A58=\"S\",ROUND($H58,ORÇAMENTO!$AF$10),\"\"),ROUND($I58,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A58=\"S\",IF(BM!$I58=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I58,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H58,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A58=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C59","v":"S"},{"$f":"ORÇAMENTO!D59","v":0},{"$f":"IF(OR($I59>0,$A59=1,$A59=2,$A59=3,$A59=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O59","v":"1.8.0.7."},{"$f":"ORÇAMENTO.Descricao","v":"JUNCAO DUPLA, PVC SERIE R, DN 100 X 100 X 100 MM, PARA ESGOTO OU AGUAS PLUVIAIS PREDIAIS"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T59)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W59)","v":""},{"$f":"ORÇAMENTO!X59","v":2167},{"$f":"IF($A59=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I59>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M59/$I59*100,0))","v":0},{"$f":"L59-J59","v":0},{"$f":"IF($A59=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I59>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O59/$I59*100,0))","v":0},{"$f":"IF($A59=\"S\",VTOTALBM,IF($A59=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O59-M59","v":0},{"$f":"IF($A59=\"S\",VTOTALBM,IF($A59=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W59>0,$D59,\"\")","v":""},{"$f":"IF($W59>0,$E59,\"\")","v":""},{"$f":"IF(AND($W59>0,RegimeExecucao=\"Unitário\"),$F59,\"\")","v":""},{"$f":"IF($Y59>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A59=\"S\",$Y59/$X59,\"\"),($Y59/$X59)*100),0)","v":0},{"$f":"IF($Y59>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A59=\"S\",ROUND($H59,ORÇAMENTO!$AF$10),\"\"),ROUND($I59,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO59-O59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A59=\"S\",IF(BM!$I59=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I59,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H59,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A59=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C60","v":"S"},{"$f":"ORÇAMENTO!D60","v":0},{"$f":"IF(OR($I60>0,$A60=1,$A60=2,$A60=3,$A60=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O60","v":"1.8.0.8."},{"$f":"ORÇAMENTO.Descricao","v":"JUNCAO SIMPLES, PVC SERIE R, DN 150 X 150 MM, PARA ESGOTO OU AGUAS PLUVIAIS PREDIAIS"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T60)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W60)","v":""},{"$f":"ORÇAMENTO!X60","v":694.8},{"$f":"IF($A60=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I60>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M60/$I60*100,0))","v":0},{"$f":"L60-J60","v":0},{"$f":"IF($A60=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I60>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O60/$I60*100,0))","v":0},{"$f":"IF($A60=\"S\",VTOTALBM,IF($A60=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O60-M60","v":0},{"$f":"IF($A60=\"S\",VTOTALBM,IF($A60=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W60>0,$D60,\"\")","v":""},{"$f":"IF($W60>0,$E60,\"\")","v":""},{"$f":"IF(AND($W60>0,RegimeExecucao=\"Unitário\"),$F60,\"\")","v":""},{"$f":"IF($Y60>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A60=\"S\",$Y60/$X60,\"\"),($Y60/$X60)*100),0)","v":0},{"$f":"IF($Y60>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A60=\"S\",ROUND($H60,ORÇAMENTO!$AF$10),\"\"),ROUND($I60,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO60-O60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A60=\"S\",IF(BM!$I60=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I60,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H60,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A60=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C61","v":"S"},{"$f":"ORÇAMENTO!D61","v":0},"F",{"$f":"ORÇAMENTO!O61","v":"1.8.0.9."},{"$f":"ORÇAMENTO.Descricao","v":"TE, PVC, SERIE R, 150 X 150 MM, PARA ESGOTO OU AGUAS PLUVIAIS PREDIAIS"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T61)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W61)","v":""},{"$f":"ORÇAMENTO!X61","v":125.06},{"$f":"IF($A61=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I61>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M61/$I61*100,0))","v":0},0,{"$f":"IF($A61=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I61>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O61/$I61*100,0))","v":0},{"$f":"IF($A61=\"S\",VTOTALBM,IF($A61=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A61=\"S\",VTOTALBM,IF($A61=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","",{"$f":"IF(AND($W61>0,RegimeExecucao=\"Unitário\"),$F61,\"\")","v":""},{"$f":"IF($Y61>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A61=\"S\",$Y61/$X61,\"\"),($Y61/$X61)*100),0)","v":0},{"$f":"IF($Y61>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A61=\"S\",ROUND($H61,ORÇAMENTO!$AF$10),\"\"),ROUND($I61,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A61=\"S\",IF(BM!$I61=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I61,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H61,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A61=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C62","v":"S"},{"$f":"ORÇAMENTO!D62","v":0},"F",{"$f":"ORÇAMENTO!O62","v":"1.8.0.10."},"MANTA GEOTEXTIL TECIDO DE LAMINETES DE POLIPROPILENO, RESISTENCIA A TRACAO = *25* KN/M","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T62)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W62)","v":""},{"$f":"ORÇAMENTO!X62","v":10921.43},0,0,0,{"$f":"IF($A62=\"S\",VTOTALBM,IF($A62=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A62=\"S\",VTOTALBM,IF($A62=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y62>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A62=\"S\",$Y62/$X62,\"\"),($Y62/$X62)*100),0)","v":0},{"$f":"IF($Y62>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A62=\"S\",ROUND($H62,ORÇAMENTO!$AF$10),\"\"),ROUND($I62,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A62=\"S\",IF(BM!$I62=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I62,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H62,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A62=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C63","v":"S"},{"$f":"ORÇAMENTO!D63","v":0},"F",{"$f":"ORÇAMENTO!O63","v":"1.8.0.11."},"PEDRA BRITADA N. 1 (9,5 a 19 MM) POSTO PEDREIRA/FORNECEDOR, SEM FRETE","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T63)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W63)","v":""},{"$f":"ORÇAMENTO!X63","v":2748.69},0,0,0,{"$f":"IF($A63=\"S\",VTOTALBM,IF($A63=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A63=\"S\",VTOTALBM,IF($A63=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y63>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A63=\"S\",$Y63/$X63,\"\"),($Y63/$X63)*100),0)","v":0},{"$f":"IF($Y63>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A63=\"S\",ROUND($H63,ORÇAMENTO!$AF$10),\"\"),ROUND($I63,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A63=\"S\",IF(BM!$I63=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I63,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H63,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A63=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C64","v":"S"},{"$f":"ORÇAMENTO!D64","v":0},"F",{"$f":"ORÇAMENTO!O64","v":"1.8.0.12."},"TRANSPORTE COM CAMINHÃO BASCULANTE DE 18 M³, EM VIA URBANA PAVIMENTADA, ADICIONAL PARA DMT EXCEDENTE A 30 KM (UNIDADE: M3XKM). AF_07/2020","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T64)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W64)","v":""},{"$f":"ORÇAMENTO!X64","v":959.78},0,0,0,{"$f":"IF($A64=\"S\",VTOTALBM,IF($A64=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A64=\"S\",VTOTALBM,IF($A64=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y64>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A64=\"S\",$Y64/$X64,\"\"),($Y64/$X64)*100),0)","v":0},{"$f":"IF($Y64>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A64=\"S\",ROUND($H64,ORÇAMENTO!$AF$10),\"\"),ROUND($I64,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A64=\"S\",IF(BM!$I64=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I64,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H64,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A64=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C65","v":"S"},{"$f":"ORÇAMENTO!D65","v":0},"F",{"$f":"ORÇAMENTO!O65","v":"1.8.0.13."},"AREIA MEDIA - POSTO JAZIDA/FORNECEDOR (RETIRADO NA JAZIDA, SEM TRANSPORTE)","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T65)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W65)","v":""},{"$f":"ORÇAMENTO!X65","v":2518.4499999999998},0,0,0,{"$f":"IF($A65=\"S\",VTOTALBM,IF($A65=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A65=\"S\",VTOTALBM,IF($A65=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y65>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A65=\"S\",$Y65/$X65,\"\"),($Y65/$X65)*100),0)","v":0},{"$f":"IF($Y65>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A65=\"S\",ROUND($H65,ORÇAMENTO!$AF$10),\"\"),ROUND($I65,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A65=\"S\",IF(BM!$I65=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I65,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H65,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A65=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C66","v":"S"},{"$f":"ORÇAMENTO!D66","v":0},"F",{"$f":"ORÇAMENTO!O66","v":"1.8.0.14."},"REATERRO MECANIZADO DE VALA COM ESCAVADEIRA HIDRÁULICA (CAPACIDADE DA CAÇAMBA: 0,8 M³ / POTÊNCIA: 111 HP), LARGURA ATÉ 1,5 M, PROFUNDIDADE DE 1,5 A 3,0 M, COM SOLO DE 1ª CATEGORIA EM LOCAIS COM BAIXO NÍVEL DE INTERFERÊNCIA. AF_04/2016","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T66)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W66)","v":""},{"$f":"ORÇAMENTO!X66","v":452.69},0,0,0,{"$f":"IF($A66=\"S\",VTOTALBM,IF($A66=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A66=\"S\",VTOTALBM,IF($A66=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y66>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A66=\"S\",$Y66/$X66,\"\"),($Y66/$X66)*100),0)","v":0},{"$f":"IF($Y66>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A66=\"S\",ROUND($H66,ORÇAMENTO!$AF$10),\"\"),ROUND($I66,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A66=\"S\",IF(BM!$I66=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I66,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H66,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A66=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C67","v":"S"},{"$f":"ORÇAMENTO!D67","v":0},"F",{"$f":"ORÇAMENTO!O67","v":"1.8.0.15."},"GRAMA ESMERALDA OU SAO CARLOS OU CURITIBANA, EM PLACAS, SEM PLANTIO","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T67)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W67)","v":""},{"$f":"ORÇAMENTO!X67","v":20166.599999999999},0,0,0,{"$f":"IF($A67=\"S\",VTOTALBM,IF($A67=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A67=\"S\",VTOTALBM,IF($A67=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y67>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A67=\"S\",$Y67/$X67,\"\"),($Y67/$X67)*100),0)","v":0},{"$f":"IF($Y67>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A67=\"S\",ROUND($H67,ORÇAMENTO!$AF$10),\"\"),ROUND($I67,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A67=\"S\",IF(BM!$I67=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I67,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H67,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A67=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C68","v":2},{"$f":"ORÇAMENTO!D68","v":11},"F",{"$f":"ORÇAMENTO!O68","v":"1.9."},"QUADRA DE TÊNIS ","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T68)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W68)","v":""},{"$f":"ORÇAMENTO!X68","v":58819.62},0,0,0,{"$f":"IF($A68=\"S\",VTOTALBM,IF($A68=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A68=\"S\",VTOTALBM,IF($A68=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y68>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A68=\"S\",$Y68/$X68,\"\"),($Y68/$X68)*100),0)","v":0},{"$f":"IF($Y68>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A68=\"S\",ROUND($H68,ORÇAMENTO!$AF$10),\"\"),ROUND($I68,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A68=\"S\",IF(BM!$I68=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I68,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H68,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A68=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C69","v":"S"},{"$f":"ORÇAMENTO!D69","v":0},{"$f":"IF(OR($I69>0,$A69=1,$A69=2,$A69=3,$A69=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O69","v":"1.9.0.1."},{"$f":"ORÇAMENTO.Descricao","v":"ESCAVAÇÃO HORIZONTAL EM SOLO DE 1A CATEGORIA COM TRATOR DE ESTEIRAS (100HP/LÂMINA: 2,19M3). AF_07/2020"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T69)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W69)","v":""},{"$f":"ORÇAMENTO!X69","v":184.14},{"$f":"IF($A69=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I69>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M69/$I69*100,0))","v":0},{"$f":"L69-J69","v":0},{"$f":"IF($A69=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I69>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O69/$I69*100,0))","v":0},{"$f":"IF($A69=\"S\",VTOTALBM,IF($A69=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O69-M69","v":0},{"$f":"IF($A69=\"S\",VTOTALBM,IF($A69=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W69>0,$D69,\"\")","v":""},{"$f":"IF($W69>0,$E69,\"\")","v":""},{"$f":"IF(AND($W69>0,RegimeExecucao=\"Unitário\"),$F69,\"\")","v":""},{"$f":"IF($Y69>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A69=\"S\",$Y69/$X69,\"\"),($Y69/$X69)*100),0)","v":0},{"$f":"IF($Y69>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A69=\"S\",ROUND($H69,ORÇAMENTO!$AF$10),\"\"),ROUND($I69,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO69-O69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A69=\"S\",IF(BM!$I69=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I69,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H69,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A69=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C70","v":"S"},{"$f":"ORÇAMENTO!D70","v":0},"F",{"$f":"ORÇAMENTO!O70","v":"1.9.0.2."},"REGULARIZAÇÃO E COMPACTAÇÃO DE SUBLEITO DE SOLO  PREDOMINANTEMENTE ARGILOSO. AF_11/2019","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T70)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W70)","v":""},{"$f":"ORÇAMENTO!X70","v":966.74},0,0,0,{"$f":"IF($A70=\"S\",VTOTALBM,IF($A70=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A70=\"S\",VTOTALBM,IF($A70=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y70>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A70=\"S\",$Y70/$X70,\"\"),($Y70/$X70)*100),0)","v":0},{"$f":"IF($Y70>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A70=\"S\",ROUND($H70,ORÇAMENTO!$AF$10),\"\"),ROUND($I70,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A70=\"S\",IF(BM!$I70=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I70,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H70,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A70=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C71","v":"S"},{"$f":"ORÇAMENTO!D71","v":0},"F",{"$f":"ORÇAMENTO!O71","v":"1.9.0.3."},"LONA PLASTICA PESADA PRETA, E = 150 MICRA","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T71)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W71)","v":""},{"$f":"ORÇAMENTO!X71","v":767.25},0,0,0,{"$f":"IF($A71=\"S\",VTOTALBM,IF($A71=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A71=\"S\",VTOTALBM,IF($A71=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y71>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A71=\"S\",$Y71/$X71,\"\"),($Y71/$X71)*100),0)","v":0},{"$f":"IF($Y71>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A71=\"S\",ROUND($H71,ORÇAMENTO!$AF$10),\"\"),ROUND($I71,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A71=\"S\",IF(BM!$I71=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I71,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H71,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A71=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C72","v":"S"},{"$f":"ORÇAMENTO!D72","v":0},"F",{"$f":"ORÇAMENTO!O72","v":"1.9.0.4."},"TELA DE ACO SOLDADA NERVURADA, CA-60, Q-92, (1,48 KG/M2), DIAMETRO DO FIO = 4,2 MM, LARGURA = 2,45 X 60 M DE COMPRIMENTO, ESPACAMENTO DA MALHA = 15  X 15 CM","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T72)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W72)","v":""},{"$f":"ORÇAMENTO!X72","v":4871.25},0,0,0,{"$f":"IF($A72=\"S\",VTOTALBM,IF($A72=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A72=\"S\",VTOTALBM,IF($A72=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y72>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A72=\"S\",$Y72/$X72,\"\"),($Y72/$X72)*100),0)","v":0},{"$f":"IF($Y72>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A72=\"S\",ROUND($H72,ORÇAMENTO!$AF$10),\"\"),ROUND($I72,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A72=\"S\",IF(BM!$I72=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I72,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H72,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A72=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C73","v":"S"},{"$f":"ORÇAMENTO!D73","v":0},"F",{"$f":"ORÇAMENTO!O73","v":"1.9.0.5."},"LASTRO COM MATERIAL GRANULAR (PEDRA BRITADA N.2), APLICADO EM PISOS OU RADIERS, ESPESSURA DE *10 CM*. AF_08/2017","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T73)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W73)","v":""},{"$f":"ORÇAMENTO!X73","v":1854.19},0,0,0,{"$f":"IF($A73=\"S\",VTOTALBM,IF($A73=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A73=\"S\",VTOTALBM,IF($A73=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y73>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A73=\"S\",$Y73/$X73,\"\"),($Y73/$X73)*100),0)","v":0},{"$f":"IF($Y73>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A73=\"S\",ROUND($H73,ORÇAMENTO!$AF$10),\"\"),ROUND($I73,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A73=\"S\",IF(BM!$I73=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I73,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H73,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A73=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C74","v":"S"},{"$f":"ORÇAMENTO!D74","v":0},"F",{"$f":"ORÇAMENTO!O74","v":"1.9.0.6."},"CONCRETO USINADO BOMBEAVEL, CLASSE DE RESISTENCIA C20, COM BRITA 0 E 1, SLUMP = 100 +/- 20 MM, INCLUI SERVICO DE BOMBEAMENTO (NBR 8953)","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T74)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W74)","v":""},{"$f":"ORÇAMENTO!X74","v":20169.62},0,0,0,{"$f":"IF($A74=\"S\",VTOTALBM,IF($A74=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A74=\"S\",VTOTALBM,IF($A74=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y74>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A74=\"S\",$Y74/$X74,\"\"),($Y74/$X74)*100),0)","v":0},{"$f":"IF($Y74>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A74=\"S\",ROUND($H74,ORÇAMENTO!$AF$10),\"\"),ROUND($I74,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A74=\"S\",IF(BM!$I74=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I74,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H74,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A74=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C75","v":"S"},{"$f":"ORÇAMENTO!D75","v":0},"F",{"$f":"ORÇAMENTO!O75","v":"1.9.0.7."},"POLIMENTO DE PISO EM CONCRETO (INCLUI O SERVIÇO DE: NIVELAMENTO DO PISO, COLOCAÇÃO DA BRITA, COLOCAÇÃO DE TELA POP, CONCRETAGEM, POLIMENTO DO PISO DE CONCRETO E CORTE DE DILATAÇÃO) ","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T75)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W75)","v":""},{"$f":"ORÇAMENTO!X75","v":7806.55},0,0,0,{"$f":"IF($A75=\"S\",VTOTALBM,IF($A75=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A75=\"S\",VTOTALBM,IF($A75=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y75>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A75=\"S\",$Y75/$X75,\"\"),($Y75/$X75)*100),0)","v":0},{"$f":"IF($Y75>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A75=\"S\",ROUND($H75,ORÇAMENTO!$AF$10),\"\"),ROUND($I75,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A75=\"S\",IF(BM!$I75=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I75,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H75,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A75=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C76","v":"S"},{"$f":"ORÇAMENTO!D76","v":0},{"$f":"IF(OR($I76>0,$A76=1,$A76=2,$A76=3,$A76=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O76","v":"1.9.0.8."},{"$f":"ORÇAMENTO.Descricao","v":"PINTURA ACRILICA DE FAIXAS DE DEMARCACAO EM QUADRA POLIESPORTIVA, 5 CM DE LARGURA"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T76)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W76)","v":""},{"$f":"ORÇAMENTO!X76","v":2260.37},{"$f":"IF($A76=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I76>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M76/$I76*100,0))","v":0},{"$f":"L76-J76","v":0},{"$f":"IF($A76=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I76>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O76/$I76*100,0))","v":0},{"$f":"IF($A76=\"S\",VTOTALBM,IF($A76=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O76-M76","v":0},{"$f":"IF($A76=\"S\",VTOTALBM,IF($A76=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W76>0,$D76,\"\")","v":""},{"$f":"IF($W76>0,$E76,\"\")","v":""},{"$f":"IF(AND($W76>0,RegimeExecucao=\"Unitário\"),$F76,\"\")","v":""},{"$f":"IF($Y76>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A76=\"S\",$Y76/$X76,\"\"),($Y76/$X76)*100),0)","v":0},{"$f":"IF($Y76>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A76=\"S\",ROUND($H76,ORÇAMENTO!$AF$10),\"\"),ROUND($I76,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO76-O76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A76=\"S\",IF(BM!$I76=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I76,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H76,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A76=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C77","v":"S"},{"$f":"ORÇAMENTO!D77","v":0},"F",{"$f":"ORÇAMENTO!O77","v":"1.9.0.9."},"Pintura de quadra esportiva com tinta epoxi (incluso aplicação de primer, tinta epoxi e resina impermeabilizante)","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T77)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W77)","v":""},{"$f":"ORÇAMENTO!X77","v":14922.73},0,0,0,{"$f":"IF($A77=\"S\",VTOTALBM,IF($A77=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A77=\"S\",VTOTALBM,IF($A77=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y77>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A77=\"S\",$Y77/$X77,\"\"),($Y77/$X77)*100),0)","v":0},{"$f":"IF($Y77>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A77=\"S\",ROUND($H77,ORÇAMENTO!$AF$10),\"\"),ROUND($I77,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A77=\"S\",IF(BM!$I77=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I77,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H77,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A77=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C78","v":"S"},{"$f":"ORÇAMENTO!D78","v":0},"F",{"$f":"ORÇAMENTO!O78","v":"1.9.0.10."},"EXECUÇÃO DE SARJETA DE CONCRETO USINADO, MOLDADA  IN LOCO  EM TRECHO RETO, 30 CM BASE X 15 CM ALTURA. AF_06/2016","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T78)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W78)","v":""},{"$f":"ORÇAMENTO!X78","v":5016.78},0,0,0,{"$f":"IF($A78=\"S\",VTOTALBM,IF($A78=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A78=\"S\",VTOTALBM,IF($A78=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y78>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A78=\"S\",$Y78/$X78,\"\"),($Y78/$X78)*100),0)","v":0},{"$f":"IF($Y78>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A78=\"S\",ROUND($H78,ORÇAMENTO!$AF$10),\"\"),ROUND($I78,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A78=\"S\",IF(BM!$I78=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I78,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H78,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A78=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C79","v":2},{"$f":"ORÇAMENTO!D79","v":1},"F",{"$f":"ORÇAMENTO!O79","v":"1.10."},"INFRAESTRUTURA ","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T79)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W79)","v":""},{"$f":"ORÇAMENTO!X79","v":0},0,0,0,{"$f":"IF($A79=\"S\",VTOTALBM,IF($A79=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A79=\"S\",VTOTALBM,IF($A79=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y79>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A79=\"S\",$Y79/$X79,\"\"),($Y79/$X79)*100),0)","v":0},{"$f":"IF($Y79>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A79=\"S\",ROUND($H79,ORÇAMENTO!$AF$10),\"\"),ROUND($I79,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A79=\"S\",IF(BM!$I79=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I79,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H79,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A79=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C80","v":2},{"$f":"ORÇAMENTO!D80","v":6},"F",{"$f":"ORÇAMENTO!O80","v":"1.11."},"SAPATAS ","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T80)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W80)","v":""},{"$f":"ORÇAMENTO!X80","v":3416.46},0,0,0,{"$f":"IF($A80=\"S\",VTOTALBM,IF($A80=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A80=\"S\",VTOTALBM,IF($A80=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y80>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A80=\"S\",$Y80/$X80,\"\"),($Y80/$X80)*100),0)","v":0},{"$f":"IF($Y80>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A80=\"S\",ROUND($H80,ORÇAMENTO!$AF$10),\"\"),ROUND($I80,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A80=\"S\",IF(BM!$I80=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I80,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H80,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A80=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C81","v":"S"},{"$f":"ORÇAMENTO!D81","v":0},{"$f":"IF(OR($I81>0,$A81=1,$A81=2,$A81=3,$A81=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O81","v":"1.11.0.1."},{"$f":"ORÇAMENTO.Descricao","v":"ESCAVAÇÃO HORIZONTAL EM SOLO DE 1A CATEGORIA COM TRATOR DE ESTEIRAS (100HP/LÂMINA: 2,19M3). AF_07/2020"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T81)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W81)","v":""},{"$f":"ORÇAMENTO!X81","v":61.09},{"$f":"IF($A81=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I81>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M81/$I81*100,0))","v":0},{"$f":"L81-J81","v":0},{"$f":"IF($A81=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I81>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O81/$I81*100,0))","v":0},{"$f":"IF($A81=\"S\",VTOTALBM,IF($A81=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O81-M81","v":0},{"$f":"IF($A81=\"S\",VTOTALBM,IF($A81=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W81>0,$D81,\"\")","v":""},{"$f":"IF($W81>0,$E81,\"\")","v":""},{"$f":"IF(AND($W81>0,RegimeExecucao=\"Unitário\"),$F81,\"\")","v":""},{"$f":"IF($Y81>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A81=\"S\",$Y81/$X81,\"\"),($Y81/$X81)*100),0)","v":0},{"$f":"IF($Y81>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A81=\"S\",ROUND($H81,ORÇAMENTO!$AF$10),\"\"),ROUND($I81,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO81-O81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A81=\"S\",IF(BM!$I81=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I81,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H81,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A81=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C82","v":"S"},{"$f":"ORÇAMENTO!D82","v":0},"F",{"$f":"ORÇAMENTO!O82","v":"1.11.0.2."},"LASTRO DE CONCRETO MAGRO, APLICADO EM PISOS OU RADIERS, ESPESSURA DE 3 CM. AF_07/2016","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T82)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W82)","v":""},{"$f":"ORÇAMENTO!X82","v":217.17},0,0,0,{"$f":"IF($A82=\"S\",VTOTALBM,IF($A82=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A82=\"S\",VTOTALBM,IF($A82=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y82>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A82=\"S\",$Y82/$X82,\"\"),($Y82/$X82)*100),0)","v":0},{"$f":"IF($Y82>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A82=\"S\",ROUND($H82,ORÇAMENTO!$AF$10),\"\"),ROUND($I82,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A82=\"S\",IF(BM!$I82=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I82,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H82,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A82=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C83","v":"S"},{"$f":"ORÇAMENTO!D83","v":0},"F",{"$f":"ORÇAMENTO!O83","v":"1.11.0.3."},"CONCRETO USINADO BOMBEAVEL, CLASSE DE RESISTENCIA C20, COM BRITA 0 E 1, SLUMP = 100 +/- 20 MM, INCLUI SERVICO DE BOMBEAMENTO (NBR 8953)","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T83)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W83)","v":""},{"$f":"ORÇAMENTO!X83","v":1044.6300000000001},0,0,0,{"$f":"IF($A83=\"S\",VTOTALBM,IF($A83=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A83=\"S\",VTOTALBM,IF($A83=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y83>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A83=\"S\",$Y83/$X83,\"\"),($Y83/$X83)*100),0)","v":0},{"$f":"IF($Y83>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A83=\"S\",ROUND($H83,ORÇAMENTO!$AF$10),\"\"),ROUND($I83,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A83=\"S\",IF(BM!$I83=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I83,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H83,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A83=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C84","v":"S"},{"$f":"ORÇAMENTO!D84","v":0},"F",{"$f":"ORÇAMENTO!O84","v":"1.11.0.4."},"ACO CA-50, 8,0 MM, VERGALHAO","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T84)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W84)","v":""},{"$f":"ORÇAMENTO!X84","v":1917.95},0,0,0,{"$f":"IF($A84=\"S\",VTOTALBM,IF($A84=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A84=\"S\",VTOTALBM,IF($A84=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y84>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A84=\"S\",$Y84/$X84,\"\"),($Y84/$X84)*100),0)","v":0},{"$f":"IF($Y84>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A84=\"S\",ROUND($H84,ORÇAMENTO!$AF$10),\"\"),ROUND($I84,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A84=\"S\",IF(BM!$I84=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I84,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H84,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A84=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C85","v":"S"},{"$f":"ORÇAMENTO!D85","v":0},"F",{"$f":"ORÇAMENTO!O85","v":"1.11.0.5."},"ACO CA-60, 4,2 MM, OU 5,0 MM, OU 6,0 MM, OU 7,0 MM, VERGALHAO","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T85)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W85)","v":""},{"$f":"ORÇAMENTO!X85","v":175.62},0,0,0,{"$f":"IF($A85=\"S\",VTOTALBM,IF($A85=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A85=\"S\",VTOTALBM,IF($A85=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y85>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A85=\"S\",$Y85/$X85,\"\"),($Y85/$X85)*100),0)","v":0},{"$f":"IF($Y85>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A85=\"S\",ROUND($H85,ORÇAMENTO!$AF$10),\"\"),ROUND($I85,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A85=\"S\",IF(BM!$I85=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I85,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H85,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A85=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C86","v":2},{"$f":"ORÇAMENTO!D86","v":4},{"$f":"IF(OR($I86>0,$A86=1,$A86=2,$A86=3,$A86=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O86","v":"1.12."},{"$f":"ORÇAMENTO.Descricao","v":"ALVENARIA BALDRAME "},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T86)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W86)","v":""},{"$f":"ORÇAMENTO!X86","v":12797.12},{"$f":"IF($A86=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I86>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M86/$I86*100,0))","v":0},{"$f":"L86-J86","v":0},{"$f":"IF($A86=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I86>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O86/$I86*100,0))","v":0},{"$f":"IF($A86=\"S\",VTOTALBM,IF($A86=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O86-M86","v":0},{"$f":"IF($A86=\"S\",VTOTALBM,IF($A86=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W86>0,$D86,\"\")","v":""},{"$f":"IF($W86>0,$E86,\"\")","v":""},{"$f":"IF(AND($W86>0,RegimeExecucao=\"Unitário\"),$F86,\"\")","v":""},{"$f":"IF($Y86>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A86=\"S\",$Y86/$X86,\"\"),($Y86/$X86)*100),0)","v":0},{"$f":"IF($Y86>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A86=\"S\",ROUND($H86,ORÇAMENTO!$AF$10),\"\"),ROUND($I86,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO86-O86","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A86=\"S\",IF(BM!$I86=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I86,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H86,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A86=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C87","v":"S"},{"$f":"ORÇAMENTO!D87","v":0},{"$f":"IF(OR($I87>0,$A87=1,$A87=2,$A87=3,$A87=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O87","v":"1.12.0.1."},{"$f":"ORÇAMENTO.Descricao","v":"ESCAVAÇÃO HORIZONTAL EM SOLO DE 1A CATEGORIA COM TRATOR DE ESTEIRAS (100HP/LÂMINA: 2,19M3). AF_07/2020"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T87)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W87)","v":""},{"$f":"ORÇAMENTO!X87","v":167.04},{"$f":"IF($A87=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I87>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M87/$I87*100,0))","v":0},{"$f":"L87-J87","v":0},{"$f":"IF($A87=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I87>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O87/$I87*100,0))","v":0},{"$f":"IF($A87=\"S\",VTOTALBM,IF($A87=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O87-M87","v":0},{"$f":"IF($A87=\"S\",VTOTALBM,IF($A87=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W87>0,$D87,\"\")","v":""},{"$f":"IF($W87>0,$E87,\"\")","v":""},{"$f":"IF(AND($W87>0,RegimeExecucao=\"Unitário\"),$F87,\"\")","v":""},{"$f":"IF($Y87>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A87=\"S\",$Y87/$X87,\"\"),($Y87/$X87)*100),0)","v":0},{"$f":"IF($Y87>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A87=\"S\",ROUND($H87,ORÇAMENTO!$AF$10),\"\"),ROUND($I87,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO87-O87","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A87=\"S\",IF(BM!$I87=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I87,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H87,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A87=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C88","v":"S"},{"$f":"ORÇAMENTO!D88","v":0},{"$f":"IF(OR($I88>0,$A88=1,$A88=2,$A88=3,$A88=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O88","v":"1.12.0.2."},{"$f":"ORÇAMENTO.Descricao","v":"LASTRO DE CONCRETO MAGRO, APLICADO EM PISOS OU RADIERS, ESPESSURA DE 3 CM. AF_07/2016"},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T88)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W88)","v":""},{"$f":"ORÇAMENTO!X88","v":1590.36},{"$f":"IF($A88=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I88>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M88/$I88*100,0))","v":0},{"$f":"L88-J88","v":0},{"$f":"IF($A88=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I88>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O88/$I88*100,0))","v":0},{"$f":"IF($A88=\"S\",VTOTALBM,IF($A88=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O88-M88","v":0},{"$f":"IF($A88=\"S\",VTOTALBM,IF($A88=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W88>0,$D88,\"\")","v":""},{"$f":"IF($W88>0,$E88,\"\")","v":""},{"$f":"IF(AND($W88>0,RegimeExecucao=\"Unitário\"),$F88,\"\")","v":""},{"$f":"IF($Y88>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A88=\"S\",$Y88/$X88,\"\"),($Y88/$X88)*100),0)","v":0},{"$f":"IF($Y88>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A88=\"S\",ROUND($H88,ORÇAMENTO!$AF$10),\"\"),ROUND($I88,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO88-O88","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A88=\"S\",IF(BM!$I88=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I88,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H88,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A88=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C89","v":"S"},{"$f":"ORÇAMENTO!D89","v":0},"F",{"$f":"ORÇAMENTO!O89","v":"1.12.0.3."},"ALVENARIA DE VEDAÇÃO DE BLOCOS VAZADOS DE CONCRETO DE 14X19X39CM (ESPESSURA 14CM) DE PAREDES COM ÁREA LÍQUIDA MENOR QUE 6M² SEM VÃOS E ARGAMASSA DE ASSENTAMENTO COM PREPARO EM BETONEIRA. AF_06/2014","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T89)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W89)","v":""},{"$f":"ORÇAMENTO!X89","v":11039.72},0,0,0,{"$f":"IF($A89=\"S\",VTOTALBM,IF($A89=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A89=\"S\",VTOTALBM,IF($A89=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y89>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A89=\"S\",$Y89/$X89,\"\"),($Y89/$X89)*100),0)","v":0},{"$f":"IF($Y89>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A89=\"S\",ROUND($H89,ORÇAMENTO!$AF$10),\"\"),ROUND($I89,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A89=\"S\",IF(BM!$I89=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I89,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H89,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A89=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C90","v":2},{"$f":"ORÇAMENTO!D90","v":2},"F",{"$f":"ORÇAMENTO!O90","v":"1.13."},"ALAMBRADO","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T90)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W90)","v":""},{"$f":"ORÇAMENTO!X90","v":175386.52},0,0,0,{"$f":"IF($A90=\"S\",VTOTALBM,IF($A90=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A90=\"S\",VTOTALBM,IF($A90=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y90>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A90=\"S\",$Y90/$X90,\"\"),($Y90/$X90)*100),0)","v":0},{"$f":"IF($Y90>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A90=\"S\",ROUND($H90,ORÇAMENTO!$AF$10),\"\"),ROUND($I90,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A90=\"S\",IF(BM!$I90=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I90,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H90,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A90=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C91","v":"S"},{"$f":"ORÇAMENTO!D91","v":0},"F",{"$f":"ORÇAMENTO!O91","v":"1.13.0.1."},"ALAMBRADO PARA QUADRA POLIESPORTIVA, ESTRUTURADO POR TUBOS DE ACO GALVANIZADO, COM COSTURA, DIN 2440, DIAMETRO 2\", COM TELA DE ARAME GALVANIZADO, FIO 14 BWG E MALHA QUADRADA 5X5CM","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T91)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W91)","v":""},{"$f":"ORÇAMENTO!X91","v":175386.52},0,0,0,{"$f":"IF($A91=\"S\",VTOTALBM,IF($A91=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A91=\"S\",VTOTALBM,IF($A91=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y91>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A91=\"S\",$Y91/$X91,\"\"),($Y91/$X91)*100),0)","v":0},{"$f":"IF($Y91>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A91=\"S\",ROUND($H91,ORÇAMENTO!$AF$10),\"\"),ROUND($I91,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A91=\"S\",IF(BM!$I91=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I91,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H91,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A91=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C92","v":2},{"$f":"ORÇAMENTO!D92","v":4},"F",{"$f":"ORÇAMENTO!O92","v":"1.14."},"SERVIÇOS COMPLEMENTARES ","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T92)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W92)","v":""},{"$f":"ORÇAMENTO!X92","v":1131.0999999999999},0,0,0,{"$f":"IF($A92=\"S\",VTOTALBM,IF($A92=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A92=\"S\",VTOTALBM,IF($A92=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y92>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A92=\"S\",$Y92/$X92,\"\"),($Y92/$X92)*100),0)","v":0},{"$f":"IF($Y92>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A92=\"S\",ROUND($H92,ORÇAMENTO!$AF$10),\"\"),ROUND($I92,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A92=\"S\",IF(BM!$I92=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I92,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H92,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A92=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C93","v":3},{"$f":"ORÇAMENTO!D93","v":3},{"$f":"IF(OR($I93>0,$A93=1,$A93=2,$A93=3,$A93=4),\"F\",\"\")","v":"F"},{"$f":"ORÇAMENTO!O93","v":"1.14.1."},{"$f":"ORÇAMENTO.Descricao","v":"LIMPEZA FINAL DE OBRA "},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO.Unidade)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T93)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W93)","v":""},{"$f":"ORÇAMENTO!X93","v":1131.0999999999999},{"$f":"IF($A93=\"S\",IF(CAIXA.Modo,BM.AFAnterior,BM.MEDAnterior),IF(AND(RegimeExecucao=\"Global\",$I93>0,COUNTIF($AB$13:$AM$13,BM.medicao-1)>0),M93/$I93*100,0))","v":0},{"$f":"L93-J93","v":0},{"$f":"IF($A93=\"S\",IF(CAIXA.Modo,BM.AFAcumulado,BM.MEDAcumulado),IF(AND(RegimeExecucao=\"Global\",$I93>0,COUNTIF($AB$13:$AM$13,BM.medicao)>0),O93/$I93*100,0))","v":0},{"$f":"IF($A93=\"S\",VTOTALBM,IF($A93=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},{"$f":"O93-M93","v":0},{"$f":"IF($A93=\"S\",VTOTALBM,IF($A93=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,{"$f":"IF($W93>0,$D93,\"\")","v":""},{"$f":"IF($W93>0,$E93,\"\")","v":""},{"$f":"IF(AND($W93>0,RegimeExecucao=\"Unitário\"),$F93,\"\")","v":""},{"$f":"IF($Y93>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A93=\"S\",$Y93/$X93,\"\"),($Y93/$X93)*100),0)","v":0},{"$f":"IF($Y93>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A93=\"S\",ROUND($H93,ORÇAMENTO!$AF$10),\"\"),ROUND($I93,ORÇAMENTO!$AF$11)),\"\")","v":""},{"$f":"AO93-O93","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A93=\"S\",IF(BM!$I93=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I93,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H93,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A93=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C94","v":"S"},{"$f":"ORÇAMENTO!D94","v":0},"F",{"$f":"ORÇAMENTO!O94","v":"1.14.1.1."},"CARGA, MANOBRA E DESCARGA DE ENTULHO EM CAMINHÃO BASCULANTE 6 M³ - CARGA COM ESCAVADEIRA HIDRÁULICA  (CAÇAMBA DE 0,80 M³ / 111 HP) E DESCARGA LIVRE (UNIDADE: M3). AF_07/2020","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T94)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W94)","v":""},{"$f":"ORÇAMENTO!X94","v":210.9},0,0,0,{"$f":"IF($A94=\"S\",VTOTALBM,IF($A94=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A94=\"S\",VTOTALBM,IF($A94=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y94>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A94=\"S\",$Y94/$X94,\"\"),($Y94/$X94)*100),0)","v":0},{"$f":"IF($Y94>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A94=\"S\",ROUND($H94,ORÇAMENTO!$AF$10),\"\"),ROUND($I94,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A94=\"S\",IF(BM!$I94=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I94,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H94,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A94=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[{"$f":"ORÇAMENTO!C95","v":"S"},{"$f":"ORÇAMENTO!D95","v":0},"F",{"$f":"ORÇAMENTO!O95","v":"1.14.1.2."},"CAMINHÃO PIPA 6.000 L, PESO BRUTO TOTAL 13.000 KG, DISTÂNCIA ENTRE EIXOS 4,80 M, POTÊNCIA 189 CV INCLUSIVE TANQUE DE AÇO PARA TRANSPORTE DE ÁGUA, CAPACIDADE 6 M3 - CHP DIURNO. AF_06/2014","",{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!T95)","v":""},{"$f":"IF(RegimeExecucao=\"Global\",\"\",ORÇAMENTO!W95)","v":""},{"$f":"ORÇAMENTO!X95","v":920.2},0,0,0,{"$f":"IF($A95=\"S\",VTOTALBM,IF($A95=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},0,{"$f":"IF($A95=\"S\",VTOTALBM,IF($A95=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0},null,null,null,null,"","","",{"$f":"IF($Y95>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A95=\"S\",$Y95/$X95,\"\"),($Y95/$X95)*100),0)","v":0},{"$f":"IF($Y95>0,CHOOSE(MATCH(RegimeExecucao,{\"Unitário\",\"Global\"},0),IF($A95=\"S\",ROUND($H95,ORÇAMENTO!$AF$10),\"\"),ROUND($I95,ORÇAMENTO!$AF$11)),\"\")","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A95=\"S\",IF(BM!$I95=0,0,CHOOSE(MATCH(RegimeExecucao,{\"Global\",\"Unitário\"},0),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)/100*BM!$I95,15-13*ORÇAMENTO!$AF$11),ROUND(ROUND(BM.MEDAcumulado,15-13*BM!$A$9)*ROUND(BM!$H95,15-13*ORÇAMENTO!$AF$10),15-13*ORÇAMENTO!$AF$11))),IF($A95=0,0,ROUND(SomaAgrupBM,15-13*ORÇAMENTO!$AF$11)))","v":0}]
[null,null,"F"]
[]
[null,null,null,"Observações:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Observações"]
[]
[]
[]
[]
[null,null,null,{"$f":"IF(OR(AND(ORÇAMENTO!$AF$7=FALSE,ORÇAMENTO!$AF$10=FALSE,RegimeExecucao=\"Global\"),AND(ORÇAMENTO!$AF$7=FALSE,ORÇAMENTO!$AF$10=FALSE,ORÇAMENTO!$AF$11=FALSE,BM!$A$9=FALSE)),\"Não foi considerado arredondamento nos valores da planilha.\",CONCATENATE(\"Foi considerado arredondamento de duas casas decimais para \",IF(AND(RegimeExecucao=\"Unitário\",ORÇAMENTO!$AF$7=TRUE),\"Quantidade; \",\"\"),IF(AND(RegimeExecucao=\"Unitário\",ORÇAMENTO!$AF$10=TRUE),\"Preço unitário; \",\"\"),IF(ORÇAMENTO!$AF$11=TRUE,\"Preço total; \",\"\"),,IF(BM!$A$9=TRUE,\"Medição.\",\"\")))","v":"Foi considerado arredondamento de duas casas decimais para Preço total; Medição."}]
[]
[null,null,null,{"$f":"IF(CAIXA.Modo,\"\",\"Os serviços medidos informados neste BM encontram-se concluídos, estão em conformidade com os projetos e especificações aceitos pela CAIXA e foram executados de acordo com as normas técnicas.\")","v":"Os serviços medidos informados neste BM encontram-se concluídos, estão em conformidade com os projetos e especificações aceitos pela CAIXA e foram executados de acordo com as normas técnicas."}]
[null,null,null,null,{"$f":"Import.Município","v":"Tunápolis/SC"}]
[null,null,null,null,"Local",null,null,null,null,"Responsável Técnico pela Fiscalização",null,null,null,null,null,null,null,null,null,null,null,null,"Profissional CAIXA:"]
[null,null,null,null,null,null,null,null,null,"Nome:",{"$f":"Import.RespFiscalização","v":"Leonardo Ives Massing Moreira "},null,null,null,null,null,null,null,null,null,null,null,"Nome:"]
[null,null,null,null,{"$f":"DADOS!$F$47","v":"2021-04-19"},null,null,null,null,"Profissão:","Engenheiro Civil ",null,null,null,null,null,null,null,null,null,null,null,"Matrícula"]
[null,null,null,null,"Data",null,null,null,null,"CREA/CAU:","140.221-0",null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:"]
[null,null,null,null,null,null,null,null,null,"ART/RRT:",0]

{"sheet":"RRE","index":12,"n_rows":49,"n_cols":41,"rows_kept":49,"cut":false,"hidden":false,"merged":[[5,4,5,7],[5,8,5,11],[2,4,2,7],[2,8,2,10],[3,4,3,7],[3,8,3,10],[6,3,10,3],[6,4,6,7],[6,8,6,11],[8,6,8,7],[8,8,8,9],[8,11,9,11],[9,6,9,7],[9,35,9,40],[10,24,10,25],[10,28,10,30],[10,31,10,33],[10,35,10,37],[10,38,10,40],[26,9,26,10],[27,9,27,10],[28,14,28,15],[47,12,47,14],[9,28,9,33],[3,12,3,14],[48,12,48,14],[30,4,32,15],[34,11,34,14],[39,12,39,14],[40,12,40,14],[41,12,41,14],[46,12,46,14],[48,5,48,6],[34,4,34,6],[46,5,46,6],[47,5,47,6],[23,9,23,10],[23,15,27,15],[24,9,24,10],[25,9,25,10]]}
[null,null,null,null,null,{"$f":"CONCATENATE(\"RRE - RELATÓRIO RESUMO DO EMPREENDIMENTO - \",IF(CAIXA.Modo,\"CAIXA\",\"TOMADOR\"))","v":"RRE - RELATÓRIO RESUMO DO EMPREENDIMENTO - TOMADOR"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acum. Previsto","Acum. Chegada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"J25","v":"Repasse"},{"$f":"AD6-AD4-AD3","v":0},{"$f":"AE6-AE4-AE3","v":0}]
[null,null,null,null,"PROPONENTE / TOMADOR",null,null,null,"Nº OPERAÇÃO",null,null,"Nº SICONV",null,null,null,"RECURSO",null,null,null,null,null,null,null,null,null,null,null,null,"CP",{"$f":"SUM(T13:OFFSET(T24,-1,0))","v":0},{"$f":"IF(OR($O$28<$M$28,$M$26>$AD$3),MIN($M$26,$L$26),MIN($AD$3,$N$28-$N$27+$M$26))","v":0}]
[null,null,null,null,{"$f":"Import.Proponente","v":"Município de Tunápolis "},null,null,null,{"$f":"Import.CR","v":0},null,null,{"$f":"Import.SICONV","v":0},"VALORES CONTRATADOS (R$):",null,null,{"$f":"import.recurso","v":"OGU"},null,null,null,null,null,null,null,null,null,null,null,null,"Outros",{"$f":"SUM(U13:OFFSET(U24,-1,0))","v":0},{"$f":"IF(OR($O$28<$M$28,$M$27>$AD$4),MIN($M$27,$L$27),MIN($AD$4,$N$28+$M$27))","v":0}]
[]
[null,null,null,null,"APELIDO DO EMPREENDIMENTO",null,null,null,"MUNICÍPIO / UF",null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"FINANCIAMENTO\",\"REPASSE\")","v":"REPASSE"},"CONTRAPARTIDA","INVESTIMENTO","Nº RRE",null,null,null,null,null,null,null,null,null,null,null,null,"Investimento",{"$f":"$O$28","v":0},{"$f":"AD6","v":0}]
[null,null,null,"FILTRO",{"$f":"Import.Apelido","v":"Centro poliesportivo Municipal"},null,null,null,{"$f":"Import.Município","v":"Tunápolis/SC"},null,null,null,{"$f":"Import.Repasse","v":0},{"$f":"Import.Contrapartida","v":0},{"$f":"M7+N7","v":0},{"$f":"IF(ACOMPANHAMENTO=\"PLE\",PLE.Medicao,BM.medicao)","v":1}]
[]
[null,null,null,null,null,null,"Situação do TC/CR:",null,"Percentual previsto em:",null,null,"Saldo a Reprogramar","Repasse (R$)","Contrapartida (R$)",null,null,null,null,null,null,null,"Lista CTEF"]
[null,null,null,null,null,null,{"$f":"IF(J10=\"-\",\"-\",IF($P$24<J10,\"Atrasada\",IF($P$24>J10,\"Adiantada\",\"Normal\")))","v":"Normal"},null,{"$f":"DATE(YEAR($L$35),MONTH($L$35),1)","v":"2021-04-01"},{"$f":"IF($I$10<DATE(YEAR(CRONO!$T$13),MONTH(CRONO!$T$13),1),0,IF($I$10>CRONO!$AE$13,1,INDEX(CRONO!$S$68:$AG$68,MATCH(RRE!$I$10,CRONO!$S$13:$AG$13,0))))","v":0},null,null,{"$f":"QCI!L10","v":0},{"$f":"QCI!M10","v":-557313.48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PLE",null,null,null,null,null,null,"BM"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Valores Aferidos (R$)\",\"Valores Medidos (R$)\")","v":"Valores Medidos (R$)"},null,null,null,null,null,null,null,null,"Lista CTEFs",null,null,{"$f":"IF(CAIXA.Modo,\"Valores Aferidos (R$)\",\"Valores Medidos (R$)\")","v":"Valores Medidos (R$)"},null,null,null,"Acumulado Período Anterior",null,null,"Acumulado incluindo o Período",null,null,null,"Acumulado Período Anterior",null,null,"Acumulado incluindo o Período"]
[{"$f":"MATCH(E12,ORÇAMENTO!$E$15:$E$96,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A12),NA(),OFFSET(ORÇAMENTO!$D$15,$A12,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B12","v":"Branco"},{"$f":"IF(L12>0,\"F\",\"\")","v":""},{"$f":"QCI!D12","v":-1},{"$f":"QCI!G12","v":""},{"$f":"QCI!H12","v":0},{"$f":"QCI!I12","v":0},{"$f":"QCI!J12","v":""},{"$f":"QCI!K12","v":""},{"$f":"IF($C12=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X12),\"\",$X12))","v":""},{"$f":"QCI!$O12","v":0},{"$f":"ROUND(IF(C12=\"Automático\",AE12+AL12,Y12),2)","v":0},{"$f":"O12-M12","v":0},{"$f":"ROUND(IF(C12=\"Automático\",AH12+AO12,Z12),2)","v":0},{"$f":"O12/(L12+10^-12)","v":0},null,{"$f":"ROUND(IF($C12=\"Automático\",AC12+AJ12,$Y12*IF(ISERROR(QCI!$AA12/QCI!$O12),0,QCI!$AA12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AD12+AK12,$Y12*IF(ISERROR(QCI!$AB12/QCI!$O12),0,QCI!$AB12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AF12+AM12,$Z12*IF(ISERROR(QCI!$AA12/QCI!$O12),0,QCI!$AA12/QCI!$O12)),2)","v":0},{"$f":"ROUND(IF($C12=\"Automático\",AG12+AN12,$Z12*IF(ISERROR(QCI!$AB12/QCI!$O12),0,QCI!$AB12/QCI!$O12)),2)","v":0},{"$f":"IF(AND($L12>0,$J12<>0,$J12<>\"\",COUNTIF($J12:$J$13,$J12)=1),OFFSET(V12,-1,0)+1,OFFSET(V12,-1,0))","v":"Lista CTEFs"},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A12,0,$B12)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A12,0,$B12)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A12,0,$B12),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AJ$15:$BB$15,$A12,0,$B12))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A12,0,$B12),1,OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A12,0,$B12)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AA$15,$A12,0,$B12)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A12,0,$B12)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A12,0,$B12)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A12,0,$B12)=1)*OFFSET(ORÇAMENTO!$AB$15,$A12,0,$B12)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A12,0,$B12),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AJ$15:$BB$15,$A12,0,$B12))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A12,0,$B12),1,OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A12,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A12,0,$B12)*(OFFSET(BM!$A$15,$A12,0,$B12)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A12,0,$B12)/(OFFSET(ORÇAMENTO!$X$15,$A12,0,$B12)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A12,0))","v":0}]
["Linha\nPO","Altura","Busca","↓","Meta","Descrição da Meta","Situação","Quantidade","Unid.","Lote de Licitação / nº do CTEF","BM / PLE nº","Valor Total (R$)","Acumulado Período Anterior","No Período","Acumulado incluindo o Período","Execução Física Acum.",null,"Acum. Período Anterior - CP","Acum. Período Anterior - Outros","Acum. Incluindo Período - CP","Acum. Incluindo Período - Outros",null,null,"BM / PLE nº","Acumulado Período Anterior","Acumulado incluindo o Período",null,null,"CP","Outros","Investimento","CP","Outros","Investimento",null,"CP","Outros","Investimento","CP","Outros","Investimento"]
[{"$f":"MATCH(E14,ORÇAMENTO!$E$15:$E$96,0)-1","v":1},{"$f":"IF(ISERROR($A14),NA(),OFFSET(ORÇAMENTO!$D$15,$A14,0))","v":80},{"$f":"QCI!B14","v":"Automático"},{"$f":"IF(L14>0,\"F\",\"\")","v":"F"},{"$f":"QCI!D14","v":1},{"$f":"QCI!G14","v":"Centro Poliesportivo Municipal "},{"$f":"QCI!H14","v":0},{"$f":"QCI!I14","v":0},{"$f":"QCI!J14","v":""},{"$f":"QCI!K14","v":"LOTE 1"},{"$f":"IF($C14=\"Automático\",IF(ACOMPANHAMENTO=\"BM\",BM.medicao,PLE.Medicao),IF(ISBLANK($X14),\"\",$X14))","v":1},{"$f":"QCI!$O14","v":557313.48},{"$f":"ROUND(IF(C14=\"Automático\",AE14+AL14,Y14),2)","v":0},{"$f":"O14-M14","v":0},{"$f":"ROUND(IF(C14=\"Automático\",AH14+AO14,Z14),2)","v":0},{"$f":"O14/(L14+10^-12)","v":0},null,{"$f":"ROUND(IF($C14=\"Automático\",AC14+AJ14,$Y14*IF(ISERROR(QCI!$AA14/QCI!$O14),0,QCI!$AA14/QCI!$O14)),2)","v":0},{"$f":"ROUND(IF($C14=\"Automático\",AD14+AK14,$Y14*IF(ISERROR(QCI!$AB14/QCI!$O14),0,QCI!$AB14/QCI!$O14)),2)","v":0},{"$f":"ROUND(IF($C14=\"Automático\",AF14+AM14,$Z14*IF(ISERROR(QCI!$AA14/QCI!$O14),0,QCI!$AA14/QCI!$O14)),2)","v":0},{"$f":"ROUND(IF($C14=\"Automático\",AG14+AN14,$Z14*IF(ISERROR(QCI!$AB14/QCI!$O14),0,QCI!$AB14/QCI!$O14)),2)","v":0},{"$f":"IF(AND($L14>0,$J14<>0,$J14<>\"\",COUNTIF($J$13:$J14,$J14)=1),OFFSET(V14,-1,0)+1,OFFSET(V14,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A14,0,$B14)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)*(PLE!$AE$9-PLE!$Y$9)),0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A14,0,$B14)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)*(PLE!$AE$9-PLE!$Y$9)),0))","v":0},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A14,0,$B14),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AJ$15:$BB$15,$A14,0,$B14))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A14,0,$B14),1,OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A14,0,$B14)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AA$15,$A14,0,$B14)*PLE!$AE$9),0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A14,0,$B14)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A14,0,$B14)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A14,0,$B14)=1)*OFFSET(ORÇAMENTO!$AB$15,$A14,0,$B14)*PLE!$AE$9),0))","v":0},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A14,0,$B14),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AJ$15:$BB$15,$A14,0,$B14))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A14,0,$B14),1,OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14))*PLE!$AE$9,0)),2)","v":0},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A14,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A14,0,$B14)*(OFFSET(BM!$A$15,$A14,0,$B14)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A14,0,$B14)/(OFFSET(ORÇAMENTO!$X$15,$A14,0,$B14)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A14,0))","v":0}]
[{"$f":"MATCH(E15,ORÇAMENTO!$E$15:$E$96,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A15),NA(),OFFSET(ORÇAMENTO!$D$15,$A15,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B15","v":"Branco"},"",{"$f":"QCI!D15","v":2},{"$f":"QCI!G15","v":""},{"$f":"QCI!H15","v":0},{"$f":"QCI!I15","v":0},{"$f":"QCI!J15","v":""},{"$f":"QCI!K15","v":""},"",{"$f":"QCI!$O15","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C15=\"Automático\",AC15+AJ15,$Y15*IF(ISERROR(QCI!$AA15/QCI!$O15),0,QCI!$AA15/QCI!$O15)),2)","v":0},{"$f":"ROUND(IF($C15=\"Automático\",AD15+AK15,$Y15*IF(ISERROR(QCI!$AB15/QCI!$O15),0,QCI!$AB15/QCI!$O15)),2)","v":0},{"$f":"ROUND(IF($C15=\"Automático\",AF15+AM15,$Z15*IF(ISERROR(QCI!$AA15/QCI!$O15),0,QCI!$AA15/QCI!$O15)),2)","v":0},{"$f":"ROUND(IF($C15=\"Automático\",AG15+AN15,$Z15*IF(ISERROR(QCI!$AB15/QCI!$O15),0,QCI!$AB15/QCI!$O15)),2)","v":0},{"$f":"IF(AND($L15>0,$J15<>0,$J15<>\"\",COUNTIF($J$13:$J15,$J15)=1),OFFSET(V15,-1,0)+1,OFFSET(V15,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A15,0,$B15)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A15,0,$B15)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A15,0,$B15),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AJ$15:$BB$15,$A15,0,$B15))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A15,0,$B15),1,OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A15,0,$B15)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AA$15,$A15,0,$B15)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A15,0,$B15)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A15,0,$B15)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A15,0,$B15)=1)*OFFSET(ORÇAMENTO!$AB$15,$A15,0,$B15)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A15,0,$B15),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AJ$15:$BB$15,$A15,0,$B15))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A15,0,$B15),1,OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A15,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A15,0,$B15)*(OFFSET(BM!$A$15,$A15,0,$B15)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A15,0,$B15)/(OFFSET(ORÇAMENTO!$X$15,$A15,0,$B15)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A15,0))","v":0}]
[{"$f":"MATCH(E16,ORÇAMENTO!$E$15:$E$96,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A16),NA(),OFFSET(ORÇAMENTO!$D$15,$A16,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B16","v":"Branco"},"",{"$f":"QCI!D16","v":3},{"$f":"QCI!G16","v":""},{"$f":"QCI!H16","v":0},{"$f":"QCI!I16","v":0},{"$f":"QCI!J16","v":""},{"$f":"QCI!K16","v":""},"",{"$f":"QCI!$O16","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C16=\"Automático\",AC16+AJ16,$Y16*IF(ISERROR(QCI!$AA16/QCI!$O16),0,QCI!$AA16/QCI!$O16)),2)","v":0},{"$f":"ROUND(IF($C16=\"Automático\",AD16+AK16,$Y16*IF(ISERROR(QCI!$AB16/QCI!$O16),0,QCI!$AB16/QCI!$O16)),2)","v":0},{"$f":"ROUND(IF($C16=\"Automático\",AF16+AM16,$Z16*IF(ISERROR(QCI!$AA16/QCI!$O16),0,QCI!$AA16/QCI!$O16)),2)","v":0},{"$f":"ROUND(IF($C16=\"Automático\",AG16+AN16,$Z16*IF(ISERROR(QCI!$AB16/QCI!$O16),0,QCI!$AB16/QCI!$O16)),2)","v":0},{"$f":"IF(AND($L16>0,$J16<>0,$J16<>\"\",COUNTIF($J$13:$J16,$J16)=1),OFFSET(V16,-1,0)+1,OFFSET(V16,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A16,0,$B16)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A16,0,$B16)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A16,0,$B16),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AJ$15:$BB$15,$A16,0,$B16))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A16,0,$B16),1,OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A16,0,$B16)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AA$15,$A16,0,$B16)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A16,0,$B16)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A16,0,$B16)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A16,0,$B16)=1)*OFFSET(ORÇAMENTO!$AB$15,$A16,0,$B16)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A16,0,$B16),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AJ$15:$BB$15,$A16,0,$B16))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A16,0,$B16),1,OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A16,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A16,0,$B16)*(OFFSET(BM!$A$15,$A16,0,$B16)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A16,0,$B16)/(OFFSET(ORÇAMENTO!$X$15,$A16,0,$B16)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A16,0))","v":0}]
[{"$f":"MATCH(E17,ORÇAMENTO!$E$15:$E$96,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A17),NA(),OFFSET(ORÇAMENTO!$D$15,$A17,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B17","v":"Branco"},"",{"$f":"QCI!D17","v":4},{"$f":"QCI!G17","v":""},{"$f":"QCI!H17","v":0},{"$f":"QCI!I17","v":0},{"$f":"QCI!J17","v":""},{"$f":"QCI!K17","v":""},"",{"$f":"QCI!$O17","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C17=\"Automático\",AC17+AJ17,$Y17*IF(ISERROR(QCI!$AA17/QCI!$O17),0,QCI!$AA17/QCI!$O17)),2)","v":0},{"$f":"ROUND(IF($C17=\"Automático\",AD17+AK17,$Y17*IF(ISERROR(QCI!$AB17/QCI!$O17),0,QCI!$AB17/QCI!$O17)),2)","v":0},{"$f":"ROUND(IF($C17=\"Automático\",AF17+AM17,$Z17*IF(ISERROR(QCI!$AA17/QCI!$O17),0,QCI!$AA17/QCI!$O17)),2)","v":0},{"$f":"ROUND(IF($C17=\"Automático\",AG17+AN17,$Z17*IF(ISERROR(QCI!$AB17/QCI!$O17),0,QCI!$AB17/QCI!$O17)),2)","v":0},{"$f":"IF(AND($L17>0,$J17<>0,$J17<>\"\",COUNTIF($J$13:$J17,$J17)=1),OFFSET(V17,-1,0)+1,OFFSET(V17,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A17,0,$B17)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A17,0,$B17)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A17,0,$B17),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AJ$15:$BB$15,$A17,0,$B17))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A17,0,$B17),1,OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A17,0,$B17)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AA$15,$A17,0,$B17)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A17,0,$B17)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A17,0,$B17)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A17,0,$B17)=1)*OFFSET(ORÇAMENTO!$AB$15,$A17,0,$B17)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A17,0,$B17),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AJ$15:$BB$15,$A17,0,$B17))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A17,0,$B17),1,OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A17,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A17,0,$B17)*(OFFSET(BM!$A$15,$A17,0,$B17)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A17,0,$B17)/(OFFSET(ORÇAMENTO!$X$15,$A17,0,$B17)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A17,0))","v":0}]
[{"$f":"MATCH(E18,ORÇAMENTO!$E$15:$E$96,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A18),NA(),OFFSET(ORÇAMENTO!$D$15,$A18,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B18","v":"Branco"},"",{"$f":"QCI!D18","v":5},{"$f":"QCI!G18","v":""},{"$f":"QCI!H18","v":0},{"$f":"QCI!I18","v":0},{"$f":"QCI!J18","v":""},{"$f":"QCI!K18","v":""},"",{"$f":"QCI!$O18","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C18=\"Automático\",AC18+AJ18,$Y18*IF(ISERROR(QCI!$AA18/QCI!$O18),0,QCI!$AA18/QCI!$O18)),2)","v":0},{"$f":"ROUND(IF($C18=\"Automático\",AD18+AK18,$Y18*IF(ISERROR(QCI!$AB18/QCI!$O18),0,QCI!$AB18/QCI!$O18)),2)","v":0},{"$f":"ROUND(IF($C18=\"Automático\",AF18+AM18,$Z18*IF(ISERROR(QCI!$AA18/QCI!$O18),0,QCI!$AA18/QCI!$O18)),2)","v":0},{"$f":"ROUND(IF($C18=\"Automático\",AG18+AN18,$Z18*IF(ISERROR(QCI!$AB18/QCI!$O18),0,QCI!$AB18/QCI!$O18)),2)","v":0},{"$f":"IF(AND($L18>0,$J18<>0,$J18<>\"\",COUNTIF($J$13:$J18,$J18)=1),OFFSET(V18,-1,0)+1,OFFSET(V18,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A18,0,$B18)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A18,0,$B18)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A18,0,$B18),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AJ$15:$BB$15,$A18,0,$B18))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A18,0,$B18),1,OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A18,0,$B18)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AA$15,$A18,0,$B18)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A18,0,$B18)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A18,0,$B18)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A18,0,$B18)=1)*OFFSET(ORÇAMENTO!$AB$15,$A18,0,$B18)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A18,0,$B18),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AJ$15:$BB$15,$A18,0,$B18))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A18,0,$B18),1,OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A18,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A18,0,$B18)*(OFFSET(BM!$A$15,$A18,0,$B18)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A18,0,$B18)/(OFFSET(ORÇAMENTO!$X$15,$A18,0,$B18)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A18,0))","v":0}]
[{"$f":"MATCH(E19,ORÇAMENTO!$E$15:$E$96,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A19),NA(),OFFSET(ORÇAMENTO!$D$15,$A19,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B19","v":"Branco"},"",{"$f":"QCI!D19","v":6},{"$f":"QCI!G19","v":""},{"$f":"QCI!H19","v":0},{"$f":"QCI!I19","v":0},{"$f":"QCI!J19","v":""},{"$f":"QCI!K19","v":""},"",{"$f":"QCI!$O19","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C19=\"Automático\",AC19+AJ19,$Y19*IF(ISERROR(QCI!$AA19/QCI!$O19),0,QCI!$AA19/QCI!$O19)),2)","v":0},{"$f":"ROUND(IF($C19=\"Automático\",AD19+AK19,$Y19*IF(ISERROR(QCI!$AB19/QCI!$O19),0,QCI!$AB19/QCI!$O19)),2)","v":0},{"$f":"ROUND(IF($C19=\"Automático\",AF19+AM19,$Z19*IF(ISERROR(QCI!$AA19/QCI!$O19),0,QCI!$AA19/QCI!$O19)),2)","v":0},{"$f":"ROUND(IF($C19=\"Automático\",AG19+AN19,$Z19*IF(ISERROR(QCI!$AB19/QCI!$O19),0,QCI!$AB19/QCI!$O19)),2)","v":0},{"$f":"IF(AND($L19>0,$J19<>0,$J19<>\"\",COUNTIF($J$13:$J19,$J19)=1),OFFSET(V19,-1,0)+1,OFFSET(V19,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A19,0,$B19)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A19,0,$B19)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A19,0,$B19),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AJ$15:$BB$15,$A19,0,$B19))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A19,0,$B19),1,OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A19,0,$B19)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AA$15,$A19,0,$B19)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A19,0,$B19)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A19,0,$B19)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A19,0,$B19)=1)*OFFSET(ORÇAMENTO!$AB$15,$A19,0,$B19)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A19,0,$B19),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AJ$15:$BB$15,$A19,0,$B19))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A19,0,$B19),1,OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A19,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A19,0,$B19)*(OFFSET(BM!$A$15,$A19,0,$B19)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A19,0,$B19)/(OFFSET(ORÇAMENTO!$X$15,$A19,0,$B19)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A19,0))","v":0}]
[{"$f":"MATCH(E20,ORÇAMENTO!$E$15:$E$96,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A20),NA(),OFFSET(ORÇAMENTO!$D$15,$A20,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B20","v":"Branco"},"",{"$f":"QCI!D20","v":7},{"$f":"QCI!G20","v":""},{"$f":"QCI!H20","v":0},{"$f":"QCI!I20","v":0},{"$f":"QCI!J20","v":""},{"$f":"QCI!K20","v":""},"",{"$f":"QCI!$O20","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C20=\"Automático\",AC20+AJ20,$Y20*IF(ISERROR(QCI!$AA20/QCI!$O20),0,QCI!$AA20/QCI!$O20)),2)","v":0},{"$f":"ROUND(IF($C20=\"Automático\",AD20+AK20,$Y20*IF(ISERROR(QCI!$AB20/QCI!$O20),0,QCI!$AB20/QCI!$O20)),2)","v":0},{"$f":"ROUND(IF($C20=\"Automático\",AF20+AM20,$Z20*IF(ISERROR(QCI!$AA20/QCI!$O20),0,QCI!$AA20/QCI!$O20)),2)","v":0},{"$f":"ROUND(IF($C20=\"Automático\",AG20+AN20,$Z20*IF(ISERROR(QCI!$AB20/QCI!$O20),0,QCI!$AB20/QCI!$O20)),2)","v":0},{"$f":"IF(AND($L20>0,$J20<>0,$J20<>\"\",COUNTIF($J$13:$J20,$J20)=1),OFFSET(V20,-1,0)+1,OFFSET(V20,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A20,0,$B20)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A20,0,$B20)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A20,0,$B20),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AJ$15:$BB$15,$A20,0,$B20))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A20,0,$B20),1,OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A20,0,$B20)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AA$15,$A20,0,$B20)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A20,0,$B20)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A20,0,$B20)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A20,0,$B20)=1)*OFFSET(ORÇAMENTO!$AB$15,$A20,0,$B20)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A20,0,$B20),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AJ$15:$BB$15,$A20,0,$B20))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A20,0,$B20),1,OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A20,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A20,0,$B20)*(OFFSET(BM!$A$15,$A20,0,$B20)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A20,0,$B20)/(OFFSET(ORÇAMENTO!$X$15,$A20,0,$B20)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A20,0))","v":0}]
[{"$f":"MATCH(E21,ORÇAMENTO!$E$15:$E$96,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A21),NA(),OFFSET(ORÇAMENTO!$D$15,$A21,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B21","v":"Branco"},"",{"$f":"QCI!D21","v":8},{"$f":"QCI!G21","v":""},{"$f":"QCI!H21","v":0},{"$f":"QCI!I21","v":0},{"$f":"QCI!J21","v":""},{"$f":"QCI!K21","v":""},"",{"$f":"QCI!$O21","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C21=\"Automático\",AC21+AJ21,$Y21*IF(ISERROR(QCI!$AA21/QCI!$O21),0,QCI!$AA21/QCI!$O21)),2)","v":0},{"$f":"ROUND(IF($C21=\"Automático\",AD21+AK21,$Y21*IF(ISERROR(QCI!$AB21/QCI!$O21),0,QCI!$AB21/QCI!$O21)),2)","v":0},{"$f":"ROUND(IF($C21=\"Automático\",AF21+AM21,$Z21*IF(ISERROR(QCI!$AA21/QCI!$O21),0,QCI!$AA21/QCI!$O21)),2)","v":0},{"$f":"ROUND(IF($C21=\"Automático\",AG21+AN21,$Z21*IF(ISERROR(QCI!$AB21/QCI!$O21),0,QCI!$AB21/QCI!$O21)),2)","v":0},{"$f":"IF(AND($L21>0,$J21<>0,$J21<>\"\",COUNTIF($J$13:$J21,$J21)=1),OFFSET(V21,-1,0)+1,OFFSET(V21,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A21,0,$B21)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A21,0,$B21)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A21,0,$B21),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AJ$15:$BB$15,$A21,0,$B21))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A21,0,$B21),1,OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A21,0,$B21)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AA$15,$A21,0,$B21)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A21,0,$B21)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A21,0,$B21)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A21,0,$B21)=1)*OFFSET(ORÇAMENTO!$AB$15,$A21,0,$B21)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A21,0,$B21),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AJ$15:$BB$15,$A21,0,$B21))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A21,0,$B21),1,OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A21,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A21,0,$B21)*(OFFSET(BM!$A$15,$A21,0,$B21)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A21,0,$B21)/(OFFSET(ORÇAMENTO!$X$15,$A21,0,$B21)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A21,0))","v":0}]
[{"$f":"MATCH(E22,ORÇAMENTO!$E$15:$E$96,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A22),NA(),OFFSET(ORÇAMENTO!$D$15,$A22,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B22","v":"Branco"},"",{"$f":"QCI!D22","v":9},{"$f":"QCI!G22","v":""},{"$f":"QCI!H22","v":0},{"$f":"QCI!I22","v":0},{"$f":"QCI!J22","v":""},{"$f":"QCI!K22","v":""},"",{"$f":"QCI!$O22","v":0},0,0,0,0,null,{"$f":"ROUND(IF($C22=\"Automático\",AC22+AJ22,$Y22*IF(ISERROR(QCI!$AA22/QCI!$O22),0,QCI!$AA22/QCI!$O22)),2)","v":0},{"$f":"ROUND(IF($C22=\"Automático\",AD22+AK22,$Y22*IF(ISERROR(QCI!$AB22/QCI!$O22),0,QCI!$AB22/QCI!$O22)),2)","v":0},{"$f":"ROUND(IF($C22=\"Automático\",AF22+AM22,$Z22*IF(ISERROR(QCI!$AA22/QCI!$O22),0,QCI!$AA22/QCI!$O22)),2)","v":0},{"$f":"ROUND(IF($C22=\"Automático\",AG22+AN22,$Z22*IF(ISERROR(QCI!$AB22/QCI!$O22),0,QCI!$AB22/QCI!$O22)),2)","v":0},{"$f":"IF(AND($L22>0,$J22<>0,$J22<>\"\",COUNTIF($J$13:$J22,$J22)=1),OFFSET(V22,-1,0)+1,OFFSET(V22,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A22,0,$B22)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A22,0,$B22)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A22,0,$B22),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AJ$15:$BB$15,$A22,0,$B22))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A22,0,$B22),1,OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A22,0,$B22)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AA$15,$A22,0,$B22)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A22,0,$B22)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A22,0,$B22)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A22,0,$B22)=1)*OFFSET(ORÇAMENTO!$AB$15,$A22,0,$B22)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A22,0,$B22),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AJ$15:$BB$15,$A22,0,$B22))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A22,0,$B22),1,OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A22,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A22,0,$B22)*(OFFSET(BM!$A$15,$A22,0,$B22)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A22,0,$B22)/(OFFSET(ORÇAMENTO!$X$15,$A22,0,$B22)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A22,0))","v":0}]
[{"$f":"MATCH(E23,ORÇAMENTO!$E$15:$E$96,0)-1","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR($A23),NA(),OFFSET(ORÇAMENTO!$D$15,$A23,0))","v":{"$error":"#N/A"}},{"$f":"QCI!B23","v":"Branco"},{"$f":"IF(L23>0,\"F\",\"\")","v":""},{"$f":"QCI!D23","v":10},{"$f":"QCI!G23","v":""},{"$f":"QCI!H23","v":0},{"$f":"QCI!I23","v":0},{"$f":"QCI!J23","v":""},{"$f":"QCI!K23","v":""},"",{"$f":"QCI!$O23","v":0},{"$f":"ROUND(IF(C23=\"Automático\",AE23+AL23,Y23),2)","v":0},{"$f":"O23-M23","v":0},{"$f":"ROUND(IF(C23=\"Automático\",AH23+AO23,Z23),2)","v":0},{"$f":"O23/(L23+10^-12)","v":0},null,{"$f":"ROUND(IF($C23=\"Automático\",AC23+AJ23,$Y23*IF(ISERROR(QCI!$AA23/QCI!$O23),0,QCI!$AA23/QCI!$O23)),2)","v":0},{"$f":"ROUND(IF($C23=\"Automático\",AD23+AK23,$Y23*IF(ISERROR(QCI!$AB23/QCI!$O23),0,QCI!$AB23/QCI!$O23)),2)","v":0},{"$f":"ROUND(IF($C23=\"Automático\",AF23+AM23,$Z23*IF(ISERROR(QCI!$AA23/QCI!$O23),0,QCI!$AA23/QCI!$O23)),2)","v":0},{"$f":"ROUND(IF($C23=\"Automático\",AG23+AN23,$Z23*IF(ISERROR(QCI!$AB23/QCI!$O23),0,QCI!$AB23/QCI!$O23)),2)","v":0},{"$f":"IF(AND($L23>0,$J23<>0,$J23<>\"\",COUNTIF($J$13:$J23,$J23)=1),OFFSET(V23,-1,0)+1,OFFSET(V23,-1,0))","v":1},null,null,null,null,null,null,{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A23,0,$B23)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A23,0,$B23)<=(PLE.Medicao-1))*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)*(PLE!$AE$9-PLE!$Y$9)),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A23,0,$B23),\"<=\"&(PLE.Medicao-1),OFFSET(CÁLCULO!$AJ$15:$BB$15,$A23,0,$B23))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A23,0,$B23),1,OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23))*(PLE!$AE$9-PLE!$Y$9),0)),2)","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A23,0,$B23)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AA$15,$A23,0,$B23)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"IF(ACOMPANHAMENTO<>\"PLE\",0,SUMPRODUCT((OFFSET(CÁLCULO!$BV$15:$CN$15,$A23,0,$B23)<=PLE.Medicao)*OFFSET(CÁLCULO!$AJ$15:$BB$15,$A23,0,$B23)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12))+IF(AUTOEVENTO=\"Manual\",SUMPRODUCT((OFFSET(CÁLCULO!$M$15,$A23,0,$B23)=1)*OFFSET(ORÇAMENTO!$AB$15,$A23,0,$B23)*PLE!$AE$9),0))","v":{"$error":"#N/A"}},{"$f":"ROUND(IF(ACOMPANHAMENTO<>\"PLE\",0,SUMIF(OFFSET(CÁLCULO!$BV$15:$CN$15,$A23,0,$B23),\"<=\"&PLE.Medicao,OFFSET(CÁLCULO!$AJ$15:$BB$15,$A23,0,$B23))+IF(AUTOEVENTO=\"Manual\",SUMIF(OFFSET(CÁLCULO!$M$15,$A23,0,$B23),1,OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23))*PLE!$AE$9,0)),2)","v":{"$error":"#N/A"}},null,{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$M$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$M$15,$A23,0))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AA$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,SUMPRODUCT(OFFSET(BM!$O$15,$A23,0,$B23)*(OFFSET(BM!$A$15,$A23,0,$B23)=\"S\")*OFFSET(ORÇAMENTO!AB$15,$A23,0,$B23)/(OFFSET(ORÇAMENTO!$X$15,$A23,0,$B23)+10^-12)))","v":0},{"$f":"IF(ACOMPANHAMENTO<>\"BM\",0,OFFSET(BM!$O$15,$A23,0))","v":0}]
[null,null,null,"F",null,null,null,null,null,"(%)",null,{"$f":"IF(ISERROR(L28/$L28),0,ROUND(L28/$L28,4))","v":1},{"$f":"IF(ISERROR(M28/$L28),0,ROUND(M28/$L28,4))","v":0},{"$f":"IF(ISERROR(N28/$L28),0,ROUND(N28/$L28,4))","v":0},{"$f":"IF(ISERROR(O28/$L28),0,ROUND(O28/$L28,4))","v":0},{"$f":"O28/(L28+10^-12)","v":0}]
[null,null,null,"F",null,null,null,null,null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento\",\"Repasse\")","v":"Repasse"},null,{"$f":"QCI!L24","v":0},{"$f":"M28-M27-M26","v":0},{"$f":"O25-M25","v":0},{"$f":"O28-O27-O26","v":0},null,null,null,null,null,null,null,null,null,"Anterior (R$)","Acumulado (R$)",null,null,"Max CP/OU Ant.","Max CP/OU Acum."]
[null,null,null,"F",null,null,null,null,null,"Contrapartida",null,{"$f":"QCI!M24","v":557313.48},{"$f":"ROUND(IF(OFFSET($X$26,0,1)<>\"\",OFFSET($X$26,0,1),SUM(R13:OFFSET(R24,-1,0))),2)","v":0},{"$f":"O26-M26","v":0},{"$f":"IF(OFFSET($X$26,0,2)<>\"\",OFFSET($X$26,0,2),$AE$3)","v":0},null,null,null,null,null,null,null,null,"CP",null,null,null,null,{"$f":"MIN($L26,$O$28-OFFSET($X$27,0,1))","v":0},{"$f":"MIN($L26,$O$28-OFFSET($X$27,0,2))","v":0}]
[null,null,null,"F",null,null,null,null,null,"Outros",null,{"$f":"QCI!N24","v":0},{"$f":"ROUND(IF(OFFSET($X$27,0,1)<>\"\",OFFSET($X$27,0,1),SUM(S13:OFFSET(S24,-1,0))),2)","v":0},{"$f":"O27-M27","v":0},{"$f":"IF(OFFSET($X$27,0,2)<>\"\",OFFSET($X$27,0,2),$AE$4)","v":0},null,null,null,null,null,null,null,null,"OU",null,null,null,null,{"$f":"MIN($L27,$O$28-OFFSET($X$26,0,1))","v":0},{"$f":"MIN($L27,$O$28-OFFSET($X$26,0,2))","v":0}]
[null,null,null,"F",null,null,null,null,null,"Investimento",null,{"$f":"SUM(L13:OFFSET(L24,-1,0))","v":557313.48},{"$f":"ROUND(SUM(M13:OFFSET(M24,-1,0)),2)","v":0},{"$f":"O28-M28","v":0},{"$f":"SUM(O13:OFFSET(O24,-1,0))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Acumulado Anterior:  \"&TEXT($M$28/($L$28+10^-12),\"0,00%\")","v":"Acumulado Anterior:  0,00%"}]
[null,null,null,null,"Observações:"]
[]
[]
[]
[]
[null,null,null,null,{"$f":"Import.Município","v":"Tunápolis/SC"},null,null,null,null,null,null,{"$f":"DADOS!$F$25","v":"2021-04-19"}]
[null,null,null,null,"Local",null,null,null,null,null,null,"Data"]
[]
[]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Gerencial CAIXA\",\"Representante Tomador\")","v":"Representante Tomador"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Técnico CAIXA\",\"Responsável Técnico pela Fiscalização\")","v":"Responsável Técnico pela Fiscalização"}]
[null,null,null,null,"Nome:",{"$f":"IF(CAIXA.Modo,DADOS!F59,DADOS!F28)","v":"Renato Paulata"},null,null,null,null,null,"Nome:",{"$f":"IF(CAIXA.Modo,BM!X108,DADOS!F50)","v":"Leonardo Ives Massing Moreira "}]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"},{"$f":"IF(CAIXA.Modo,DADOS!F60,DADOS!F29)","v":"Prefeito Municipal"},null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matrícula:\",\"Profissão:\")","v":"Profissão:"},{"$f":"IF(CAIXA.Modo,BM!X109,DADOS!F51)","v":"Engenheiro Civil "}]
[null,null,null,null,null,null,null,null,null,null,null,"CREA/CAU:",{"$f":"IF(CAIXA.Modo,BM!X110,DADOS!F52)","v":"140.221-0"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"\",\"ART/RRT:\")","v":"ART/RRT:"},{"$f":"IF(CAIXA.Modo,\"\",DADOS!F53)","v":0}]
[]
[]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Social CAIXA\",\"Responsável Social\")","v":"Responsável Social"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Responsável Operacional CAIXA\",\"Responsável Financeiro\")","v":"Responsável Financeiro"}]
[null,null,null,null,"Nome:",null,null,null,null,null,null,"Nome:"]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Função:\",\"Cargo:\")","v":"Cargo:"}]
[null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matr:\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(CAIXA.Modo,\"Matrícula:\",\"\")","v":""}]

{"sheet":"OFÍCIO","index":13,"n_rows":55,"n_cols":12,"rows_kept":55,"cut":false,"hidden":false,"merged":[[3,11,4,11],[5,2,5,3],[7,1,7,6],[9,1,9,3],[0,1,3,2],[3,8,4,8],[3,9,4,9],[3,10,4,10],[23,1,25,6],[27,1,28,2],[18,1,19,1],[18,2,19,6],[10,2,10,3],[13,2,13,6],[14,2,15,6],[17,2,17,6],[27,3,28,3],[27,4,28,4],[27,5,28,6],[30,1,30,2],[30,5,30,6],[29,1,29,2],[29,5,29,6],[53,1,53,6],[31,1,31,2],[31,5,31,6],[54,1,55,6],[32,1,32,2],[32,5,32,6],[33,1,33,2],[33,5,33,6],[36,1,37,6],[38,1,39,6],[41,1,45,6]]}
[null,null,null,null,null,null,"Grau de Sigilo"]
[null,null,null,null,null,null,"# PÚBLICO"]
[null,null,null,null,null,null,null,null,"Resumo de Valores por CTEF:"]
[null,null,null,null,null,null,null,null,"CTEF:","Valor Vigente (R$)","Valor desta Medição (R$)","Valor Acumulado (R$)"]
[]
[null,"Ofício n°:",null,null,null,null,null,null,{"$f":"IF(ROW(I6)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I6)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":"LOTE 1"},{"$f":"IF(I6=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I6,RRE!$L$13:$L$24))","v":557313.48},{"$f":"IF(J6=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I6,RRE!$N$13:$N$24))","v":0},{"$f":"IF(K6=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I6,RRE!$O$13:$O$24))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I7)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I7)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I7=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I7,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J7=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I7,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K7=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I7,RRE!$O$13:$O$24))","v":""}]
[null,{"$f":"CONCATENATE(RRE!$E$35,\", \",TEXT(RRE!$L$35,\"dd\"\" de \"\"mmmm\"\" de \"\"aaaa\"))","v":"Tunápolis/SC, 19 de abril de 2021"},null,null,null,null,null,null,{"$f":"IF(ROW(I8)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I8)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I8=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I8,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J8=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I8,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K8=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I8,RRE!$O$13:$O$24))","v":""}]
[null,"À",null,null,null,null,null,null,{"$f":"IF(ROW(I9)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I9)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I9=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I9,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J9=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I9,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K9=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I9,RRE!$O$13:$O$24))","v":""}]
[null,"CAIXA ECONÔMICA FEDERAL",null,null,null,null,null,null,{"$f":"IF(ROW(I10)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I10)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I10=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I10,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J10=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I10,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K10=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I10,RRE!$O$13:$O$24))","v":""}]
[null,"GIGOV",null,null,null,null,null,null,{"$f":"IF(ROW(I11)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I11)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I11=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I11,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J11=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I11,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K11=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I11,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I12)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I12)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I12=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I12,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J12=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I12,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K12=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I12,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I13)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I13)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I13=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I13,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J13=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I13,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K13=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I13,RRE!$O$13:$O$24))","v":""}]
[null,"Assunto:",{"$f":"CONCATENATE(RRE.Numero,\"ª\",\" Solicitação de \",IF(import.recurso=\"OGU\",\"Desbloqueio\",\"Desembolso\"),\" de Recursos.\")","v":"1ª Solicitação de Desbloqueio de Recursos."},null,null,null,null,null,{"$f":"IF(ROW(I14)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I14)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I14=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I14,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J14=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I14,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K14=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I14,RRE!$O$13:$O$24))","v":""}]
[null,"REF:",{"$f":"CONCATENATE(\"Contrato de \",IF(import.recurso=\"OGU\",\"Repasse\",\"Financiamento\"),\" - Operação nº \",Import.CR,IF(Import.SICONV=\"\",\"\",CONCATENATE(\" - SICONV nº \",Import.SICONV)))","v":"Contrato de Repasse - Operação nº "},null,null,null,null,null,{"$f":"IF(ROW(I15)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I15)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I15=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I15,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J15=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I15,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K15=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I15,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I16)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I16)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I16=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I16,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J16=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I16,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K16=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I16,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I17)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I17)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I17=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I17,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J17=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I17,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K17=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I17,RRE!$O$13:$O$24))","v":""}]
[null,"Objeto:",{"$f":"Import.DescLote","v":0},null,null,null,null,null,{"$f":"IF(ROW(I18)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I18)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I18=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I18,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J18=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I18,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K18=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I18,RRE!$O$13:$O$24))","v":""}]
[null,"Proponente / Tomador:",{"$f":"Import.Proponente","v":"Município de Tunápolis "},null,null,null,null,null,{"$f":"IF(ROW(I19)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I19)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I19=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I19,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J19=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I19,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K19=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I19,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I20)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I20)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I20=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I20,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J20=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I20,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K20=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I20,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I21)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I21)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I21=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I21,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J21=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I21,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K21=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I21,RRE!$O$13:$O$24))","v":""}]
[null,{"$f":"IF(B11=\"GIGOV\",\"Senhor Gerente\",\"Senhor Superintendente\")","v":"Senhor Gerente"},null,null,null,null,null,null,{"$f":"IF(ROW(I22)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I22)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I22=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I22,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J22=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I22,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K22=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I22,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I23)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I23)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I23=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I23,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J23=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I23,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K23=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I23,RRE!$O$13:$O$24))","v":""}]
[null,{"$f":"CONCATENATE(\"1. Vimos pelo presente, solicitar à Caixa Econômica Federal autorização para \",IF(import.recurso=\"OGU\",\"desbloqueio\",\"desembolso\"),\" da parcela de recursos relativa ao Contrato de \",IF(import.recurso=\"OGU\",\"Repasse\",\"Financiamento\"),\" em referência, conforme valores abaixo discriminados e, para tanto, anexamos a documentação necessária ao pleito.\")","v":"1. Vimos pelo presente, solicitar à Caixa Econômica Federal autorização para desbloqueio da parcela de recursos relativa ao Contrato de Repasse em referência, conforme valores abaixo discriminados e, para tanto, anexamos a documentação necessária ao pleito."},null,null,null,null,null,null,{"$f":"IF(ROW(I24)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I24)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I24=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I24,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J24=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I24,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K24=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I24,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I25)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I25)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I25=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I25,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J25=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I25,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K25=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I25,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I26)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I26)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I26=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I26,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J26=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I26,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K26=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I26,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I27)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I27)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I27=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I27,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J27=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I27,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K27=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I27,RRE!$O$13:$O$24))","v":""}]
[null,null,null,"Valores Vigentes do TC/CR",{"$f":"\"Evolução da \"&RRE.Numero&\"ª Medição\"","v":"Evolução da 1ª Medição"},"Valores Medidos Acumulados",null,null,{"$f":"IF(ROW(I28)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I28)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I28=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I28,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J28=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I28,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K28=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I28,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I29)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I29)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I29=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I29,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J29=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I29,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K29=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I29,RRE!$O$13:$O$24))","v":""}]
[null,{"$f":"IF(import.recurso=\"FGTS\",\"Financiamento:\",\"Repasse:\")","v":"Repasse:"},null,{"$f":"RRE!L25","v":0},{"$f":"RRE!N25","v":0},{"$f":"RRE!O25","v":0},null,null,{"$f":"IF(ROW(I30)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I30)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I30=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I30,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J30=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I30,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K30=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I30,RRE!$O$13:$O$24))","v":""}]
[null,"Contrapartida Financeira:",null,{"$f":"RRE!L26","v":557313.48},{"$f":"RRE!N26","v":0},{"$f":"RRE!O26","v":0},null,null,{"$f":"IF(ROW(I31)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I31)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I31=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I31,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J31=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I31,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K31=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I31,RRE!$O$13:$O$24))","v":""}]
[null,"Outros:",null,{"$f":"RRE!L27","v":0},{"$f":"RRE!N27","v":0},{"$f":"RRE!O27","v":0},null,null,{"$f":"IF(ROW(I32)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I32)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I32=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I32,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J32=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I32,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K32=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I32,RRE!$O$13:$O$24))","v":""}]
[null,"Investimento:",null,{"$f":"RRE!L28","v":557313.48},{"$f":"RRE!N28","v":0},{"$f":"RRE!O28","v":0},null,null,{"$f":"IF(ROW(I33)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I33)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I33=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I33,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J33=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I33,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K33=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I33,RRE!$O$13:$O$24))","v":""}]
[null,"Execução Física:",null,"-",{"$f":"RRE!$N$28/(RRE!$L$28+10^-12)","v":0},{"$f":"RRE!P24","v":0},null,null,{"$f":"IF(ROW(I34)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I34)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I34=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I34,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J34=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I34,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K34=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I34,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I35)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I35)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I35=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I35,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J35=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I35,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K35=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I35,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I36)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I36)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I36=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I36,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J36=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I36,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K36=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I36,RRE!$O$13:$O$24))","v":""}]
[null,{"$f":"IF(RRE.Numero>1,\"2. Encaminhamos ainda a documentação relativa à prestação de contas da etapa físico-financeira anterior.\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(ROW(I37)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I37)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I37=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I37,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J37=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I37,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K37=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I37,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I38)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I38)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I38=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I38,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J38=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I38,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K38=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I38,RRE!$O$13:$O$24))","v":""}]
[null,{"$f":"IF(AND(RRE.Numero>1,NOT(ISBLANK(Import.SICONV))),\"3. Na oportunidade, informamos que a execução financeira da parcela anterior está devidamente comprovada no SICONV.\",\"\")","v":""},null,null,null,null,null,null,{"$f":"IF(ROW(I39)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I39)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I39=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I39,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J39=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I39,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K39=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I39,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I40)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I40)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I40=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I40,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J40=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I40,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K40=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I40,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I41)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I41)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I41=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I41,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J41=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I41,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K41=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I41,RRE!$O$13:$O$24))","v":""}]
[null,{"$f":"IF($B$37=\"\",0,1)+IF($B$39=\"\",0,1)+2&\". Informamos também a manutenção da Placa de Obra em local visível e de acordo com padrão estabelecido pela Presidência da República, constante do Manual Visual de Placas e Adesivos de Obra.\"","v":"2. Informamos também a manutenção da Placa de Obra em local visível e de acordo com padrão estabelecido pela Presidência da República, constante do Manual Visual de Placas e Adesivos de Obra."},null,null,null,null,null,null,{"$f":"IF(ROW(I42)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I42)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I42=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I42,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J42=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I42,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K42=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I42,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I43)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I43)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I43=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I43,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J43=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I43,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K43=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I43,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I44)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I44)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I44=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I44,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J44=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I44,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K44=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I44,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I45)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I45)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I45=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I45,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J45=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I45,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K45=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I45,RRE!$O$13:$O$24))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ROW(I46)-ROW(L$5)>MAX(RRE!$V$13:$V$24),\"\",INDEX(RRE!$J$13:$J$24,MATCH(ROW(I46)-ROW(I$5),RRE!$V$13:$V$24,0)))","v":""},{"$f":"IF(I46=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I46,RRE!$L$13:$L$24))","v":""},{"$f":"IF(J46=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I46,RRE!$N$13:$N$24))","v":""},{"$f":"IF(K46=\"\",\"\",SUMIF(RRE!$J$13:$J$24,OFÍCIO!$I46,RRE!$O$13:$O$24))","v":""}]
[]
[]
[null,"Atenciosamente,"]
[]
[]
[]
[]
[null,{"$f":"DADOS!$F$28","v":"Renato Paulata"}]
[null,{"$f":"DADOS!$F$29","v":"Prefeito Municipal"}]